邢唷��>� z������y������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������ g2�羳����\p B�a�= ���=��K8�@�"��1����Arial1�?�2Calibri1�?�2Calibri1�?�2Calibri1���2Arial1���2Arial1���2Arial1���2Arial1���2Arial1���2Arial1���2Arial1��2Calibri1� �2Calibri1��2Calibri1� �2Calibri1� �2Calibri1��2Calibri1��2Calibri1,>�2Calibri1>�2Calibri1�>�2Calibri1� �2Arial1�>�2Calibri1� �2Calibri1��2Calibri1@��2Helv1�?�2Calibri1h>�2Cambria1��2Calibri1���2Arial1���2Arial1���2Arial1���2Arial1h��2Arial1���2Arial1���2Arial1� �2Arial1*��2 MS Sans Serif1*��2 MS Sans Serif1���2Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0�+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) �0.0% �0.00_) �"$"#,##0� "$"#,##0.00� 0.0_);\(0.0\) �#,##0.0 �0.00000%�� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � � � � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� �� �� �� �� � � �� 攆f��� �+� �� �()� �� �#+� �� �,� �� �(*� �� �� �� �� �� �� �P@ @� �� �P@ � � �� � @ � � �� �� ���� �� �� � � �� �`@ @� �� �� ��� � �$� � �$� � �$� � �$� � �&� � �'� � � � �  � �� ���� � � �� �# � �� � � �� �� �� �� �a@ 8� �� �� � `� �  h� � `@ @ � �  h@ @ � � h� � h@ @ � �x� � `@ @ � � @� � `@ @ � � h@ @ � � ` @ @ � �  h @ @ � � h @ @ � � ` @ @ � � ` @ @ � �  H� � "x@ @ � � "x@ @ � �  h� �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h @ @ � � h@ @ � � �"|@ @ � � �"|@ @ � �!p @ @ � � d� � �"|@ @ � � �"|@ @ � ��� l@ @ � � �"|@ @ � � �"|@ @ � �*x@ @ � �*x@ @ � � H� �a!�� � h@ @ � � h@ @ � �  h@ @ � �  h @ @ � �  h @ @ � � "x@ @ � �*x @ @ � � "x@ @ � � 1"| @ @ � � "x@ @ � � 1"|@ @ � � 1"| @ @ � �  h@ @ � �  h@ @ � � 1 l@ @ � � 1"| @ @ � �  h@ @ � �  l@ @ � �  h @ @ � �  H� �  h @ @ � � h@ @ � � h@ @ � � h@ @ � � h @ @ � � d @ @ � � � |@ @ � � � |@ @ � � � |!@ @ � �  |@ @ � �  |!@ @ � �  x@ @ � �  x @ @ � �  h@ @ � � h@ @ � �  h@ @ � �  h@ @ � � �� l @ @ � � "|@ @ � � "|@ @ � �  h@ @ � � �� l @ @ � � H� � � | @ @ � �  | @ @ � � 1 |@ @ � � 1 | @ @ � � ) |@ @ � � ) | @ @ � �  |@ @ � �  | @ @ � �  h @ @ � � h@ @ � �+�"|@ @ � �+�"|@ @ � �+�"| @ @ � � � |@ @ � � �1 |!@ @ � � �1 |!@ @ � � )� |@ @ � � �� |@ @ � � �1 |@ @ � � �1 |!@ @ � �  h@ @ � �)� l@ @ � ��� l@ @ � � 1 h@ @ � � 1 h!@ @ � � 1 l@ @ � � 1 l @ @ � � 1 l @ @ � � 1 l @ @ � �+�"x@ @ � �+�"x@ @ � � 1 l� � 1 l @ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h @ @ � � ) |@ @ � � ) |@ @ � �  h� � �1 |@ @ � � �1 |@ @ � �  h@ @ � � h@ @ � � h@ @ � �"x@ @ � �"x@ @ � �"x@ @ � � � |@ @ � � 1"| @ @ � �  h@ @ � � 1"| @ @ � � � l@ @ � � � l@ @ � � 1"|� �"x@ @ � � !x@ @ � �"p @ @ � �"p @ @ � � !x@ @ � � !x@ @ � �!x@ @ � �� l@ @ � � *x@ @ � � *x@ @ � � *x @ @ � � (x@ @ � � (x@ @ � � (x @ @ � � *x @ @ � � *x @ @ � � *x @ @ � �  h @ @ � �  h@ @ � �  h@ @ � �  h @ @ � ��1#|@ @ � ��1#|@ @ � ��1#|@ @ � ��1#|@ @ � ��1#|@ @ � � *x� �"| @ @ � � `@ @ � � `@ @ � �  H� � !x@ @ � �  h @ @ � �  L� �!x@ @ � � "| @ @ � � !x @ @ � � "| @ @ � � #|!