邢唷��>� y������x������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������ g2�羳����\p B�a�= ���=��K8�@�"��1����Arial1�?��Calibri1�?��Calibri1�?��Calibri1����Arial1����Arial1����Arial1����Arial1����Arial1����Arial1����Arial1���Calibri1� ��Calibri1���Calibri1� ��Calibri1� ��Calibri1���Calibri1���Calibri1,>��Calibri1>��Calibri1�>��Calibri1� ��Arial1�>��Calibri1� ��Calibri1���Calibri1@���Helv1�?��Calibri1h>��Cambria1���Calibri1����Arial1����Arial1����Arial1����Arial1h���Arial1����Arial1����Arial1� ��Arial1*��� MS Sans Serif1*��� MS Sans Serif1����Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0�+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) �0.0% �0.00_) �"$"#,##0� "$"#,##0.00� 0.0_);\(0.0\) �#,##0.0 �0.00000%�� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � � � � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� �� �� �� �� � � �� 攆f��� �+� �� �()� �� �#+� �� �,� �� �(*� �� �� �� �� �� �� �P@ @� �� �P@ � � �� � @ � � �� �� ���� �� �� � � �� �`@ @� �� �� ��� � �$� � �$� � �$� � �$� � �&� � �'� � � � �  � �� ���� � � �� �# � �� � � �� �� �� �� �a@ 8� �� �� � `� �  h� � `@ @ � �  h@ @ � � h� � h@ @ � �x� � `@ @ � � @� � `@ @ � � h@ @ � � ` @ @ � �  h @ @ � � h @ @ � � ` @ @ � � ` @ @ � �  H� � "x@ @ � � "x@ @ � �  h� �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h @ @ � � h@ @ � � �"|@ @ � � �"|@ @ � �!p @ @ � � d� � �"|@ @ � � �"|@ @ � ��� l@ @ � � �"|@ @ � � �"|@ @ � �*x@ @ � �*x@ @ � � H� �a!�� � h@ @ � � h@ @ � �  h@ @ � �  h @ @ � �  h @ @ � � "x@ @ � �*x @ @ � � "x@ @ � � 1"| @ @ � � "x@ @ � � 1"|@ @ � � 1"| @ @ � �  h@ @ � �  h@ @ � � 1 l@ @ � � 1"| @ @ � �  h@ @ � �  l@ @ � �  h @ @ � �  H� �  h @ @ � � h@ @ � � h@ @ � � h@ @ � � h @ @ � � d @ @ � � � |@ @ � � � |@ @ � � � |!@ @ � �  |@ @ � �  |!@ @ � �  x@ @ � �  x @ @ � �  h@ @ � � h@ @ � �  h@ @ � �  h@ @ � � �� l @ @ � � "|@ @ � �  l@ @ � � "|!@ @ � � "|@ @ � �  l@ @ � � "|!@ @ � �  h@ @ � � �� l @ @ � � 1 l@ @ � � 1 l@ @ � � H� � � | @ @ � �  | @ @ � � 1 |@ @ � � 1 | @ @ � � ) |@ @ � � ) | @ @ � �  |@ @ � �  | @ @ � �  h @ @ � � h@ @ � �+�"|@ @ � �+�"|@ @ � �+�"| @ @ � � � |@ @ � � �1 |!@ @ � � �1 |!@ @ � � )� |@ @ � � �� |@ @ � � �1 |@ @ � � �1 |!@ @ � �  h@ @ � �)� l@ @ � ��� l@ @ � � 1 h@ @ � � 1 h!@ @ � � 1 l@ @ � � 1 l @ @ � � 1 l @ @ � � 1 l @ @ � �+�"x@ @ � �+�"x@ @ � � 1 l� � 1 l @ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h @ @ � � ) |@ @ � � ) |@ @ � �  h� �  l� � �1 |@ @ � � �1 |@ @ � �  h@ @ � � h@ @ � � h@ @ � �"x@ @ � �"x@ @ � �"x@ @ � � � |@ @ � � 1"| @ @ � �  h@ @ � � 1"| @ @ � � � l@ @ � � � l@ @ � � 1"|� �"x@ @ � � !x@ @ � �"p @ @ � �"p @ @ � � !x@ @ � � !x@ @ � �!x@ @ � �� l@ @ � � *x@ @ � � *x@ @ � � *x @ @ � � (x@ @ � � (x@ @ � � (x @ @ � � *x @ @ � � *x @ @ � � *x @ @ � �  h @ @ � �  h@ @ � �  h@ @ � �  h @ @ � ��1#|@ @ � ��1#|@ @ � ��1#|@ @ � ��1#|@ @ � ��1#|@ @ � � *x� �"| @ @ � � `@ @ � � `@ @ � �  H� � !x@ @ � �  h @ @ � �  L� �!x@ @ � � "| @ @ � � !x @ @ � � "| @ @ � � #|!