邢唷��>� y������x������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������ g2�羳����\p B�a�= ���=��K�8�@�"��1����Arial1�?�Calibri1�?�Calibri1�?�Calibri1���Arial1���Arial1���Arial1���Arial1���Arial1���Arial1���Arial1��Calibri1� �Calibri1��Calibri1� �Calibri1� �Calibri1��Calibri1��Calibri1,>�Calibri1>�Calibri1�>�Calibri1� �Arial1�>�Calibri1� �Calibri1��Calibri1@��Helv1�?�Calibri1h>�Cambria1��Calibri1���Arial1���Arial1���Arial1���Arial1h��Arial1���Arial1���Arial1� �Arial1*�� MS Sans Serif1*�� MS Sans Serif1���Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0�+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) �0.0% �0.00_) �"$"#,##0� "$"#,##0.00� 0.0_);\(0.0\) �#,##0.0 �0.00000%�� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � � � � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� �� �� �� �� � � �� 攆f��� �+� �� �()� �� �#+� �� �,� �� �(*� �� �� �� �� �� �� �P@ @� �� �P@ � � �� � @ � � �� �� ���� �� �� � � �� �`@ @� �� �� ��� � �$� � �$� � �$� � �$� � �&� � �'� � � � �  � �� ���� � � �� �# � �� � � �� �� �� �� �a@ 8� �� �� � `� �  h� � `@ @ � �  h@ @ � � h� � h@ @ � �x� � `@ @ � � @� � `@ @ � � h@ @ � � ` @ @ � �  h @ @ � � h @ @ � � ` @ @ � � ` @ @ � �  H� � "x@ @ � � "x@ @ � �  h� �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h @ @ � � h@ @ � � �"|@ @ � � �"|@ @ � �!p @ @ � � d� � �"|@ @ � � �"|@ @ � ��� l@ @ � � �"|@ @ � � �"|@ @ � �*x@ @ � �*x@ @ � � H� �a!�� � h@ @ � � h@ @ � �  h@ @ � �  h @ @ � �  h @ @ � � "x@ @ � �*x @ @ � � "x@ @ � � 1"| @ @ � � "x@ @ � � 1"|@ @ � � 1"| @ @ � �  h@ @ � �  h@ @ � � 1 l@ @ � � 1"| @ @ � �  h@ @ � �  l@ @ � �  h @ @ � �  H� �  h @ @ � � h@ @ � � h@ @ � � h@ @ � � h @ @ � � d @ @ � � � |@ @ � � � |@ @ � � � |!@ @ � �  |@ @ � �  |!@ @ � �  x@ @ � �  x @ @ � �  h@ @ � � h@ @ � �  h@ @ � �  h@ @ � � �� l @ @ � � "|@ @ � � "|@ @ � �  h@ @ � � �� l @ @ � � H� � � | @ @ � �  | @ @ � � 1 |@ @ � � 1 | @ @ � � ) |@ @ � � ) | @ @ � �  |@ @ � �  | @ @ � �  h @ @ � � h@ @ � �+�"|@ @ � �+�"|@ @ � �+�"| @ @ � � � |@ @ � � �1 |!@ @ � � �1 |!@ @ � � )� |@ @ � � �� |@ @ � � �1 |@ @ � � �1 |!@ @ � �  h@ @ � �)� l@ @ � ��� l@ @ � � 1 h@ @ � � 1 h!@ @ � � 1 l@ @ � � 1 l @ @ � � 1 l @ @ � � 1 l @ @ � �+�"x@ @ � �+�"x@ @ � � 1 l� � 1 l @ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h @ @ � � ) |@ @ � � ) |@ @ � �  h� � �1 |@ @ � � �1 |@ @ � �  h@ @ � � h@ @ � � h@ @ � �"x@ @ � �"x@ @ � �"x@ @ � � � |@ @ � � 1"| @ @ � �  h@ @ � � 1"| @ @ � � � l@ @ � � � l@ @ � � 1"|� �"x@ @ � � !x@ @ � �"p @ @ � �"p @ @ � � !x@ @ � � !x@ @ � �!x@ @ � �� l@ @ � � *x@ @ � � *x@ @ � � *x @ @ � � (x@ @ � � (x@ @ � � (x @ @ � � *x @ @ � � *x @ @ � � *x @ @ � �  h @ @ � �  h@ @ � �  h@ @ � �  h @ @ � ��1#|@ @ � ��1#|@ @ � ��1#|@ @ � ��1#|@ @ � ��1#|@ @ � � *x� �"| @ @ � � `@ @ � � `@ @ � �  H� � !x@ @ � �  h @ @ � �  L� �!x@ @ � � "| @ @ � � !x @ @ � � "| @ @ � � #|!