@ @ � � #|!@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � � #| @ @ � � !x@ @ � � "| @ @ � � 1 h@ @ � � � |@ @ � � � |@ @ � � � |@ @ � � h@ @ � � h� � L� �� l@ @ � � h� �"x!@ @ � � 1*|@ @ � � D� �  h"@ @ � � `"@ @ � �  h� � `@ @ � � ` @ @ � �"x @ @ � � d @ @ � � d a@ @ � � `@ @ � �! h� �  h @ @ � �  h @ @ � � ` "@ @ � �#x@ @ � �#x @ @ � � D� � d@ @ � �#\� �� D� � "x@ @ � � "| @ @ � � 1"|@ @ � � 1"|@ @ � � 1"|@ @ � � 1"|@ @ � � h� �  L� � 1 l@ @ � � Q#| @ @ � � Q#| @ @ � �  |@ @ � �  | @ @ � � h@ @ � � �1"|!@ @ � � �1"|@ @ � � h@ @ � � h @ @ � ��!\� � �� |@ @ � � �1 | @ @ � � �1 | @ @ � � �1 | @ @ � �"x@ @ � � �1"|@ @ � � �1"|@ @ � � � l@ @ � �  l@ @ � �  l@ @ � �  h@ @ � � 1 l@ @ � � 1 l@ @ � � "|@ @ � � �1"|@ @ � � H� � H� � L� � �1"|!@ @ � � !x� � !x @ @ � �!x@ @ � �!x� � ` @ @ � �"p @ @ � �"x@ @ � �"x@ @ � �"x @ @ � �"x@ @ � �%)� l� �"x@ @ � �"x @ @ � �"x@ @ � �"x@ @ � �"x@ @ � � ` @ @ � � 1"|@ @ � �"p @ @ � �"x@ @ � �"x @ @ � �"x@ @ � �"x @ @ � � ` @ @ � �!x@ @ � �!x� �!x @ @ � �!x @ @ � �!x@ @ � �!x@ @ � �a!� @ @ � � !x @ @ � � !x @ @ � �"X� �!x� � !x� � !x @ @ � � !|� � x� � !x@ @ � � !x @ @ � �x� �!t@ @ � �!p@ @ � �!p @ @ � �!p @ @ � �!p @ @ � ||x]�硙(}S ��(* "-"??� 20% - Accent1�0�� 20% - Accent1� 20% - Accent2�0�"� 20% - Accent2� 20% - Accent3�0�&� 20% - Accent3� 20% - Accent4�0�*� 20% - Accent4� 20% - Accent5�0�.� 20% - Accent5� 20% - Accent6�0�2� 20% - Accent6� 40% - Accent1�0�� 40% - Accent1� 40% - Accent2�0�#� 40% - Accent2� 40% - Accent3�0�'� 40% - Accent3� 40% - Accent4�0�+� 40% - Accent4� 40% - Accent5�0�/� 40% - Accent5� 40% - Accent6�0�3� 40% - Accent6� 60% - Accent1�0� � 60% - Accent1� 60% - Accent2�0�$� 60% - Accent2� 60% - Accent3�0�(� 60% - Accent3� 60% - Accent4�0�,� 60% - Accent4� 60% - Accent5�0�0� 60% - Accent5�! 60% - Accent6�0�4� 60% - Accent6� "Accent1�$��Accent1� #Accent2�$�!�Accent2� $Accent3�$�%�Accent3� %Accent4�$�)�Accent4� &Accent5�$�-�Accent5� 'Accent6�$�1�Accent6�(Bad���Bad�) Calculation�,�� Calculation�* Check Cell�*�� Check Cell�+€�� ��Comma�,€��(�� Comma [0]� -Comma 2�.€��&��Currency�/€��.�� Currency [0]�0Explanatory Text�6�5�Explanatory Text� 1Good���Good�2 Heading 1�(�� Heading 1�3 Heading 2�(�� Heading 2�4 Heading 3�(�� Heading 3�5 Heading 4�(�� Heading 4�6€��(�� Hyperlink� 7Input� ��Input�8 Linked Cell�,�� Linked Cell� 9Neutral�$��Neutral�€��"��Normal�:Normal - Style1� ;Normal 2� <�Normal 3� =Normal 4� >Normal 5� ?Normal 6� @Normal 7� ANote�� �Note� BOutput�"��Output�C€��$��Percent�D Percent 2�E Percent 3� FTitle� ��Title� GTotal� ��Total�H Warning Text�.