@ @ � � #|!@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � � #| @ @ � � !x@ @ � � "| @ @ � � 1 h@ @ � � � |@ @ � � � |@ @ � � � |@ @ � � h@ @ � � l� � h� � L� �� l@ @ � � h� �"x!@ @ � � 1*|@ @ � � D� �  h"@ @ � � `"@ @ � �  h� � `@ @ � � ` @ @ � �"x @ @ � � d @ @ � � d a@ @ � � `@ @ � �! h� �  h @ @ � �  h @ @ � � ` "@ @ � �#x@ @ � �#x @ @ � � D� � d@ @ � �#\� �� D� � "x@ @ � � "| @ @ � � 1"|@ @ � � 1"|@ @ � � 1"|@ @ � � 1"|@ @ � � h� �  L� � 1 l@ @ � � Q#| @ @ � � Q#| @ @ � � � l@ @ � �  |@ @ � �  | @ @ � � h@ @ � � �1"|!@ @ � � �1"|@ @ � � h@ @ � � h @ @ � � � l@ @ � ��!\� � �� |@ @ � � �1 | @ @ � � �1 | @ @ � � �1 | @ @ � �"x@ @ � � �1"|@ @ � � �1"|@ @ � � !x� � !x @ @ � �!x@ @ � �!x� � ` @ @ � �"p @ @ � �"x@ @ � �"x@ @ � �%)� l� �"x@ @ � �"x @ @ � �"x@ @ � �"x@ @ � �"x@ @ � � ` @ @ � � 1"|@ @ � �"p @ @ � �"x@ @ � �"x @ @ � �"x@ @ � �"x @ @ � � ` @ @ � �!x@ @ � �!x� �!x @ @ � �!x @ @ � �!x@ @ � �!x@ @ � �a!� @ @ � � !x @ @ � � !x @ @ � �"X� �!x� � !x� � !x @ @ � � !|� � x� � !x@ @ � � !x @ @ � �x� �!t@ @ � �!p@ @ � �!p @ @ � �!p @ @ � �!p @ @ � ||t� �}(}O ��(* "-"??� 20% - Accent1�0�� 20% - Accent1� 20% - Accent2�0�"� 20% - Accent2� 20% - Accent3�0�&� 20% - Accent3� 20% - Accent4�0�*� 20% - Accent4� 20% - Accent5�0�.� 20% - Accent5� 20% - Accent6�0�2� 20% - Accent6� 40% - Accent1�0�� 40% - Accent1� 40% - Accent2�0�#� 40% - Accent2� 40% - Accent3�0�'� 40% - Accent3� 40% - Accent4�0�+� 40% - Accent4� 40% - Accent5�0�/� 40% - Accent5� 40% - Accent6�0�3� 40% - Accent6� 60% - Accent1�0� � 60% - Accent1� 60% - Accent2�0�$� 60% - Accent2� 60% - Accent3�0�(� 60% - Accent3� 60% - Accent4�0�,� 60% - Accent4� 60% - Accent5�0�0� 60% - Accent5�! 60% - Accent6�0�4� 60% - Accent6� "Accent1�$��Accent1� #Accent2�$�!�Accent2� $Accent3�$�%�Accent3� %Accent4�$�)�Accent4� &Accent5�$�-�Accent5� 'Accent6�$�1�Accent6�(Bad���Bad�) Calculation�,�� Calculation�* Check Cell�*�� Check Cell�+€�� ��Comma�,€��(�� Comma [0]� -Comma 2�.€��&��Currency�/€��.�� Currency [0]�0Explanatory Text�6�5�Explanatory Text� 1Good���Good�2 Heading 1�(�� Heading 1�3 Heading 2�(�� Heading 2�4 Heading 3�(�� Heading 3�5 Heading 4�(�� Heading 4�6€��(�� Hyperlink� 7Input� ��Input�8 Linked Cell�,�� Linked Cell� 9Neutral�$��Neutral�€��"��Normal�:Normal - Style1� ;Normal 2� <�Normal 3� =Normal 4� >Normal 5� ?Normal 6� @Normal 7� ANote�� �Note� BOutput�"��Output�C€��$��Percent�D Percent 2�E Percent 3� FTitle� ��Title� GTotal� ��Total�H Warning Text�.