@ @ � � #|!@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � � #| @ @ � � !x@ @ � � "| @ @ � � 1 h@ @ � � � |@ @ � � � |@ @ � � � |@ @ � � h@ @ � � h� � L� �� l@ @ � � h� � ` @ @ � �"x!@ @ � � 1*|@ @ � � D� �  h"@ @ � � `"@ @ � �  h� � `@ @ � � ` @ @ � �"x @ @ � � d @ @ � � d a@ @ � � `@ @ � �! h� �  h @ @ � �  h @ @ � � ` "@ @ � �#x@ @ � �#x @ @ � � D� � d@ @ � �#\� �� D� � "x@ @ � � "| @ @ � � 1"|@ @ � � 1"|@ @ � � 1"|@ @ � � 1"|@ @ � � h� �  L� � 1 l@ @ � � Q#| @ @ � � Q#| @ @ � � ` @ @ � �  |@ @ � �  | @ @ � � h@ @ � � �1"|!@ @ � � �1"|@ @ � � h@ @ � � h @ @ � ��!\� � �� |@ @ � � �1 | @ @ � � �1 | @ @ � � �1 | @ @ � �"x@ @ � � �1"|@ @ � � �1"|@ @ � � � l@ @ � �  l@ @ � �  l@ @ � �  h@ @ � � 1 l@ @ � � 1 l@ @ � � "|@ @ � � �1"|@ @ � � H� � H� � L� � �1"|!@ @ � � !x� � !x @ @ � �!x@ @ � �!x� �"p @ @ � �"x@ @ � �"x@ @ � �"x @ @ � �"x@ @ � �%)� l� �"x@ @ � �"x @ @ � �"x@ @ � �"x@ @ � �"x@ @ � � ` @ @ � � 1"|@ @ � �"p @ @ � �"x@ @ � �"x @ @ � �"x@ @ � �"x @ @ � � ` @ @ � �!x@ @ � �!x� �!x @ @ � �!x @ @ � �!x@ @ � �!x@ @ � �a!� @ @ � � !x @ @ � � !x @ @ � �"X� �!x� � !x� � !x @ @ � � !|� � x� � !x@ @ � � !x @ @ � �x� �!t@ @ � �!p@ @ � �!p @ @ � �!p @ @ � �!p @ @ � ||ym ^鴠(}T ��(* "-"??� 20% - Accent1�0�� 20% - Accent1� 20% - Accent2�0�"� 20% - Accent2� 20% - Accent3�0�&� 20% - Accent3� 20% - Accent4�0�*� 20% - Accent4� 20% - Accent5�0�.� 20% - Accent5� 20% - Accent6�0�2� 20% - Accent6� 40% - Accent1�0�� 40% - Accent1� 40% - Accent2�0�#� 40% - Accent2� 40% - Accent3�0�'� 40% - Accent3� 40% - Accent4�0�+� 40% - Accent4� 40% - Accent5�0�/� 40% - Accent5� 40% - Accent6�0�3� 40% - Accent6� 60% - Accent1�0� � 60% - Accent1� 60% - Accent2�0�$� 60% - Accent2� 60% - Accent3�0�(� 60% - Accent3� 60% - Accent4�0�,� 60% - Accent4� 60% - Accent5�0�0� 60% - Accent5�! 60% - Accent6�0�4� 60% - Accent6� "Accent1�$��Accent1� #Accent2�$�!�Accent2� $Accent3�$�%�Accent3� %Accent4�$�)�Accent4� &Accent5�$�-�Accent5� 'Accent6�$�1�Accent6�(Bad���Bad�) Calculation�,�� Calculation�* Check Cell�*�� Check Cell�+€�� ��Comma�,€��(�� Comma [0]� -Comma 2�.€��&��Currency�/€��.�� Currency [0]�0Explanatory Text�6�5�Explanatory Text� 1Good���Good�2 Heading 1�(�� Heading 1�3 Heading 2�(�� Heading 2�4 Heading 3�(�� Heading 3�5 Heading 4�(�� Heading 4�6€��(�� Hyperlink� 7Input� ��Input�8 Linked Cell�,�� Linked Cell� 9Neutral�$��Neutral�€��"��Normal�:Normal - Style1� ;Normal 2� <�Normal 3� =Normal 4� >Normal 5� ?Normal 6� @Normal 7� ANote�� �Note� BOutput�"��Output�C€��$��Percent�D Percent 2�E Percent 3� FTitle� ��Title� GTotal� ��Total�H Warning Text�.