� � Warning Text�X��TableStyleMedium2PivotStyleLight16��8�������������€€€€€€€€€览�€€€櫃��3f�����ff�€€f�烫�€������€€€€€���������櫶��櫶虣��虣3f�3烫櫶�����fff�枛�3f3檉333�3�3f33�333\���`� 糛FFELP� 烦Collection and Waterfall������  ;=   ;�   ;�  ; ����8�b餤� 3 ���A�@@�  ��] �Issuer Deal NameDistribution DateWebsiteClassCollection Period CUSIP Beg Princ BalInterest AccrualPrincipal Paid End Princ BalOriginal Balance% of Securities (a) Footnotes (b) FootnotesPrincipal Balance Beg Balance End BalanceActivityAccrued InterestTotal Pool BalanceTotal Accounts BalanceWeighted Average Coupon (WAC)Number of LoansNumber of Borrowers Total AssetsSenior Parity %Total Parity % CurrentTotal Repayment Deferment # of Loans BeginningEnding % of BalanceTotal PortfolioTotalAssets Loans Receivable Liabilities Bonds PayableTotal LiabilitiesMaturityAverage Borrower Indebtedness" Accrued Interest on Investment% Accrued Interest Subsidy Payments Total Accounts/Funds Balance# Accrued Interest on Senior Bonds% Principal of Sub Bonds Outstanding, Accrued Interest on Sub Bonds Outstanding Proprietary$Monitoring Waterfall and CollectionsCollection PeriodCollection ActivityCollection AccountCollection Amount Received Recoveries"Excess of Required Reserve AccountPayments from Guarantor Sale ProceedsInvestment IncomeAll Fees%Other Amounts Received in Collection Total Available FundsWaterfall ActivityWaterfall for Distribution Amount DueAmount Remaining Contact EmailConsolidation LoansBal after WaterfallSubsidized Stafford LoansUnsubsidized Stafford Loans 30-59 Days Delinquent 60-89 Days Delinquent 150-179 Days Delinquent 120-149 Days Delinquent 180-209 Days Delinquent 210-239 Days Delinquent4 Year2 YearForeign VocationalGrad / PLUS Loans&中国竞彩网@Cumulative Recoveries (including reimbursements and collections) Payments from Guarantor Borrower RecoveriesCumulative Net LossTotal Fees and Program ExpensesBorrower Payments) Current Period Defaults and Write-offs% Cumulative Defaults and Write-offsServicing FeesIndenture Trustee Fees Other FeesRemarketing FeesCredit Enhancement FeesArbitrage Analysis Fees www.vsac.org"Excess Earnings Rebate paid to IRS,Consolidation Rebate Fee paid to Dept. of Ed'Excess Interest returned to Dept. of EdTaxable IRS Status % of Pool In School Grace Allowance for Bad Debt Student Loan Fees Prepaid Expenses Deferred Bond Issuance Costs( Accrued Interest Receivable on Loans# Borrower Benefit Rebates