ࡱ>  g2ɀ\pй Ba= =S%%+8@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Calibri1 Calibri1Calibri1 Calibri1 Calibri1Calibri1$Arial1Calibri1,>Calibri1>Calibri1>Calibri1 Arial1>Calibri1 Calibri1Calibri1@Helv1?Calibri1h>Cambria1Calibri1Arial1Arial1Arial1Arial1hArial1Arial1Arial1Arial1Arial1Arial1Arial1.Times New Roman1Arial1.Times New Roman1Arial1Arial1Arial1 Arial1.Times New Roman1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_) 0.0% 0.00_)0.00_);\(0.00\) mm/dd/yymmmm\ d\,\ yyyy94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_) 0.000% mm/dd/yy;@$[$-409]dddd\,\ mmmm\ dd\,\ yyyy "$"#,##0 dd\-mmm\-yy "$"#,##0.00;\("$"#,##0.00\) m\/d\/yyyy "$"#,##0.0_);\("$"#,##0.0\) "$"#,##0.00 "$"#,##0.000 "$"#,##0.0 mmm\-yyyy 0.000000 0.00000 0.0000 0.0000.0 0.0000000$"$"#,##0.000_);\("$"#,##0.000\) #,##0.0#,##0.00;\(#,##0.00\) 0.0_);\(0.0\)                                                                      ff + ) , *      P  P        `             a8   `  h  `  h@  h  h x  `@  @  h@@  `@  h@  `  h @  h  `  `   H   h   h   h@  h@  h  h@  "|@ @    + L # $ % & ' ( '8 ) * ) )< )<a )<` +  !p "|  @  $  - . .  &  (  *  ,   #|  #|   l@  l@  "|@  "|@ *x@ *x@ *  h@@   h@   h  @   h   h@@   h@ "x@  "|  "|  /#X  *|@  )< 0 1 0 0<` * /"   h@ @   h@   l@ @  "|   h@ @ "x @  !x@ "p  @ "p  !x@ "p   !x@ !x@   h@ *x@ *x *x  (x@@ *x @ *x *x "x@ #|@ @ #|@ #|@ @ #|@ #|@ "x@ "x @ "x@ @  H   L !x@ !x  !x  !x a!  h@  "x@@ *x  @  "x@  "x@ @  "| @  "|@@  "| @  "|!@ @  "x@  "x@  "|  "|  "|    h@   h@   l  "|  "|   h@@   l@  h  @  H  h   h  h@@  h@  h@ @  h  @   |@ @   |@   |!@ @   |!@   l   |@   |!@   l   x@   x  h@   h@   l  @  "|@   l@  "|!@   l  "|@   l@  "|!@   h@   l  "|@   l@  "|!@   l@  h @  h@ @   |@   |@ @   L  H   |  @   |@   |   l@  `    |@@   |@   |   |@   |@   |  ) |@  ) |   |@   |@   |   l@ @  !x@  (x@  (x  @  h @ +"|@ @ +"| @ +"|  @   |@   |!@ @   |!@  ) |@   |@   |!@   h ) l  l   h   h!@   l@   l  @   l   l   h +"x@ @ +"x @ "x!@ @   |@   l   l   h@@   h@   h @   h @   h  h / L   h"@@  `"@   h  `@@  `  @ "|  "x  d  d   d a @  `@ ! h   h   H   h   h  ` " @ #x #x   d  d  D  p  t   p  t  d  d  d   h "x@@  `  @ "x@  `   "| "p  "x@@ "x @ "x  @  !x@  !x  @ "x@ @ "x  @ "x@ "x  !x@ !x !x @ !x "X  !x  !x a!  !x  !x  x  !| !x@@ !x@ !t@ !p@ !p  @ !p !p # %  20% - Accent10 20% - Accent1 20% - Accent20" 20% - Accent2 20% - Accent30& 20% - Accent3 20% - Accent40* 20% - Accent4 20% - Accent50. 20% - Accent5 20% - Accent602 20% - Accent6 40% - Accent10 40% - Accent1 40% - Accent20# 40% - Accent2 40% - Accent30' 40% - Accent3 40% - Accent40+ 40% - Accent4 40% - Accent50/ 40% - Accent5 40% - Accent603 40% - Accent6 60% - Accent10 60% - Accent1 60% - Accent20$ 60% - Accent2 60% - Accent30( 60% - Accent3 60% - Accent40, 60% - Accent4 60% - Accent500 60% - Accent5! 