� � Warning Text�X��TableStyleMedium2PivotStyleLight16��8�������������€€€€€€€€€览�€€€櫃��3f�����ff�€€f�烫�€������€€€€€���������櫶��櫶虣��虣3f�3烫櫶�����fff�枛�3f3檉333�3�3f33�333\���`� 蘍FFELP� СCollection and Waterfall������  ;=   ;�   ;�  ; ����8�Z餜�3 ���A�@@�  ��] �Issuer Deal NameDistribution DateWebsiteClassCollection Period CUSIP Beg Princ BalInterest AccrualPrincipal Paid End Princ BalOriginal Balance% of Securities (a) Footnotes (b) FootnotesPrincipal Balance Beg Balance End BalanceActivityAccrued InterestTotal Pool BalanceTotal Accounts BalanceWeighted Average Coupon (WAC)Number of LoansNumber of Borrowers Total AssetsSenior Parity %Total Parity % CurrentTotal Repayment Deferment # of Loans BeginningEnding % of BalanceTotal PortfolioTotalAssets Loans Receivable Liabilities Bonds PayableTotal LiabilitiesMaturityAverage Borrower Indebtedness" Accrued Interest on Investment% Accrued Interest Subsidy Payments Total Accounts/Funds Balance# Accrued Interest on Senior Bonds% Principal of Sub Bonds Outstanding, Accrued Interest on Sub Bonds Outstanding Proprietary$Monitoring Waterfall and CollectionsCollection PeriodCollection ActivityCollection AccountCollection Amount Received Recoveries"Excess of Required Reserve AccountPayments from Guarantor Sale ProceedsInvestment IncomeAll Fees%Other Amounts Received in Collection Total Available FundsWaterfall ActivityWaterfall for Distribution Amount DueAmount Remaining Contact EmailConsolidation LoansBal after WaterfallSubsidized Stafford LoansUnsubsidized Stafford Loans 30-59 Days Delinquent 60-89 Days Delinquent 150-179 Days Delinquent 120-149 Days Delinquent 180-209 Days Delinquent 210-239 Days Delinquent4 Year2 YearForeign VocationalGrad / PLUS Loans&中国竞彩网@Cumulative Recoveries (including reimbursements and collections) Payments from Guarantor Borrower RecoveriesCumulative Net LossTotal Fees and Program ExpensesBorrower Payments) Current Period Defaults and Write-offs% Cumulative Defaults and Write-offsServicing FeesIndenture Trustee Fees Other FeesRemarketing FeesCredit Enhancement FeesArbitrage Analysis Fees www.vsac.org"Excess Earnings Rebate paid to IRS,Consolidation Rebate Fee paid to Dept. of Ed'Excess Interest returned to Dept. of EdTaxable IRS Status % of Pool In School Grace Allowance for Bad Debt Student Loan Fees Prepaid Expenses Deferred Bond Issuance Costs( Accrued Interest Receivable on Loans# Borrower Benefit Rebates Payable) Accrued