� � Warning Text�X��TableStyleMedium2PivotStyleLight16��8�������������€€€€€€€€€览�€€€櫃��3f�����ff�€€f�烫�€������€€€€€���������櫶��櫶虣��虣3f�3烫櫶�����fff�枛�3f3檉333�3�3f33�333\���`� 1QFFELP� �Collection and Waterfall������  ;=   ;�   ;�  ; ����8�Z餜�3 ���A�@@�  ��B�Issuer Deal NameDistribution DateWebsiteClassCollection Period CUSIP Beg Princ BalInterest AccrualPrincipal Paid End Princ BalOriginal Balance% of Securities (a) Footnotes (b) FootnotesPrincipal Balance Beg Balance End BalanceActivityAccrued InterestTotal Pool BalanceTotal Accounts BalanceWeighted Average Coupon (WAC)Number of LoansNumber of Borrowers Total AssetsSenior Parity %Total Parity % CurrentTotal Repayment Deferment # of Loans BeginningEnding % of BalanceTotal PortfolioTotalAssets Loans Receivable Liabilities Bonds PayableTotal LiabilitiesMaturityAverage Borrower Indebtedness" Accrued Interest on Investment% Accrued Interest Subsidy Payments Total Accounts/Funds Balance# Accrued Interest on Senior Bonds% Principal of Sub Bonds Outstanding, Accrued Interest on Sub Bonds Outstanding Proprietary$Monitoring Waterfall and CollectionsCollection PeriodCollection ActivityCollection AccountCollection Amount Received Recoveries"Excess of Required Reserve AccountPayments from Guarantor Sale ProceedsInvestment IncomeAll Fees%Other Amounts Received in Collection Total Available FundsWaterfall ActivityWaterfall for Distribution Amount DueAmount Remaining Contact EmailConsolidation LoansBal after WaterfallSubsidized Stafford LoansUnsubsidized Stafford Loans 30-59 Days Delinquent 60-89 Days Delinquent 150-179 Days Delinquent 120-149 Days Delinquent 180-209 Days Delinquent 210-239 Days Delinquent4 Year2 YearForeign VocationalGrad / PLUS Loans&中国竞彩网@Cumulative Recoveries (including reimbursements and collections) Payments from Guarantor Borrower RecoveriesCumulative Net LossTotal Fees and Program ExpensesBorrower Payments) Current Period Defaults and Write-offs% Cumulative Defaults and Write-offsServicing FeesIndenture Trustee Fees Other FeesRemarketing FeesCredit Enhancement FeesArbitrage Analysis Fees www.vsac.org"Excess Earnings Rebate paid to IRS,Consolidation Rebate Fee paid to Dept. of Ed'Excess Interest returned to Dept. of EdTaxable IRS Status % of Pool In School Grace Allowance for Bad Debt Student Loan Fees Prepaid Expenses Deferred Bond Issuance Costs( Accrued Interest Receivable on Loans# Borrower Benefit Rebates