Payable) Accrued Yield and Rebate - US Treasury Due to US Dept. of Ed) Accounts Payable and Other Liabilities Due To/From Operations PrincipalReduced Payment Claim Filed HEAL LoansOther / Unknown (a)CIncludes Consolidation loans for which no School Code is maintained 240-269 Days Delinquent 270+ Days Delinquent 1-29 Days DelinquentIn Grace In School Repayment Forbearance Portfolio Summary - FFELP Notes/Bonds&Weighted Average Payments Made - FFELPFunds and Accounts - Trust Balance Sheet and Parity - Trust Portfolio by Loan Status - FFELPDelinquency Status - FFELPPortfolio by Loan Type - FFELP Portfolio by School Type - FFELP.Total Repayment includes Reduced Payment loansinvestorrelations@vsac.orgCumulative Default Rate - FFELP Repayment ForbearanceW.A. Time until (a)Current StatusConversion to RepaymentmonthsTotal Not ConvertedW.A. Time sinceTotal Converted=W.A. Time until Conversion to Repayment includes Grace period!Student Loans Receivable ActivityBeginning Balance Interest CapsConsolidation PaymentsClaim PaymentsBorrower Benefit RebatesSchool Refunds Write-offs Miscellaneous AdjustmentsEnding BalanceRefunds to Borrowers(a) Footnotes:%Reserve Account - Beginning of PeriodReserve Account - End of Period'Student Loan Asset-Backed Notes, 2012-1Monthly Servicing Report2012-12012-1 A2012-1 BDepartment Reserve FundCollection FundSecond: Trustee FeesThird: Servicing FeesFourth: Administration FeesFifth: Noteholders' InterestSeventh: Noteholders' Principal0Remaining Amount Available for Release to IssuerReserve Fund RequirementSixth: Reserve Fund Requirement+Weighted Average Maturity (WAM) (in months) 90-119 Days Delinquent 924279AC6 924279AD4Loan TransfersRateNon-Guaranteed FFELPAcquisition Fund Temp COI Fund&Available Funds at Beginning of PeriodDebt Service Reserve FundXFirst: Department of Education, Guaranty Agency, and Rebate Fees to the DOE Reserve FundAdministration Fees!Eighth: Class B Carry Over Amount( Cumulative Purchases and OriginationsCumulative Default Rate (1)Recovery Rate (2)Cumulative Net Loss (3)* Cumulative Purchases and OriginationsU Loans for which claims have been filed but not yet paid as of Distribution Dates3) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) - (Payments from Guarantor + Borrower Recoveries) /W2) (Payments from Guarantor + Borrower Recoveries) / Cumulative Defaults and Write-offsg1) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) / Cumulative Purchases and Originations7Fees and Program Expenses for Current Collection PeriodAfter WaterfallParity1/1/14 - 1/31/14��/; �;t$<��<��?=�=��>p{?X6@郂�稟�岯jdCABD 鍰� 銭� 繤� |GY |HY I� 霫�肑�dKA朙s)M]N:qPNcc��B����� g2�羳 (�T錪Ep�煘常  d褚MbP?