Yield and Rebate - US Treasury Due to US Dept. of Ed) Accounts Payable and Other Liabilities Due To/From Operations PrincipalReduced Payment Claim Filed HEAL LoansOther / Unknown (a)CIncludes Consolidation loans for which no School Code is maintained 240-269 Days Delinquent 270+ Days Delinquent 1-29 Days DelinquentIn Grace In School Repayment Forbearance Portfolio Summary - FFELP Notes/Bonds&Weighted Average Payments Made - FFELPFunds and Accounts - Trust Balance Sheet and Parity - Trust Portfolio by Loan Status - FFELPDelinquency Status - FFELPPortfolio by Loan Type - FFELP Portfolio by School Type - FFELP.Total Repayment includes Reduced Payment loansinvestorrelations@vsac.orgCumulative Default Rate - FFELP Repayment ForbearanceW.A. Time until (a)Current StatusConversion to RepaymentmonthsTotal Not ConvertedW.A. Time sinceTotal Converted=W.A. Time until Conversion to Repayment includes Grace period!Student Loans Receivable ActivityBeginning Balance Interest CapsConsolidation PaymentsClaim PaymentsBorrower Benefit RebatesSchool Refunds Write-offs Miscellaneous AdjustmentsEnding BalanceRefunds to Borrowers(a) Footnotes:%Reserve Account - Beginning of PeriodReserve Account - End of Period'Student Loan Asset-Backed Notes, 2012-1Monthly Servicing Report2012-12012-1 A2012-1 BDepartment Reserve FundCollection FundSecond: Trustee FeesThird: Servicing FeesFourth: Administration FeesFifth: Noteholders' InterestSeventh: Noteholders' Principal0Remaining Amount Available for Release to IssuerReserve Fund RequirementSixth: Reserve Fund Requirement+Weighted Average Maturity (WAM) (in months) 90-119 Days Delinquent 924279AC6 924279AD4Loan TransfersRateNon-Guaranteed FFELPAcquisition Fund Temp COI Fund&Available Funds at Beginning of PeriodDebt Service Reserve FundXFirst: Department of Education, Guaranty Agency, and Rebate Fees to the DOE Reserve FundAdministration Fees!Eighth: Class B Carry Over Amount( Cumulative Purchases and OriginationsCumulative Default Rate (1)Recovery Rate (2)Cumulative Net Loss (3)* Cumulative Purchases and OriginationsU Loans for which claims have been filed but not yet paid as of Distribution Dates3) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) - (Payments from Guarantor + Borrower Recoveries) /W2) (Payments from Guarantor + Borrower Recoveries) / Cumulative Defaults and Write-offsg1) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) / Cumulative Purchases and Originations7Fees and Program Expenses for Current Collection PeriodAfter WaterfallParity2/1/14 - 2/28/14��?; �;t4<��<��O=�=��>p�?XF@餈�茿�滲jtCARD 鯠� 鬍� 蠪� 孏Y 孒Y I� 麵�覬�tKAs9MmN:丳Ncc��B����� g2�羳 (�+T鉦op複'�彏#  d褚MbP?