Payable) Accrued Yield and Rebate - US Treasury Due to US Dept. of Ed) Accounts Payable and Other Liabilities Due To/From Operations PrincipalReduced Payment Claim Filed HEAL LoansOther / Unknown (a)CIncludes Consolidation loans for which no School Code is maintained 240-269 Days Delinquent 270+ Days Delinquent 1-29 Days DelinquentIn Grace In School Repayment Forbearance Portfolio Summary - FFELP Notes/Bonds&Weighted Average Payments Made - FFELPFunds and Accounts - Trust Balance Sheet and Parity - Trust Portfolio by Loan Status - FFELPDelinquency Status - FFELPPortfolio by Loan Type - FFELP Portfolio by School Type - FFELP.Total Repayment includes Reduced Payment loansinvestorrelations@vsac.orgCumulative Default Rate - FFELP Repayment ForbearanceW.A. Time until (a)Current StatusConversion to RepaymentmonthsTotal Not ConvertedW.A. Time sinceTotal Converted=W.A. Time until Conversion to Repayment includes Grace period!Student Loans Receivable ActivityBeginning Balance Interest CapsConsolidation PaymentsClaim PaymentsBorrower Benefit RebatesSchool Refunds Write-offs Miscellaneous AdjustmentsEnding BalanceRefunds to Borrowers(a) Footnotes:%Reserve Account - Beginning of PeriodReserve Account - End of Period'Student Loan Asset-Backed Notes, 2012-1Monthly Servicing Report2012-12012-1 A2012-1 BDepartment Reserve FundCollection FundSecond: Trustee FeesThird: Servicing FeesFourth: Administration FeesFifth: Noteholders' InterestSeventh: Noteholders' Principal0Remaining Amount Available for Release to IssuerReserve Fund RequirementSixth: Reserve Fund Requirement+Weighted Average Maturity (WAM) (in months) 90-119 Days Delinquent 924279AC6 924279AD4Loan TransfersRateNon-Guaranteed FFELPAcquisition Fund Temp COI Fund&Available Funds at Beginning of PeriodDebt Service Reserve FundXFirst: Department of Education, Guaranty Agency, and Rebate Fees to the DOE Reserve FundAdministration Fees!Eighth: Class B Carry Over Amount( Cumulative Purchases and OriginationsCumulative Default Rate (1)Recovery Rate (2)Cumulative Net Loss (3)* Cumulative Purchases and OriginationsU Loans for which claims have been filed but not yet paid as of Distribution Dates3) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) - (Payments from Guarantor + Borrower Recoveries) /W2) (Payments from Guarantor + Borrower Recoveries) / Cumulative Defaults and Write-offsg1) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) / Cumulative Purchases and Originations7Fees and Program Expenses for Current Collection Period5/1/13 - 5/31/13���: /;t�;V<���<�C=�+>p?X�?x@�OA�%Bj麭A贑 ~D� |E� XF� GY HY � 処�[J�麶A.Ls罫鮉:cc��B����� g2�羳 (�怱哷磑䙡l�鴿�  d褚MbP?