_*+�€%���D y A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N��&�?'�?(�?)�?M��S飥� o7XXLetter�"7XX�?�?�&�U} �Y} Y} $Y} �Y} m Y} $Y} � Y} $Y} $Y} $Y} $Y} $Y} � Y} � Y} mY} �Y} $ Y�;; �����  �   ; �@ ������€��€� �€� ;€��€��€��€��€��€��€��€��€��€��€�� n� �� n�� ef� pT� ppq� oo � ab� l�� llm� oo �  jj � ab~ n@\銨� llm� oo �  jj � ab� k�� llm�  jj � KDL� o�� IIJ� cd� gc� hhi� \\� p�� qrrrrrrrrrrs\ �" ^\\\\\\\\\\\t\  u� l� l� lh� �� l � l� l� l � l � mF� m � v* \^� \�� Z�� Zg;[A�+?c`1€艫cR�>襣肁~ c�8wcR竩祹`A g 譪1�%肁 gal珏翧 &Dt�?�?~  $ 鐯 \^� \�� w�� #g<剛R磖/�?�*d\恗Ad\恗Ad�:!dh\恗Ah\恗A  '墂耢|�?~  x S锧 \�"_]y[zjjjjkk({\ _� N$� |}~i衦銎AiR�>w廾A~ i泂�iR竩祹`A i 譪∝浢A ialx(\肁 %�?�  \ � € � `J``  �  J�J � U� aaaaaaaaaaa�J �"JJJJJJJJJJJJJJ � p�� rrrrrrsJQQQQQ �"^\\\\\\tJQQQQQ ������� �� �� ��JQQQQQ ^� )�� \\\~ �'<(��呺A岳~ �+�'�JQQQQQ ^� \�� \\\~ �+�'�€筴 i=永�$(~L#9A�JQQQQQ �"^\\\\���JQQQQQ ^� \�� \\\�fffvTSTA��(\�#x>羱 ��mO�JQQQQQ ^� \�� \\\�霶�. eA�@333c��R�E齏dA�JQQQQQ ^� )�� \\\�����JQQQQQ ^� )�� \\\�����JQQQQQ �"^\\\\���JQQQQQ �D� lDRRD662&���&�22&2&Tlp&ptZZ �€�!�€�"�€�#€� $€� %;€�&�€�'�€�(�€�)�€�*�€�+�€�,�€�-�€�.�€�/�€�0�€�1�€�2�€�3�€�4�€�5�€�6€� 7�€�8�€�9�€�:�€�;�€�<��€�=�€�>�€�?�€� ^� M� \\\ �H醶腶6qA � 呺€0B� �H醶劊鄊A� JQQQQQ �"!^\\\\���JQQQQQ � "€ � "``````�JQQQQQ � #U� #aaaaaa�JQQQQQ �"$YYYYYYYYJYQQQ � %p��%rrrrrrrs� % p�� % sQ �&^\\\\� &R4&O� &R4� &Q��& ^JtQ �'������ 'R� 'O� 'R� 'Q��' ���Q (�� (�%�(����=��� ( ��( �( �= 楋拿A( Q)^� )\&� )\\\)�= 楋拿A)>\�2�/^�)�呺1O肁)�呺1O肁� ) ��) �) �瓽釒$$A) Q*^� *\l� *\\\�*�渍K�>�渍K圜渍K�� * �Z* �* �霶肝;繴�* Q+^� +\p� +\\\+�醶~鱥cA+>€ffffs+�瓽�-cA+�瓽�-cA� + ��+ �~ + �遬�+ Q,^� ,\,� ,\\\�,�>��� , ��, �~ , �火, Q-^� -\-� -\\\-�醶~罈V羱 ->珵�0-�烫�,w揗�-�烫�,w揗笼 - ��- �~ - �- Q.^� .\m� .\\\�.�>��� . ��. �~ . �?1. Q/^� /\.� /\\\/�H醶腶6qA/> 呺€0B�/�H醶劊鄊A/�霶竳LSA� / ��/ �~ / �/ Q0^� 0\o� 0\\\�0�>��� 0 ��0 �~ 0 �0 Q1^� 1\n� 1\\\�1�?�� 1 ��1 �~ 1 ��.崂1 Q2^� 2M� 2\\\2�€.d腁2>碡骭�2��$腁2�祝悋恳肁2 G� 2 ��2 �~ 2 �2 J�3^M\\\�>��E � 3 ��3 `3 呺1O肁3 4^� 4M'�4\\\�>��E� 5^� 5\(� 5\\\5�R�>襣肁5>R竩祹`�5� 譪1�%肁5�al珏翧�5 E�J� 6^� 6\/� 6\\\~ 6�?m�6>r= 證h軥�6��8w��6 E�a� 7^� 7\0� 7\\\�7�\恗A>�\恗A�\恗A� 7 FQ 8^� 8\1� 8\\\�8�)�A>崟A��:!�� 8 FQ 9^� 9\q� 9\\\�9�c菤>�A�蹟j�蹟j� 9 FQ :^� :\r� :\\\�:�>��� : FQ ;^� ;\s� ;\\\�;�柪>�柪�柪� ; FQ <�^� <�\t� <�\\\�<��>��� <� FQ =^� =\u� =\\\�=�O`�?処翖��� = FQ >^� >M)� >MMM>��/烀A>>@P脃`�>C甮餒A>�襈j肁� > GQ �?^\\\\�@��FQ �Dlt&22&FZ^d�~�z�z�zz�R8�pXXXXXXX~@�€�A�€�B�€�C€� D E;F�G���H�I�J�K�L�M�N�@O�P�Q�R�S�T�€�U€� V�€� W;€�X�€�Y�€�Z�€�[�€�\�€�]�€�^�€�_�€�@^� @\� @\\\@2O莚臤仞?@A@2晏篢-蒺?@1�gD佯?� @ FQ A_� A]� A]]]A2�4耱 t�?ABAD邯飪yw�?AH{l謵dj�?