_*+�€%���D y A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N��&�?'�?(�?)�?M��C�€� odXXLetter�����"7XX�?�?�&�U} �Y} Y} $Y} �Y} m Y} $Y} � Y} $Y} $Y} $Y} $Y} $Y} � Y} � Y} mY} �Y} $ Y�;; �����  �   ; �@ ������€��€� �€� ;€��€��€��€��€��€��€��€��€��€��€�� n� �� n�� fg� qT� qqr� pp � bc� m�� mmn� pp �  kk � bc~ o繽銨� mmn� pp �  kk � bc� l�� mmn�  kk � MDN� o�� KKL� de� hc� iij� \\� p�� qrrrrrrrrrrs\ �" ^\\\\\\\\\\\t\  u� l� l� lh� �� l � l� l� l � l � mF� m � v* \^� \�� Z�� Zg=r腪| €�?c`1€艫c 譪1�%肁~ c陷[c€厈豞A g吞l珏翧 g�#s陈A '�=�<�?~  % 鐯 \^� \�� w�� $g>Ic磶�&�?�*d\恗Ad\恗AdY�Adh\恗Ah\恗A  (邐孖豱�?~  x S锧 \�"_]y[zjjjjkk){\ _� N$� |}~i衦銎Ai 譪∝浢Ai隥�e蠤i€厈豞A i吞lx(\肁 i�#鉍)肁 &�?�  \ � € � `J``  �  J�J � U� aaaaaaaaaaa�J �"JJJJJJJJJJJJJJ � p�� rrrrrrsJQQQQQ �"^\\\\\\tJQQQQQ ������� �� �� ��JQQQQQ ^� *�� \\\~ �+�'�@徛鮤=永~ �[艶'�JQQQQQ ^� \�� \\\�$(~L#9A�[B>倮~ � G�&�JQQQQQ �"^\\\\���JQQQQQ ^� \�� \\\���mO�;/+ �+G榦�JQQQQQ ^� \�� \\\�R�E齏dA�祝0�:��q= }aA�JQQQQQ ^� *�� \\\�����JQQQQQ ^� *�� \\\�����JQQQQQ �"^\\\\���JQQQQQ �D� lDRRD662&���&�22&2&Tlp&ZtZZ �€�!�€�"�€�#€� $€� %;€�&�€�'�€�(�€�)�€�*�€�+�€�,�€�-�€�.�€�/�€�0�€�1�€�2�€�3�€�4�€�5�€�6€� 7�€�8�€�9�€�:�€�;�€�<��€�=�€�>�€�?�€� ^� M� \\\ �H醶劊鄊A �€= 兹�� �\徛=UmA� JQQQQQ �"!^\\\\���JQQQQQ � "€ � "``````�JQQQQQ � #U� #aaaaaa�JQQQQQ �"$YYYYYYYYJYQQQ � %p��%rrrrrrrs� % p�� % sQ �&^\\\\� &S4&P� &S4� &R��& ^JtQ �'������ 'S� 'P� 'S� 'R��' ���Q (�� (�%�(����?��� ( ��( �( �呺1O肁( Q)^� )\&� )\\\)�呺1O肁)@€櫃馘>Z�)�R竳�#S肁)�R竳�#S肁� ) ��) �) �悯(\囡!A) Q*^� *\l� *\\\�*�渍K郂�渍K圜渍K�� * �Z* �~ * ��%蓢* Q+^� +\p� +\\\+�瓽�-cA+@= �5崂+�祝pcA+�祝pcA� + ��+ �~ + � 言+ Q,^� ,\,� ,\\\�,�@��� , ��, �, �q= 阻�!�, Q-^� -\-� -\\\-�烫�,w揗�-@�-�-�gff稉kR�-�gff稉kR笼 - ��- �~ - �- Q.^� .\m� .\\\�.�@��� . ��. �~ . �楉*. Q/^� /\.� /\\\/�H醶劊鄊A/@€= 兹��/�\徛=UmA/�兀p=�#XA� / ��/ �~ / �/ Q0^� 0\o� 0\\\�0�@��� 0 ��0 �~ 0 �0 Q1^� 1\n� 1\\\�1�A�� 1 ��1 �~ 1 �彙�1 Q2^� 2M� 2\\\2��$腁2@R笌臒_�2�畤筮涿A2�� �轄肁2 I� 2 ��2 �~ 2 �2 J�3^M\\\�@��G � 3 ��3 `3 R竳�#S肁3 4^� 4M'�4\\\�@��G� 5^� 5\(� 5\\\5� 譪1�%肁5@€厈豞�5�吞l珏翧5��#s陈A�5 G�J� 6^� 6\/� 6\\\~ 6��8w6@> 祝 澜6�陷[��6 G�a� 7^� 7\0� 7\\\�7�\恗A@�\恗A�\恗A� 7 HQ 8^� 8\1� 8\\\�8��:!@夝翓Y�A�� 8 HQ 9^� 9\q� 9\\\~ 9�蹟j9@P�卥OA�9��0!��0!� 9 HQ :^� :\r� :\\\�:�@��� : HQ ;^� ;\s� ;\\\�;�柪@�柪�柪� ; HQ <�^� <�\t� <�\\\�<��@��� <� HQ =^� =\u� =\\\~ =��=A裕p=盛罄�=��1 �1 � = HQ >^� >M)� >MMM>�甮餒A>@€��x絖�>E瓽蝚肁>�g�3^�7肁� > IQ �?^\\\\�B��HQ �DDlt&22&FZ^d�z�~�z�zz�R8�pXXlXXXl~@�€�A�€�B�€�C€� D E;F�G���H�I�J�K�L�M�N�@O�P�Q�R�S�T�€�U€� V�€� W;€�X�€�Y�€�Z�€�[�€�\�€�]�€�^�€�_�€�@^� @\� @\\\@4晏篢-蒺?@C@4救v囵?@3�簎0责?� @ HQ A_� A]� A]]]A4邯飪yw�?ADAF?Fd燺y�?AJ舺Tl�?