_*+�€%���D y A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N��&�?'�?(�?)�?M��C�€� odXXLetter�����"7XX�?�?�&�U} �Y} �Y} �Y} m Y} � Y} Y} �Y} IY} �Y} �Y} �Y} $Y} � Y} � Y} mY} �Y} $ Y�;; �����  �   ; �@ ������€��€� �€� ;€��€��€��€��€��€��€��€��€��€��€�� n� �� n�� ab� lT� llm� kk � ]^� h�� hhi� kk �  ff � ]^~ j�=銨� hhi� kk �  ff � ]^� g�� hhi�  ff � IDJ� o�� GGH� _`� cc� dde� \\� p�� qrrrrrrrrrrs\ �" ^\\\\\\\\\\\t\  u� l� l� lh� �� l � l� l� l � l � mF� m � v* \^� \�� Z�� ZgE暻�\K�?c`1€艫c(v?臕~ c覫Hc祝癚\`A g�遽A g呺�}改A .L陋漁�?~  , 鐯 \^� \�� w�� +gF銿鱺Y�?�d\恗Ad\恗Adffff�癅�dh\恗Ah\恗A  /9|锭J �?~  x S锧 \�"_]y[zjjjjkk0{\ _� N$� |}~i衦銎Ai樂蹬A~ i梫ai祝癚\`A i�錛Ft臕 i呺褜�.臕 -�?�  \ � € � `J``�>J�J � U� aaaaaaaaaaa�J �"JJJJJJJJJJJJJJ � p�� rrrrrrsJQQQQQ �"^\\\\\\tJQQQQQ ������� �� �� ��JQQQQQ ^� 1�� \\\~ �祚+�@\徛�永~ �+�JQQQQQ ^� \�� \\\�X9,溣;A�里)-绽~ �肐�*�JQQQQQ �"^\\\\���JQQQQQ ^� \�� \\\~ �K�€�/A�q= 'V%PA�JQQQQQ ^� \�� \\\�呺Q(輄dA�pff婀� A�霶钙(heA�JQQQQQ ^� 1�� \\\�����JQQQQQ ^� 1�� \\\�����JQQQQQ �^\\\\�~ ���JQQQQQ �D� lDRRD662&���&�22&2&Tlp&ptZZ �€�!�€�"�€�#€� $€� %;€�&�€�'�€�(�€�)�€�*�€�+�€�,�€�-�€�.�€�/�€�0�€�1�€�2�€�3�€�4�€�5�€�6€� 7�€�8�€�9�€�:�€�;�€�<��€�=�€�>�€�?�€� ^� M� \\\ �迈(|弼mA �絮(�7A �> 庄pA� JQQQQQ �"!^\\\\���JQQQQQ � "€ � "``````�JQQQQQ � #U� #aaaaaa�JQQQQQ �"$YYYYYYYYJYQQQ � %p��%rrrrrrsJ� % p��% sQQ �"&^\\\\\\tJ^JtQQ �'������ '�� '�� '��'J��QQ (�� (�%�(����6��� ( ��( ( 霶xoI溑A� ( QQ )^� )\&� )\\\)�霶xoI溑A)�繥�"�`�)�吞燹閇臕)�� ) ��) ~ ) 囩�� ) QQ *^� *\l� *\\\�*�珣徾��珣徾*�� * �Z* * = 證�V辆 * QQ +^� +\p� +\\\+�333#�>eA+�)\� �+�徛�参dA+J� + ��+ ~ + �啃� + QQ ,^� ,\,� ,\\\�,���,J� , ��, ~ , (� , QQ -^� -\-� -\\\-�p= 'V%P�-�pff��/�-�> �T�-J� - ��- ~ - � - QQ .^� .\m� .\\\�.���.J� . ��. ~ . 咔�� . QQ /^� /\.� /\\\/�迈(|弼mA/�絮(�7A/�> 庄pA/J� / ��/ ~ / � / QQ 0^� 0\o� 0\\\�0���0J� 0 ��0 ~ 0 � 0 QQ 1^� 1\n� 1\\\�1���1J� 1 ��1 ~ 1  �� 1 QQ 2^� 2M� 2\\\2�惵昲,=艫2�愾_�2�惵uy$�臕2� 2 ��2 ~ 2 � 2 JJ �3^M\\\���� 3 ��3 `3 咸燹閇臕3 4^� 4M'�4\\\��� �  5^� 5\(� 5\\\5�(v?臕5�祝癚\`�5��遽A�5�J� 6^� 6\/� 6\\\6�瓽彡氠@6�瓽嶷P袬~ 6�覫H�6�a 7^� 7\0� 7\\\�7�\恗A��\恗A� 7QQ 8^� 8\1� 8\\\~ 8�%�A8�栗(\廽旲8�ffff�癅� 8QQ 9^� 9\q� 9\\\~ 9�go�/9�悪櫃1�A9�= 證A� 9QQ :^� :\r� :\\\�:���� :QQ ;^� ;\s� ;\\\�;���� ;QQ <�^� <�\t� <�\\\�<����� <�QQ =^� =\u� =\\\=�徛跞q=@A=�`隥个<淅~ =�� �1� =QQ >^� >M)� >MMM>�瓽鏆张A>��= �`�>�吽鞧暸A� >QQ �?^\\\\���QQ �D�lt&22&H&Th����������P6plTjjTTTjn@�€�A�€�B�€�C€� D E;F�G���H�I�J�K�L�M�N�@O�P�Q�R�S�T�€�U€� V�€� W;€�X�€�Y�€�Z�€�[�€�\�€�]�€�^�€�_�€�@^� @\� @\\\@;iヮ� 筐?@�@:彣€饀攫?� @JQQ A_� A]� A]]]A;欽n弯K�?A�A: v黗�?