� A FQ � B€ �B``````J�QQ � CU� Caaaaaaa�QQQQQ �D QQQQQ � Ep��Eqrrrrrs�E QQQQQ �F^\\\\\\t�F QQQQQ �G������ G�� G�� G��GYQQQQQYH�� H�� H���H�> 楋拿AH�€\�2�/^�H�呺1O肁�H*QQQQQ I^� I\� I\\\I�鈠~鱥cAI�gfffsI�瓽�-cA�I QQQQQ �J^\\\\����J QQQQQ K^� KM� KMMMK�*\復�腁K�€�(虧�K�= 鲬U悦A�K QQQQQ �L^\\\\����L QQQQQ M^� M\� M\\\M�塬I簃�?M�M�浦驴^k�?�M QQQQQ N^� N\�� N\\\N.賚唆e@N.N/藤嚈凋e@�N QQQQQ O^� O\� O\\\�O�`鯜�瑦罓�<鯜�O QQQQQ P^� P\� P\\\�P��5鍬�纮罓狉錊�P QQQQQ Q_� Q]+� Q]]]Q�ys哈y晏@Q�嗾鷲@�Q�譬鮑樘@�Q QQQQQ �R^\\\\\\t�R QQQQQ �S_\\\\\\t�S QQQQQ � T€ �T``````��T QQQQQ � UU�Uaaaaaa��U QQQQQ �VJJJJJJJJ�V ����� WJ� Wp��Wrrrs� Wp��WRRR��� �XJ_]]\t�X������� �YJ���� Y\�Y]�Y���� ~ Y �繶銨� Y �� ZJ� Z��� Z�v� Z�i� Z^�Z_�ZLJJJ��� [J� [^j~ [�G�,Q[�h^H镚u?[�;辏39例 [��� [P[� [III ~ [ �菧�-� [ �� \J� \�k~ \��6g\�扣X灒Z?\�}o渧 例 \��� \P\� \III \ �瓽%�=wA� \ �� ]J� ]^�~ ]� 蠐j]�0曓叙{?� ]��� ]0�� ]III ] �333s恓^A� ] �� �^J���� ^\�^`� ^0�� ^JJJ ^ �)\彣m3茿� ^ �� _J� _��� _�v� _�i� _X�_Y� _S�� _III _ ,H鰚M奅�?� _ �� �D lvv,2:.Vtr.r.jjXXr..::.N.Xd���h`�€�a�€�b�€�c�€�d�€�e�€�f�€�g�€�h�€�i€� j k;l�@m�€�n�€�o�p�q�r�s�t�u�v�w�€�x€� y�@ z;{�@|�€�}�€�~��`J� `��`G醶#�:繟`�gl陾�?`�l�,#蟇@� `��� `PU�`IIIe�� aJ� a�wa�殭橸级]Aa�鸈� 鎃�?a��詪果W@� a��� aPV� aIII a ��卻嘏vA� a �� bJ� b��b�{檅€Ab� � 堮鬲?b�.quU@� b��� bPW� bIII ~ b �� b �� cJ� c�c�fff脢Ac� g浶蚂�?c��' Y肁T@� c��� cS�� cIII c ,��鸝�?� c �� dJ� d�xd�333s恓^Ad�洊舭9雸?d�€�=钘僔@� dN�� d^X� dIII d �R�濢$`A� d �� eJ� e��e�幝晑唀肁e�笳B^蕊?� e\t� eb�� eKKK e -寽甦rD�?� e �� fJ� f�#f�勲1O肁f�?� fZ[5� f3��fJJJ��� �gJ������ g3��gJJJ��� hJ� h� � h��� h���� h3��hJJJ��� �iJ������ i4��iVWWX�� �j ����� � kp��krrrrrrrrrs\\ kQ�$l^\\\\\\\\\tQQQQ�m������ mWmW� mTmV� m T"�m UQQQQ�n������ nR � nR!� n� � n�!� n � � n �!�n QQQQo^� o\€� o\\\�o�悓@�▕@GYNVG�,Qo ��!�7[v?o �g^H镚u?�o QQQQp^� p\�� p\\\�p�€庲@�怐駺p�= w歸繟p�H醶#�:繟p � �皎�?p �gl陾�?�p QQQQq^� q\w� q\\\�q�岪�X夽q�333; `Aq�殭橸级]Aq �y96jI鶋?q �鶨� 鎃�?�q QQQQr^� r\� r\\\�r�q@�衧@��-���6gr �VM瀺rW?r �扣X灒Z?�r QQQQs^� s\�� s\\\�s�$�〡s��(\輼%€As�{檅€As �籞�,$�?s � � 堮鬲?�s QQQQt^� t\� t\\\�t�€劽@�€T聾t�= 讃�6婣t�fff脢At �kzYB€�?t � g浶蚂�?�t QQQQu^� u\x� u\\\�u�紣@�鞈@u癆蘗Au333s恓^Au �d蜌� 鈩?u �殩舭9雸?�u QQQQv_� vN#� v]]��v�`鯜��<鯜v�= 楋拿Av�呺1O肁~ v ��?v ��?�v QQQQ� w€ �"w````````��QQQQ� xU�"xaaaaaaaa��QQQQ�y�\\\\\\\\� y QQQ � zp��zrrrrrrrrrs\\ zQ�${^\\\\\\\\\tQQQQ�|������ |W|W� |T|V� | T"�| UQQQQ�}������ }R � }R!� }� � }�!� } : � } !�} QQQQ~^� ~\� ~\\\�~�犣鞞��3頏~�33髢藩笰~�徛祄`篈~ �疲q>憪�?~ 7^�8飽c�?�~ QQQQ^� \~� \\\��睝�ō@�吞蘌GR咥�q= '侫 �xU绩鏫�? 8R涳(�?� QQQQ�Dl€�����p:Z::(fz€��€����44,:(fz�€���������������������€��€� ��@ �;��@��@������������������€��€� � �;��@��@����€^� €\I� €\\\�€�*癅�X〡€�霶戈樃|A€�{甮忼wA€ �躮>犨|�?€ 8籲*�Q�?�€ QQQQ�^� �\J� �\\\���d濦�l滰��呺!%玧A��\徛潖鹖A� �V綫鼌�?� 8? 