� A HQ � B€ �B``````J�QQ � CU� Caaaaaaa�QQQQQ �D QQQQQ � Ep��Eqrrrrrs�E QQQQQ �F^\\\\\\t�F QQQQQ �G������ G�� G�� G��GYQQQQQYH�� H�� H���H�呺1O肁H�櫃馘>Z�H�S竳�#S肁�H+QQQQQ I^� I\� I\\\I�瓽�-cAI�= �5崂I�祝pcA�I QQQQQ �J^\\\\����J QQQQQ K^� KM� KMMMK�= 鲬U悦AK�€璆酧aZ�K�鈠4驋熋A�K QQQQQ �L^\\\\����L QQQQQ M^� M\� M\\\M�浦驴^k�?M�M�wJ_⺧�?�M QQQQQ N^� N\�� N\\\N0藤嚈凋e@N0N1绌[*-頴@�N QQQQQ O^� O\� O\\\�O��<鯜�垚罓慂魼�O QQQQQ P^� P\� P\\\�P�狉錊�皛罓@靛@�P QQQQQ Q_� Q]+� Q]]]Q�譬鮑樘@Q�孺%2�@Q�魝顊M硖@�Q QQQQQ �R^\\\\\\t�R QQQQQ �S_\\\\\\t�S QQQQQ � T€ �T``````��T QQQQQ � UU�Uaaaaaa��U QQQQQ �VJJJJJJJJ�V ����� WJ� Wp��Wrrrs� Wp��WRRR��� �XJ_]]\t�X������� �YJ���� Y]�Y^�Y���� ~ Y �@\銨� Y �� ZJ� Z��� Z�v� Z�i� Z_�Z`�ZLJJJ��� [J� [^j~ [�玴昇[�蒥o9襱?[�}/耆矟8例 [��� [P[� [III ~ [ �砏W.� [ �� \J� \�k~ \�穧�\�<'酐U?\�煚析�+例 \��� \P\� \III \ �呺�:yA� \ �� ]J� ]^�~ ]�_頢c]��,9AQz?� ]��� ]2�� ]III ] � 祝�[A� ] �� �^J���� ^]�^a� ^2�� ^JJJ ^ �q=姧m3茿� ^ �� _J� _��� _�v� _�i� _Y�_Z� _S�� _III _ -幥�*?� _ �� �D lvv,2:.Vtr.r.jjXXr..::.N.Xd���h`�€�a�€�b�€�c�€�d�€�e�€�f�€�g�€�h�€�i€� j k;l�@m�€�n�€�o�p�q�r�s�t�u�v�w�€�x€� y�@ z;{�@|�€�}�€�~��`J� `��`悯肟A`�U←芀m�?`��6�� X@� `��� `PU�`IIIe�� aJ� a�wa�徛跣&產Aa�з莤釬�?a�M1"UDX@� a��� aPV� aIII a �H醶<箹xA� a �� bJ� b��b�祝p)b蓙Ab�d^鷖�?b�/�-U@� b��� bPW� bIII ~ b �� b �� cJ� c�c�q= 忀D夾c�愸呖�?c�剰m$膸T@� c��� cS�� cIII c -\u皢踆�?� c �� dJ� d�xd� 祝�[Ad�ョ� 耼�?d�O�筟V@� dO�� d^X� dIII d �`ff]A� d �� eJ� e��e�瓽a揨3肁e�}齗孙?� e\t� eb�� eKKK e .堸��?� e �� fJ� f�#f�R竳�#S肁~ f�?� f[\7� f5��fJJJ��� �gJ������ g5��gJJJ��� hJ� h� � h��� h���� h5��hJJJ��� �iJ������ i6��iVWWX�� �j ����� � kp��krrrrrrrrrs\\ kQ�$l^\\\\\\\\\tQQQQ�m������ mXmX� mUmW� m U"�m VQQQQ�n������ nS � nS!� n� � n�!� n � � n �!�n QQQQo^� o\€� o\\\�o�▕@�笂@G�,Q玴昇o �g^H镚u?o �蒥o9襱?�o QQQQp^� p\�� p\\\�p�怐駺��駺p�H醶#�:繟p�悯肟Ap �gl陾�?p �U←芀m�?�p QQQQq^� q\w� q\\\�q�X夽�鴭@q�殭橸级]Aq�徛跣&產Aq �鶨� 鎃�?q �з莤釬�?�q QQQQr^� r\� r\\\�r�衧@�@m@��6g�穧�r �扣X灒Z?r �<'酐U?�r QQQQs^� s\�� s\\\�s�〡�颟@s�{檅€As�祝p)b蓙As � � 堮鬲?s �d^鷖�?�s QQQQt^� t\� t\\\�t�€T聾�€砺@t�fff脢At�q= 忀D夾t � g浶蚂�?t �愸呖�?�t QQQQu^� u\x� u\\\�u�鞈@�8嶡u333s恓^Au 祝�[Au �殩舭9雸?u �ョ� 耼�?�u QQQQv_� vN#� v]]��v��<鯜�慂魼v�呺1O肁v�R竳�#S肁v ��?~ v ��?�v QQQQ� w€ �"w````````��QQQQ� xU�"xaaaaaaaa��QQQQ�y�\\\\\\\\� y QQQ � zp��zrrrrrrrrrs\\ zQ�${^\\\\\\\\\tQQQQ�|������ |X|X� |U|W� | U"�| VQQQQ�}������ }S � }S!� }� � }�!� } < � } !�} QQQQ~^� ~\� ~\\\�~��3頏�`蓬@~�徛祄`篈~�{頣熫篈~ �^�8飽c�?~ 9�鱳鍃�?�~ QQQQ^� \~� \\\��ō@�~癅�q= '侫�呺Q�~A �R涳(�? :眰磻�?� QQQQ�Dl€�����l:Z::(fz€��€����44,:(fz�€���������������������€��€� ��@ �;��@��@������������������€��€� � �;��@��@����€^� €\I� €\\\�€�X〡�葼@€�{甮忼wA€�333淄豵A€ �籲*�Q�?€ :|俍銒枴?�€ QQQQ�^� �\J� �\\\���l滰�8旲��\徛潖鹖A��祝p艔mdA� �? 椙@�?� :鑶狗�!