� AJQQ � B€ �B``````�JQQ � CU� Caaaaaa�JQQQQQ �D QQQQQ � Ep��Eqrrrrrs�E QQQQQ �F^\\\\\\t�F QQQQQ �G������ G�� G�� G��GYQQQQQYH�� H�� H���H�隥xoI溑AH�繥�"�`�H�烫燹閇臕�H2QQQQQ I^� I\� I\\\I�333#�>eAI�)\� �I�徛�参dA�I QQQQQ �J^\\\\����J QQQQQ K^� KM� KMMMK��楧衽AK�€�=鼑`�K�郑�$A�K QQQQQ �L^\\\\����L QQQQQ M^� M\� M\\\M�脴Q寕�?M�M�� o蘆偒?�M QQQQQ N^� N\�� N\\\N7静"W�)f@N7N8}7�%f@�N QQQQQ O^� O\� O\\\�O�p嶘@�鼞捆€E鳣�O QQQQQ P^� P\� P\\\�P��6鐯�纴捆囡鏎�P QQQQQ Q_� Q]+� Q]]]Q�8螀c�藹Q�H浆�Q�t�60@�Q QQQQQ �R^\\\\\\t�R QQQQQ �S_\\\\\\t�S QQQQQ � T€ �T``````��T QQQQQ � UU�Uaaaaaa��U QQQQQ �VJJJJJJJJ�V ����� WJ� Wp��Wrrrs� Wp��WRRR��� �XJ_]]\t�X������� �YJ���� YX�YY�Y���� ~ Y � :銨� Y �� ZJ� Z��� Z�v� Z�i� ZZ�Z[�ZLJJJ��� [J� [^j[�徛醺燲RA[�HP硋|{?[�ㄠ颧標:例 [��� [P[� [III ~ [ �啁2� [ �� \J� \�k~ \�'侩M\�iΣ璻?\��韋例 \��� \P\� \III \ ��(\鱢纃A� \ �� ]J� ]^�]�烫蘬D衈A]�擷�?� ]��� ]9�� ]III ] �)\徱3)UA� ] �� �^J���� ^X�^\� ^9�� ^JJJ ^ �\廈鉳3茿� ^ �� _J� _��� _�v� _�i� _T�_U� _S�� _III _ 4�=ES儧�?� _ �� �D lff,2:.Vtr.r.jjXXr..::.N.Xd���h`�€�a�€�b�€�c�€�d�€�e�€�f�€�g�€�h�€�i€� j k;l�@m�€�n�€�o�p�q�r�s�t�u�v�w�€�x€� y�@ z;{�@|�€�}�€�~��`J� `��` q=罙`�过茛��?`�E!算U@� `��� `PU�`IIIe�� aJ� a�wa��(\'6璬Aa�唑)(C鷰?a�I�+H�2V@� a��� aPV� aIII a �徛鮴蟄dA� a �� bJ� b��b�醶0dAb�脼+ l�?b��璎=S@� b��� bPW� bIII ~ b �� b �� cJ� c�c�呺Qb瀱廇c��>�疂�?c�RaN+甊@� c��� cS�� cIII c 4謨滵�?� c �� dJ� d�xd�)\徱3)UAd�┃�?d�級躓員@� dL�� d^X� dIII d ��(\蟗㑳A� d �� eJ� e��e�33VI臕e�漋Mo?� e\t� eb�� eKKK e 5€骺U~?� e �� fJ� f�#f�吞燹閇臕f �������?� fVW?� f<��fJJJ��� �gJ������ g<��gJJJ��� hJ� h� � h��� h���� h<��hJJJ��� �iJ������ i=��iVWWX�� �j ����� � kp��krrrrrrrrrs\\ kQ�$l^\\\\\\\\\tQQQQ�m������ mSmS� mPmR� m P"�m QQQQQ�n������ nN � nN!� n� � n�!� n � � n �!�n QQQQo^� o\€� o\\\�o�,汙�葥@o �厸XA~ o  ro �3�>}62�?o �g}撳晧{?�o QQQQp^� p\�� p\\\�p�喱驚�鄻驚p�殭鶞x懥Ap�R皋 憂罙p �B动*��?p �@讹x��?�p QQQQq^� q\w� q\\\�q�慇�钂@q�殭檻Y"cAq��(\'6璬Aq �宑LJU�?q �囹)(C鷰?�q QQQQr^� r\� r\\\�r�纻@�d怈�C^�)�'侩Mr �亱"璫?r �iΣ璻?�r QQQQs^� s\�� s\\\�s�韩@�0珸s�\徛両c傾s�醶0dAs �剄衐r惮?s �臑+ l�?�s QQQQt^� t\� t\\\�t�€星@�优@t�fffa�慉t�= 踪拞廇t �)餟WM-�?t �fG鉤�?�t QQQQu^� u\x� u\\\�u� 堾�8夽u瓽醶优TAu)\徱3)UAu ��4璄o聗?u ��?�u QQQQv_� vN#� v]]��v�p嶘@�€E鳣v�隥xoI溑Av�烫燹閇臕v ��?~ v ��?�v QQQQ� w€ �"w````````��QQQQ� xU�"xaaaaaaaa��QQQQ�y�\\\\\\\\� y QQQ � zp��zrrrrrrrrrs\\ zQ�${^\\\\\\\\\tQQQQ�|������ |S|S� |P|R� | P"�| QQQQQ�}������ }N � }N!� }� � }�!� } D � } !�} QQQQ~^� ~\� ~\\\�~�PW餈�衑餈~�霶�0@A糀~�呺Q\糀~ �撮顖VM�?~ A�&缮(忛?�~ QQQQ^� \~� \\\��v窣�I癅�醶匊唻A�瓽釥 凙 �So�(墻�? B咽玹� �?� QQQQ�D&l€�����p:Z::(fz���€����44,:(fz�€���������������������€��€� ��@ �;��@��@������������������€��€� � �;��@��@����€^� €\I� €\\\�€�T桜�堙@€�霶笘_緇A€�R�鞩xA€ �焯b綑?€ B擆�)R悭?�€ QQQQ�^� �\J� �\\\���~�P濦��= 譿玵A��瓽┷謐A� �e轧8丐�?� B^眏 i�?�� QQQQ�^� �\�� �\\\���t揁�$淍��fff萍bA��H醶<頯hA� �A"`y$�?