60% - Accent604 60% - Accent6 "Accent1$Accent1 #Accent2$!Accent2 $Accent3$%Accent3 %Accent4$)Accent4 &Accent5$-Accent5 'Accent6$1Accent6(BadBad) Calculation, Calculation* Check Cell* Check Cell+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory Text65Explanatory Text0 : Followed Hyperlink 1GoodGood2 Heading 1( Heading 13 Heading 2( Heading 24 Heading 3( Heading 35 Heading 4( Heading 46( Hyperlink 7Input Input8 Linked Cell, Linked Cell 9Neutral$Neutral"Normal:Normal - Style1 ;Note Note <Output"Output=$Percent >Title Title ?Total Total@ Warning Text. Warning TextXTableStyleMedium2PivotStyleLight1683ffff̙̙3f3fff3f3f33333f33333\` \FFELP Collection and Waterfall Balance SheetIncome Statement  ;N   ;   ;  ; 8fffP0@~v03 A@@  rIssuer Deal NameDistribution DateWebsiteClassCollection Period CUSIP Beg Princ BalInterest AccrualPrincipal Paid End Princ BalOriginal Balance% of Securities (a) Footnotes (b) FootnotesPrincipal Balance Beg Balance End BalanceActivityAccrued InterestTotal Pool BalanceTotal Accounts BalanceWeighted Average Coupon (WAC)Number of LoansNumber of BorrowersReserve Amt Required Total AssetsSenior Parity %Total Parity % Current Deferment # of Loans BeginningEnding % of BalanceTotal PortfolioTotalAssets Loans Receivable Liabilities Bonds PayableTotal LiabilitiesMaturityAverage Borrower Indebtedness" Accrued Interest on Investment% Accrued Interest Subsidy Payments Total Accounts/Funds Balance# Accrued Interest on Senior Bonds% Principal of Sub Bonds Outstanding, Accrued Interest on Sub Bonds Outstanding Total Liabilities and Net Assets Balance Sheet Proprietary$Monitoring Waterfall and CollectionsCollection PeriodCollection Activity$Principal and Interest DistributionsCollection AccountCollection Amount ReceivedInterest Shortfall RecoveriesInterest Carryover DueInterest Carryover PaidInterest CarryoverPayments from Guarantor Sale ProceedsTotal Distribution AmountInvestment IncomeAll Fees%Other Amounts Received in Collection Total Available FundsWaterfall ActivityWaterfall for Distribution Amount DueAmount Remaining Contact EmailConsolidation Loans As of DateBal after WaterfallCumulative Default Rate Cumulative Default RateSubsidized Stafford LoansUnsubsidized Stafford Loans(Student Loan Backed Reporting Mixed Deal 30-59 Days Delinquent 60-89 Days Delinquent 90-119 Days Delinqent 150-179 Days Delinquent 120-149 Days Delinquent 180-209 Days Delinquent 210-239 Days Delinquent4 Year2 YearForeign VocationalGrad / PLUS Loans&й Cash and Equivalents Operating Revenue Loan Acquisition Total Cash and Equivalents Receivables Investment Interest Student Loans Allowance for Bad Debt Contra SLR - Alt Fees" Deferred Subsidized Fees Student Loan Interest Total Receivables Other Assets Def Bond Issuance, Net Prepaid Expenses Total Other AssetsLiabilities and Net Assets Liabilities Senior Bonds Payable Bond Interest Payable" VT Value Rebates Payable% Accrued Yield - US Treasury' Accrued Rebates - US Treasury+ Due To US Department of Education0 Accounts Payable and Other Liabilities! Due To/From Other Funds Total Liabilities Net Assets' Restricted by