�?�� QQQQ�^� �\�� �\\\���悡@�(慇��悯(4?EbA����#�aA� �;�赙翍?� :2f蠍?�� QQQQ�^� �\L� �\\\���X岪�y@��H醶t娬YA~ ��k4豤� ��5w居�?� :n匦鳐|?�� QQQQ�^� �\K� �\\\���绹@�▔@��H醶膢PXA��q= 鸙A� �冶涀病�?� :� ~樛?�� QQQQ�^� �\M� �\\\���P傽� 侤�踡mo�株!� �h{c鏢�?� :f鋑蹃?�� QQQQ�^� �\N� �\\\���皞@��@�oH鑡� 竴\� �玏wL《�?� :�7Z�+}?�� QQQQ�^� �\|� �\\\���鄜@�饉@�慞�#HfY� �骕笷�y?� :%]辠1|?�� QQQQ�^� �\}� �\\\���纋@�s@�+嵙8藞)(� �蟡x``?� ;尿D罷i?�� QQQQ�_� �N� �]]����@y駺�蠰駺��{.淲v繟��霶jF<繟�� ��?��? �� QQQQ� �L �J� � ���JJTTTT��QQQQ� �U�"�aaaaaaaa��QQQQ��\\\\\\\\\� � QQQ � �p���rrrrrrrrrs\\ �Q�$�^\\\\\\\\\tQQQQ�������� �U�W� �U�W� � U"�� VQQQQ�������� �S � �Q!� �S � �S!� � S � � !�� QQQQ��� �\H� �������跕�'跕�R�嚺u橝�瓽醼F%橝� �謝脲累�?� �妻Q}醚�?�� QQQQ�^� �\G� �\\����€z覢�/覢��H醶F[䥇A��呺�$泤A� �1鈬春�?� ��囥�?�� QQQQ�^� �\S� �\\����亢@�Y篅��R郸咥��霶膏E咥� �萸U<�?� �銘Go7p�?�� QQQQ�^� �\y� �\\����@}@�}@�O,揜�{� Q� �-H€钻?� �$V攜u?�� QQQQ�^� �\E� �\\����@f酅�€A酅���E=徵篈��ff�棳篈� ��&:鼢 �?� ��:G ��?�� QQQQ�^� �\�� �\\����@@�<@鐢�K艉� �{Q囝?� �榿{6,�?�� QQQQ�_� �N#� �]]�����<鯜�慂魼��呺1O肁��R竳�#S肁�� ,�?��? �� QQQQ� �L �"�LJJJJJJJJ�QQQQ� �U�"�Uaaaaaaaa�QQQQ�� QQQQ� �p��"�rrrrrrrrrsQQQQ�$�^\\\\\\\\\tQQQQ�������� �U�W� �U�W� � U"�� VQQQQ�������� �S � �S!� �S � �Q!� � S � � !�� QQQQ�^� �\P� �\\\���澟@�<臔��呺Q黺侫���(\顴蛠A� ��Ab-?� �w-郌kz�?�� QQQQ�D l�����€€€€�H4,:(fz���€�€�444(fz��������������€��€� ���^� �\O� �\\\���� 餈�嗪顯��悯(q嘶A���籄� �楃沛?� �[.鱉 逆?�� QQQQ�^� �\Q� �\\\���`匑�(匑��悯(L`r^A��吞厅�<^A� �s阥狇�?� ��&d��?�� QQQQ�^� �\2� �\\\����福@��> �+bhA��祝p}4hA� �(劊纟�?� �t��顡?�� QQQQ�^� �\R� �\\\����省@��殭欃OFrA��fff2�rA� �/emh凂�?� �_�蝻�?�� QQQQ�^� �\z� �\\\���€罖�@��P�Vl€欰��鄗錶H欰� �鄰楉5杜?� �韥膢衣�?�� QQQQ�_� �N#� �]]�����<鯜�慂魼��呺1O肁��R竳�#S肁~ � ,�?� ��������?�� QQQQ� �€ �`� �{��```````�QQQQ� �U�"�aaaaaaaaa�QQQQ� � QQQ ���������H4�R餞 ��< �( � �瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 13"���0e� �"TwT�] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 33"���0e� �"IwI�] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 53"���0e� �"LwL�] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 63"���0e� � '� ���] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 83"���0e� � '� ���] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 93"���0e� �%����] `>�@U��������  __ffYY����||mmZZ^^�� mm ��||mm�� || ���� ��猩陏�寕�K�  www.vsac.org嗌陏�寕�K� Bhttp://www.vsac.org/yX侓;H�,俔膮'cカ��猩陏�寕�K� investorrelations@vsac.org嗌陏�寕�K� \mailto:investorrelations@vsac.orgyX侓;H�,俔膮'cカgg����D g2�羳 @涞@�  d褚MbP?_*+�€%���A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N��&霶�呺�?'�呺Q肝?(ffffff�?)祝p= 子?M��S飥� o7XXLetter�"7XX�?呺Q��?