� B󦚹 鴷?�� QQQQ�^� �\L� �\\\���鄚@�恵@�+%h�'nm� �u玪y蜃}?� B�h f�?�� QQQQ�^� �\K� �\\\���@夽�p岪��殭櫃晨TA��q= WS閄A� �竤袡攤?� B巶撒鰎�?�� QQQQ�^� �\M� �\\\���爤@�皡@��)\忩UA~ ��蟟h� ��t檭?� B{液瀛齷?�� QQQQ�^� �\N� �\\\���|@�▋@�鴩Q��fffv0琍A� �蹤BO ]w?� B淽伟� ~?�� QQQQ�^� �\|� �\\\��� z@�皐@�'%F^�#{OC� �� � �{?� B躩諹 is?�� QQQQ�^� �\}� �\\\���恟@�爌@�K,�*@�9� �gQ.K謝h?� C� 8|憱p?�� QQQQ�_� �N� �]]���� 耋@�€潴@��@蘖A���(|鵈亮A� ��������?~ � ��?�� QQQQ� �L �J� ����JJOOOO��QQQQ� �U�"�aaaaaaaa��QQQQ��\\\\\\\\\� � QQQ � �p���rrrrrrrrrs\\ �Q�$�^\\\\\\\\\tQQQQ�������� �P�R� �P�R� � P"�� QQQQQ�������� �N � �M!� �N � �N!� � N � � !�� QQQQ��� �\H� �������@嬣@�0轅� 跾窚A� 悯(慒S淎� �J唡菳�?� �� xv�7�?�� QQQQ�^� �\G� �\\����@哒@�撜@��fffv堿��)\弉睩堿� �6|��?� �YU�.锊?�� QQQQ�^� �\S� �\\����示@�h継��= 譨{鲓A�� 祝寠A� �(�4鞒?� �U蔵 €愠?�� QQQQ�^� �\y� �\\����€@� @�K糠b�撌籤� �k�Fncw?� �gh腣(0w?�� QQQQ�^� �\E� �\\����@殊@�涒@��@鱈6紸��R竈昙A� �8κ犲?� �7杪� ╁?�� QQQQ�^� �\�� �\\����9@�:@鱖.昋8A� �8A� 麇>� ��喿\Q�>�� QQQQ�_� �N#� �]]����p嶘@�€E鳣��霶xoI溑A��吞燹閇臕� 3�������?� ��������?�� QQQQ� �L �"�LJJJJJJJJ�QQQQ� �U�"�Uaaaaaaaa�QQQQ�� QQQQ� �p��"�rrrrrrrrrsQQQQ�$�^\\\\\\\\\tQQQQ�������� �P�R� �P�R� � P"�� QQQQQ�������� �N � �N!� �N � �M!� � N � � !�� QQQQ�^� �\P� �\\\���(菮�厍@��迈(�#X凙��p= 棺 凙� �p� �?� �橧*��?�� QQQQ�DDl���€���€€�H4,:(fz���€�€�444(fz��������������€��€� ���^� �\O� �\\\���惎馌�皚馌��畤濐烤A��瓽醩莌続� �o%〞:逆?� �隸蹘擎?�� QQQQ�^� �\Q� �\\\��� 嘆�鄦@��333们薫A��隥竳鈭`A� �7跼侒迗?� �b膖┋艌?�� QQQQ�^� �\2� �\\\���x�B��)\廱搆A��呺櫘KkA� �酺蛤[j�?� �鐬蘢tr�?�� QQQQ�^� �\R� �\\\���穑@�叮@��)\弉峵A��隥竩 2tA� �孩惆fn�?� �类崏紸�?�� QQQQ�^� �\z� �\\\���宦@�€z翤��033�`滱��牂� 隘淎� �/7 ~�?� �%O7#}�?�� QQQQ�_� �N#� �]]����p嶘@�€E鳣��霶xoI溑A��吞燹閇臕� 3�������?� ��?�� QQQQ� �€ �`� �{��```````�QQQQ� �U�"�aaaaaaaaa�QQQQ� � QQQ ���������H4�R餞 ��< �( � �瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 13"���0e� �TXT�] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 33"���0e� �IXI�] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 53"���0e� �LXL�] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 63"���0e� � � Q��] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 83"���0e� � � Q��] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 93"���0e� �%����] `>�@U�����  __ffYY����||mmZZ^^�� mm ��||mm�� || ���w��猩陏�寕�K�  www.vsac.org嗌陏�寕�K� Bhttp://www.vsac.org/yX侓;H�,俔膮'cカ��猩陏�寕�K� investorrelations@vsac.org嗌陏�寕�K� \mailto:investorrelations@vsac.orgyX侓;H�,俔膮'cカgg����D g2�羳 @Q�∧M�  d褚MbP?_*+�€%���A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N��&霶�呺�?'�呺Q肝?(ffffff�?)祝p= 子?M��S飥� o7XXLetter�"7XX�?呺Q��?