Bond Resolution Total Net AssetsOverall Parity Ratio@Cumulative Recoveries (including reimbursements and collections) Payments from Guarantor Borrower Recoveries Recovery RateCumulative Net Loss0Fees and Program Expenses Due for Current PeriodTotal Fees and Program Expenses) Current Period Defaults and Write-offs% Cumulative Defaults and Write-offsServicing FeesIndenture Trustee Fees Other FeesRemarketing FeesCredit Enhancement FeesArbitrage Analysis FeesD Loans for which claims have been filed as of Distribution Date www.vsac.org"Excess Earnings Rebate paid to IRSAccrued Interest Carryover,Consolidation Rebate Fee paid to Dept. of Ed'Excess Interest returned to Dept. of EdExempt IRS Status % of Pool In School GraceMost recent auction resultRate(a)Loan Acquisition Fund Revenue Fund Debt Service Reserve Allowance for Bad Debt Student Loan Fees Prepaid Expenses Deferred Bond Issuance Costs( Accrued Interest Receivable on Loans# Borrower Benefit Rebates Payable) Accrued Yield and Rebate - US Treasury Due to US Dept. of Ed) Accounts Payable and Other Liabilities Due To/From Operations PrincipalReduced Payment Claim FiledOther / Unknown (a)CIncludes Consolidation loans for which no School Code is maintained 240-269 Days Delinquent 270+ Days Delinquent 1-29 Days DelinquentIn Grace In School Repayment Forbearance *Weghted Average Maturity (WAM) (in months)Interest Accrued Interest Due Interest PaidPortfolio Summary - FFELP Notes/BondsFunds and Accounts - Trust Balance Sheet and Parity - Trust Portfolio by Loan Status - FFELPDelinquency Status - FFELPPortfolio by Loan Type - FFELP Portfolio by School Type - FFELPQuarterly Distribution Report2008 B1Student Loan Backed Reporting 92428C FJ 8Total Repayment (a)2008 B Indenture Cap IntCapitalized Interest Account(a) Footnotes:ARemaining Amount Released to Corporation if parity conditions met.Total Repayment includes Reduced Payment Loans2008 BNon-Guaranteed FFELAFirst: Fees and Program Expenses transferred to Operating AccountThird: For the 12 months preceding a stated maturiry, equal installments of maturity amount transferred to Debt Service - Principal Account \Fourth: Payment to Debt Service Reserve Account if necessary to increase to minimum requiredinvestorrelations@vsac.org! Debt Service - Interest FIB SAPDebt Service Reserve AccountDebt Service - Interest AccountOSecond: Semi-Annual Interest Due transferred to Debt Service - Interest AccountDebt Service Interest Account 3/31/2011 2008B TrustQuarterly Income StatementBond Direct Contribution Revenue# Federal Interest Benefits$ Special Allowance Payments! Interest on Investments) Interest and Fees/Student Loans Other Income Total Revenue Bond Expenses Bond/Note Interest, Lender Fees and Consolidation Fees! SAP Int Returned to DOE! VT Value Rebate Expense& Fees Paid on Borrower Behalf! Yield Exp - US Treasury Yield Analysis" Rebate Exp - US Treasury Rebate Analysis Bad Debt Expense Credit Enhancement