椙@�?�� QQQQ�^� �\�� �\\\���钂@�悡@��呺牙齛A��悯(4?EbA� �桸殍�7�?� 8;�赙翍?�� QQQQ�^� �\L� �\\\���0孈�X岪��{{*]A��H醶t娬YA� �pG毌揲�?� 8�5w居�?�� QQQQ�^� �\K� �\\\���堾�绹@��祝pm齲WA��H醶膢PXA� �(:�鰒�?� 8冶涀病�?�� QQQQ�^� �\M� �\\\���葎@�P傽��瓽a}奡A~ ��踡mo� ��>>�?� 8h{c鏢�?�� QQQQ�^� �\N� �\\\���饍@�皞@��殭欓X赒A~ ��oH鑡� �戆�5�?� 8玏wL《�?�� QQQQ�^� �\|� �\\\���`~@�鄜@�酗Y�慞� �帎趏@媨?� 8骕笷�y?�� QQQQ�^� �\}� �\\\���`w@�纋@�O茟>6+嵙� �珫)s?� 9蟡x``?�� QQQQ�_� �N� �]]����惾駺�@y駺�� 譪勂防A��{.淲v繟�� ��?��? �� QQQQ� �L �J� � ���JJSSSS��QQQQ� �U�"�aaaaaaaa��QQQQ��\\\\\\\\\� � QQQ � �p���rrrrrrrrrs\\ �Q�$�^\\\\\\\\\tQQQQ�������� �T�V� �T�V� � T"�� UQQQQ�������� �R � �P!� �R � �R!� � R � � !�� QQQQ��� �\H� �������雄@�跕�q= )稍橝�R�嚺u橝� �尀鹖翳�?� �謝脲累�?�� QQQQ�^� �\G� �\\����@烙@�€z覢��霶歌噃咥��H醶F[䥇A� �!苬槪#�?� �1鈬春�?�� QQQQ�^� �\S� �\\����-籃�亢@��悯(< 嘇��R郸咥� �[�+覆?� �萸U<�?�� QQQQ�^� �\y� �\\����~@�@}@�sT�O,揜� �廤渁隔u?� �-H€钻?�� QQQQ�^� �\E� �\\����爯酅�@f酅��霶8l +籄���E=徵篈� �bS?� ��&:鼢 �?�� QQQQ�^� �\�� �\\����€A@�@@髡�鐢�� �r\广 �?� �{Q囝?�� QQQQ�_� �N#� �]]����`鯜��<鯜��> 楋拿A��呺1O肁� +�������?~ � ��?�� QQQQ� �L �"�LJJJJJJJJ�QQQQ� �U�"�Uaaaaaaaa�QQQQ�� QQQQ� �p��"�rrrrrrrrrsQQQQ�$�^\\\\\\\\\tQQQQ�������� �T�V� �T�V� � T"�� UQQQQ�������� �R � �R!� �R � �P!� � R � � !�� QQQQ�^� �\P� �\\\���€迮@�澟@���(\闶S侫��呺Q黺侫� ��2剉喃�?� ��Ab-?�� QQQQ�DVl�������€€�H4,:(fz���€�€�444(fz��������������€��€� ���^� �\O� �\\\����8餈�� 餈���h<&糀��悯(q嘶A� �鍝SX涉?� �楃沛?�� QQQQ�^� �\Q� �\\\���€匑�`匑��祝pm垏^A��悯(L`r^A� �m�N珡秷?� �s阥狇�?�� QQQQ�^� �\2� �\\\���L���瓽岐犔hA��> �+bhA� �a煷\�?� �(劊纟�?�� QQQQ�^� �\R� �\\\���B���膷prA��殭欃OFrA� �� 铱p跐?� �/emh凂�?�� QQQQ�^� �\z� �\\\���U罖�€罖��餛竇繗A��P�Vl€欰� �U奘唽ε?� �鄰楉5杜?�� QQQQ�_� �N#� �]]����`鯜��<鯜��> 楋拿A��呺1O肁� +�?~ � ��?�� QQQQ� �€ �`� �{��```````�QQQQ� �U�"�aaaaaaaaa�QQQQ� � QQQ ���������H4�R餞 ��< �( � �瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 13"���0e� �"TwT�] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 33"���0e� �"IwI�] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 53"���0e� �"LwL�] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 63"���0e� � '� ���] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 83"���0e� � '� ���] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 93"���0e� �%����] `>� @U���///��  __ffYY����||mmZZ^^�� mm ��||mm�� || ���w ��猩陏�寕�K�  www.vsac.org嗌陏�寕�K� Bhttp://www.vsac.org/yX侓;H�,俔膮'cカ��猩陏�寕�K� investorrelations@vsac.org嗌陏�寕�K� \mailto:investorrelations@vsac.orgyX侓;H�,俔膮'cカgg����D g2�羳 @舻T��  d褚MbP?_*+�€%���A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N��&霶�呺�?'�呺Q肝?(ffffff�?)祝p= 子?M��S飥� o;XXLetter�";XX�?呺Q��?