�&��U} $Q} �Q} � Q} I Q}  Q} Q} Q} IQ} Q} $ Q} $� Q} %%�Q} &$ Q@&&;&;@& &�& & &; &; &x@ &� &� &� &� &�&�&�&�&�&�& && &�&�&�&�&�&�&�&�&�& � n�� n3�  nn � OOO�  nn �OOOO� a� bb~ o�=銨� pq�  nn �OOOO� _4� ``� r�� rs�OOOO� 5� PIIIII �&IIIIIIIIIIIIIII�0MIIIIIIIIIIIIIIIIIIII%�RRRRRR� RRR �0IIIIIIIIIIIIIIIIIIIII%� S6� IIIIII~ � :銨� S�� III ~ � :銨�0 IIIIIIIIIIIIIIIIIIIII%� SIIIIII� SIII �0 IIIIIIIIIIIIIIIIIIIII%� SI� M�� IIII~ �� P^� III ~ ��A�0 IIIIIIIIIIIIIIIIIIIII% P� I7� IIIII �瓽狎穚aA� P`� III ~ ��0 IIIIIIIIIIIIIIIIIIIII% P� I8� IIIII~ �� Pa� III ~ ��0 IIIIIIIIIIIIIIIIIIIII%P� \��IIIII~ �+�  Pb�  III ~  ��0IIIIIIIIIIIIIIIIIIIII%� PI� I9�IIII�里)-誁�  9]�  III ~  �洅� �0IIIIIIIIIIIIIIIIIIIII%P� ��IIIII~ �+�  9��  III ~  �渘�0IIIIIIIIIIIIIIIIIIIII%�PIIIIIIT�  P_�  III ~  ��0IIIIIIIIIIIIIIIIIIIII%P� I:�IIIII~ �髯�1� PIII �0IIIIIIIIIIIIIIIIIIIII%P� I;�IIIII~ � P�  MY�  II ~  �&B �0IIIIIIIIIIIIIIIIIIIII%P� I<��IIIII�hffff鐢@� KKKK �0IIIIIIIIIIIIIIIIIIIII%P� I=�IIIII~ �� UWWWX �0IIIIIIIIIIIIIIIIIIIII%P� I>�IIIII~ ��0IIMIIIIIIIIIIIIIIIIII%P� Ie�IIIII~ ��0IIIIIIIIIIIIIIIIIIIII%P� If�IIIII~ ��0IIIIIIIIIIIIIIIIIIIII%P� Id�IIIII~ ��0IIIIIIIIIIIIIIIIIIIII%�PIIIIII��0IIIIIIIIIIIIIIIIIIIII%�PIIIIII��PIIIIII��PIIIIII��PIIIIII�� PI� M?�IIII隥钙(heA'�Dhl, XJ2^b�b������z����nnnnN !�€�"€� # $; %; &x@'�(�@)�*�+�,�-�.�/�0�1�2�3�4�5�6�7�8�9�:�;�<��€�= ?�� KNKKKKK� !L��!�!����"�! QQQQQ � "U�"������#�" QQQQQ � $@� $$ �"%IIIIIIIIIIIII �"&RRRRRRRRRRRR � 'SA�'IIIIIIIIII � ' %B' K� ' &C�"(PIIIIIIIIIIIIT )P� )M?�)IIIIIIIIIff ) �隥钙(heA�"*PIIIIIIIIIIff� +P� +M��+IIIIIIIII ~ + f缌�+ f+ �呺QX莖cA�",PIIIIIIIIIIff� -P� -M��-IIIIIIIII ~ - f�A- f- �瓽醞ncA-Y�".PIIIIIIIIIIff� .'/P� /M��/IIIIIIIII ~ / f洅� / f/ ���+抌A�"0PMIIIIIIIIIff� 1P� 1M��1IIIIIIIII ~ 1 f渘1 f1 �瓽簍bA�"2PIIIIIIIIIIff� 3P� 3M��3IIIIIIIII ~ 3 f{'� 3 f3 �癦WaA�"4PIIIIIIIIIIff� 5P� 5M��5IIIIIIIII 5 f里)-绽5 f5 �鳶鉊馻aA�"6PMIIIIIIIIIff� 7P� 7M��7IIIIIIIII 7 f吞藾馻aA7 f7 �+噁?�"8PMIIIIIIIIIff� 9P� 9M��9IIIIIIIII ~ 9 f9 f9 �+噁?�":PMIIIIIIIIIff� ; � ;N��;KKKKKKKKK(( ; +噁?;)� <�L � <��!����������T � =U� =WWWWWWWWWWWWX � ?*'*�Bd X::2&&R&J&^&h0^&^&^&b&b&^&T22>�@U?��:�  �* �wgg����D �鄥燆鵒h珣+'迟0�@HT` x ���Microsoft Excel@€>钗~v�@�C;��胀諟.摋+,D胀諟.摋+,�lHP X`hp x )� FFELPCollection and Waterfall&'Collection and Waterfall'!Print_AreaFFELP!Print_Area('Collection and Waterfall'!Print_TitlesFFELP!Print_Titles  Worksheets Named Ranges$ 8@ _PID_HLINKS�A� {\"mailto:investorrelations@vsac.orgHOhttp://www.vsac.org/  !"#$%&'()*+,-./0123456789:;<�=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefg���ijklmno���qrstuvw���������������������������������Root Entry�������� �F���Workbook������������/�SummaryInformation(����hDocumentSummaryInformation8������������p