�&��U} $Q} �Q} � Q} m Q}  Q} Q} Q} IQ} Q} $ Q} $� Q} %%�Q} &$ Q@&&;&;@& &�& & &; &; &x@ &� &� &� &� &�&�&�&�&�&�& && &�&�&�&�&�&�&�&�&�& � n�� n3�  ss � OOO�  ss �OOOO� f� gg~ t繽銨� uv�  ss �OOOO� d4� ee� w�� wx�OOOO� 5� PIIIII �&IIIIIIIIIIIIIII�0MIIIIIIIIIIIIIIIIIIII%�RRRRRR� RRR �0IIIIIIIIIIIIIIIIIIIII%� S6� IIIIII~ �@\銨� S�� III ~ �@\銨�0 IIIIIIIIIIIIIIIIIIIII%� SIIIIII� SIII �0 IIIIIIIIIIIIIIIIIIIII%� SI� M�� IIII~ �� P^� III  �-膻�"`〡�0 IIIIIIIIIIIIIIIIIIIII% P� I7� IIIII �烫�,ZA� P`� III ~ ��0 IIIIIIIIIIIIIIIIIIIII% P� I8� IIIII~ ��繞� Pa� III ~ ��0 IIIIIIIIIIIIIIIIIIIII%P� \��IIIII~ �+�'�  Pb�  III ~  ��0IIIIIIIIIIIIIIIIIIIII%� PI� I9�IIII�[B>貮�  2]�  III  ��/冟A�0IIIIIIIIIIIIIIIIIIIII%P�  ��IIIII~ �[艶'�  2��  III  �弦(w夑@�0IIIIIIIIIIIIIIIIIIIII%�PIIIIIIT�  P_�  III ~  ��0IIIIIIIIIIIIIIIIIIIII%P� I:�IIIII~ �se-� PIII �0IIIIIIIIIIIIIIIIIIIII%P� I;�IIIII~ � P�  MY�  II  裖�fdA�0IIIIIIIIIIIIIIIIIIIII%P� I<��IIIII~ �A濄@� KKK/ �0IIIIIIIIIIIIIIIIIIIII%P� I=�IIIII~ �� UWWWX �0IIIIIIIIIIIIIIIIIIIII%P� I>�IIIII~ ��0IIMIIIIIIIIIIIIIIIIII%P� Ie�IIIII~ ��0IIIIIIIIIIIIIIIIIIIII%P� If�IIIII~ ��0IIIIIIIIIIIIIIIIIIIII%P� Id�IIIII~ ��0IIIIIIIIIIIIIIIIIIIII%�PIIIIII��0IIIIIIIIIIIIIIIIIIIII%�PIIIIII��PIIIIII��PIIIIII��PIIIIII�� PI� M?�IIIIp= }aA �Dtl, XJ2^b�b������z����nnnnN !�€�"€� # $; %; &x@'�(�@)�*�+�,�-�.�/�0�1�2�3�4�5�6�7�8�9�:�;�<��€�= ?�� KNKKKK � !L��!������! QQQQQ � "U�"�������" QQQQQ � $@� $ �"%IIIIIIIIIIIII �"&RRRRRRRRRRRR � 'SA�'IIIIIIIIII � ' B' K� ' C�"(PIIIIIIIIIIIIT )P� )M?�)IIIIIIIIIff ) �p= }aA�"*PIIIIIIIIIIff� +P� +M��+IIIIIIIII ~ + f�1 + f+ �o= 栞\A�",PIIIIIIIIIIff� -P� -M��-IIIIIIIII - f-膻�"`〡- f- �掿�j赲A-Y�".PIIIIIIIIIIff� . /P� /M��/IIIIIIIII / f�/冟A/ f/ �8櫢遖L[A�"0PMIIIIIIIIIff� 1P� 1M��1IIIIIIIII 1 f弦(w夑@1 f1 �扜识O[A�"2PIIIIIIIIIIff� 3P� 3M��3IIIIIIIII 3 f10爪0 A3 f3 �徳\瑴VYA�"4PIIIIIIIIIIff� 5P� 5M��5IIIIIIIII 5 f[B>倮5 f5 ��洡JpYA�"6PMIIIIIIIIIff� 7P� 7M��7IIIIIIIII 7 f�丐JpYA7 f7 �銉n烤"8PMIIIIIIIIIff� 9P� 9M��9IIIIIIIII ~ 9 f9 f9 �銉n烤":PMIIIIIIIIIff� ;� ;N��;KKKKKKKKK!! ; 銉n�;"� <�L � <������������T � =U� =WWWWWWWWWWWWX � ?# #�Bt X::2&&R&J&^&l0b&b&b&b&b&^&T22>� @U?��:�7 77 �* �� gg����D �鄥燆鵒h珣+'迟0�@HT` x ���Microsoft Excel@络D覫�@€咒悀;��胀諟.摋+,D胀諟.摋+,�lHP X`hp x )� FFELPCollection and Waterfall&'Collection and Waterfall'!Print_AreaFFELP!Print_Area('Collection and Waterfall'!Print_TitlesFFELP!Print_Titles  Worksheets Named Ranges$ 8@ _PID_HLINKS�A� {\"mailto:investorrelations@vsac.orgHOhttp://www.vsac.org/  !"#$%&'()*+,-./0123456789:;<�=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefg���ijklmno���qrstuvw���������������������������������Root Entry�������� �F���Workbook������������尴SummaryInformation(����hDocumentSummaryInformation8������������p