�&��U} $Q} �Q} � Q} m Q}  Q} Q} Q} IQ} Q} $ Q} $� Q} %%�Q} &$ Q@&&;&;@& &�& & &; &; &x@ &� &� &� &� &�&�&�&�&�&�& && &�&�&�&�&�&�&�&�&�& � n�� n3�  rr � OOO�  rr �OOOO� e� ff~ s@\銨� tu�  rr �OOOO� c4� dd� v�� vw�OOOO� 5� PIIIII �&IIIIIIIIIIIIIII�0MIIIIIIIIIIIIIIIIIIII%�RRRRRR� RRR �0IIIIIIIIIIIIIIIIIIIII%� S6� IIIIII~ �繶銨� S�� III ~ �繶銨�0 IIIIIIIIIIIIIIIIIIIII%� SIIIIII� SIII �0 IIIIIIIIIIIIIIIIIIIII%� SI� M�� IIII~ �� P^� III  �_H鉁畅@�0 IIIIIIIIIIIIIIIIIIIII% P� I7� IIIII �R�[耟A� P`� III ~ ��0 IIIIIIIIIIIIIIIIIIIII% P� I8� IIIII~ �� Pa� III ~ ��0 IIIIIIIIIIIIIIIIIIIII%P� \��IIIII~ �'<(�  Pb�  III ~  ��0IIIIIIIIIIIIIIIIIIIII%� PI� I9�IIII�€筴 i=覢�  0]�  III  �$(~L#A�0IIIIIIIIIIIIIIIIIIIII%P�  ��IIIII~ �+�'�  0��  III  �8憜@嘘@�0IIIIIIIIIIIIIIIIIIIII%�PIIIIIIT�  P_�  III ~  ��0IIIIIIIIIIIIIIIIIIIII%P� I:�IIIII~ �,� PIII �0IIIIIIIIIIIIIIIIIIIII%P� I;�IIIII~ � P�  MY�  II   婼nw�A�0IIIIIIIIIIIIIIIIIIIII%P� I<��IIIII�霶�厤丂� KKKM �0IIIIIIIIIIIIIIIIIIIII%P� I=�IIIII~ �� UWWWX �0IIIIIIIIIIIIIIIIIIIII%P� I>�IIIII~ ��0IIMIIIIIIIIIIIIIIIIII%P� Ie�IIIII~ ��0IIIIIIIIIIIIIIIIIIIII%P� If�IIIII~ ��0IIIIIIIIIIIIIIIIIIIII%P� Id�IIIII~ ��0IIIIIIIIIIIIIIIIIIIII%�PIIIIII��0IIIIIIIIIIIIIIIIIIIII%�PIIIIII��PIIIIII��PIIIIII��PIIIIII�� PI� M?�IIIIR�E齏dA�Dxl, XJ2^b�b������z����nnnnN !�€�"€� # $; %; &x@'�(�@)�*�+�,�-�.�/�0�1�2�3�4�5�6�7�8�9�:�;�<��€�= ?�� KNKKKKM� !L��!������! QQQQQ � "U�"�������" QQQQQ � $@� $ �"%IIIIIIIIIIIII �"&RRRRRRRRRRRR � 'SA�'IIIIIIIIII � ' B' K� ' C�"(PIIIIIIIIIIIIT )P� )M?�)IIIIIIIIIff ) �R�E齏dA�"*PIIIIIIIIIIff� +P� +M��+IIIIIIIII ~ + f;/+ + f+ �瓽�,臿A�",PIIIIIIIIIIff� -P� -M��-IIIIIIIII - f_H鉁畅@- f- �帀yw懨aA-Y�".PIIIIIIIIIIff� ./P� /M��/IIIIIIIII / f$(~L#A/ f/ �M�y鷃A�"0PMIIIIIIIIIff� 1P� 1M��1IIIIIIIII 1 f8憜@嘘@1 f1 ��挣ㄟ`A�"2PIIIIIIIIIIff� 3P� 3M��3IIIIIIIII 3 f� 嵀�A3 f3 �秇�啄_A�"4PIIIIIIIIIIff� 5P� 5M��5IIIIIIIII 5 f€筴 i=永5 f5 �p遭{豞A�"6PMIIIIIIIIIff� 7P� 7M��7IIIIIIIII 7 fv遭{豞A7 f~ 7 ��"8PMIIIIIIIIIff� 9P� 9M��9IIIIIIIII ~ 9 f9 f~ 9 ��":PMIIIIIIIIIff� ;� ;N��;KKKKKKKKK   ~ ; ;!� <�L � <������������T � =U� =WWWWWWWWWWWWX � ?""�Bh X::2&&R&J&^&l0b&b&b&b&^&Z&P22�P餒 ��0�( � �>�@U���3 33 �* �w gg����D �鄥燆鵒h珣+'迟0�@HT` x ���Microsoft Excel@K�4�@�-;��胀諟.摋+,D胀諟.摋+,�lHP X`hp x )� FFELPCollection and Waterfall&'Collection and Waterfall'!Print_AreaFFELP!Print_Area('Collection and Waterfall'!Print_TitlesFFELP!Print_Titles  Worksheets Named Ranges$ 8@ _PID_HLINKS�A� {\"mailto:investorrelations@vsac.orgHOhttp://www.vsac.org/  !"#$%&'()*+,-./0123456789:;<�=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefgh���jklmnop���rstuvwx�����������������������������Root Entry�������� �F���Workbook������������:�SummaryInformation(����iDocumentSummaryInformation8������������q