Auction Agent Remarketing Trustee Fees Total Interest ExpensesTotal Direct ContributionAdministrative Expense Salaries and Benefits! Other General and Admin$ Other Loan Finance Expense' Amortization of Bond Issuance! Subsidy Transfer to OpsTotal Administrative TransfersBEGINNING NET ASSETSNET SURPLUS/(DEFICIT)ENDING NET ASSETS&Available Funds at Beginning of Period 6/30/20114/1/2011- 6/30/2011 Rating Agency Fees4/1/11 - 6/30/11Weighted Average Payments MadeW.A. Time until (a)Conversion to RepaymentmonthsTotal Not ConvertedW.A. Time since Repayment ForbearanceTotal Converted=W.A. Time until Conversion to Repayment includes Grace period*Periodic Principal Distribution Amount DuePeriodic Principal Paid (a)Principal Shortfall7Principal Distributions are voluntary early retirementsaFifth: Transfer to Retirement Account for non-scheduled retirement of bond principal and interestCurrent StatusN/A^= =tS>>s?!?@uA^sB!-CC{DoXE9F/G &H BI MJ K &LLqMxNlhO1PPRSaTaUiVwWWXB]Y ZccB g2ɀ $byn{˜  dMbP?_*+%U A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&?'?(?)?M\\Bolton\3A-S16-FINANCE?dXXLetter.HP LaserJet 4050 Series PCL 62xeOA44 0FbGa &êC̪p"Yvwd@?8cT֞Q7$/J5ZxOz<ފSiaM&t@s]Qq6#nF-ױ{yO(oo!pK0LU-~ ~y~ "w@QQB(>'o⫐c_ħ$Ca@.Cr2^E{| |AqAIC?.U\ez? VVVVVVBBB !N !WWWWWWBBB ""RRRRRRRRBBB #~ #BBB "$USSSSSSBBB % % % %%BBB & &%&BBB 'U 'S& 'SSS'ֿA'̌K'>A'BBB (U (S (SSS~ ((G@~ (I(BBB )U )S )SSS~ )s!)`Gq0)Q^Ow4A)BBB *U *S, *SSS*S@Aa!#@*BBB +U +S- +SSS+fff"+GL~ ++BBB ,U ,S ,SSS,A;@,BBB -U -S. -SSS-RA-O Df-BBB .U .S .SSS~ .gr:.)\R.fff"A.BBB /U /S /SSS//BBB 0U 0E 0SSS0FA0\ӌO0A0BBB "1UESSSBBB 2U 2E'2SSSBBB 3U 3S( 3SSS3"TcJ3BBB 4U 4S/ 4SSS4(8@4 5aA4BBB 5U 5S0 5SSS55BBB 6U 6S1 6SSS66BBB 7U 7S 7SSS7sIN7BBB 8U 8S 8SSS88BBB 9U 9S 9SSS99BBB :U :S :SSS:4gZ:BBB ;U ;S ;SSS~ ;k;ffff@~ ;3;BBB <U <E) <EEE< ׍A<@GhO<GޖA<BBB "=USSSSBBB >U >S >>>UG?>BBB ? ?T ?TTT?AF[ F ~ F ׮|%F \ҝi?F jW2 F FGU GS GSSSGs!{GQ^Ow4A G U ~ G GRhG 1<=? G HUSSSS H H F H GIU IE IEEEI ף!cpA~ IC~Iz_A I  I I I HI IJUSSSS J J ף+g|AJ n?J Q\B6K@ J JKU KS KSSSK\Y?KKxf? K ~ K +|$K Xe?K ˼]ۯI@ K KLU LS LSSSL-"f@LL8ff@ L ~ L <_xL 'Ci?L D>;H@ L LMU MS MSSSM@@h@ M M = qoAM ,?M \r F@ M MNU NS NSSSNq@w@ N ~ N 8N ˕,7?N `lM@ N NO OT+ OTTTObX:n@Ov8MO):M@ O O Rdm2AO L64,? O S PUSSSSSS P #P >A~ P ? P JK QSSSSSSQ R RVVVVVV R R  R  SNSWWWWWWS T U~USS UI$VUSSSSSSSSSIIIIW WQWQ WLWM W L"W NIIIIX X X! X X ! X  X !X IIIIYU YS YSSSY@@ ۢd s;CY ?Y _zE?Y IIIIZU ZS ZSSSZ@3@Z fff(`AZ  ף+g|AZ s脇?Z n?Z IIII[U [S [SSS[w@p@[ d@A~ [ +|$[ G?[ Xe?[ IIII\U \S \SSS\r@P}@ " ׮|%\ ~\A?\ \ҝi?\ IIII]U ]S ]SSS]@p@] I2UA~ ] <_x] ~?] 'Ci?] IIII^U ^S ^SSS^@ګ@^ 333zrA^ = qoA^ ԉV'?^ ,?^ IIII_U _S _SSS_f@@g@)8_ ^A` ?? ` IIII a "aVVVVVVVVIIII bN"bWWWWWWWWIIIIcSSSSSSSS c III d~dSS dI$eUSSSSSSSSSIIIIf fQfQ fLfM f L"f NIIIIg g g! g g! g g !g IIIIhU hS hSSShq@@h GMAh Gda~Ah ٩|!?h GF?h IIIIiU iS iSSSi @\@ zi ( \Ai )N?i &2R?i IIIIjU jST jSSSj@r@ в] W<j  e?j n?j IIIIkU kSU kSSSkp@@s@ #J$  ,k pYO?k [0?k IIIIlU lSV lSSSlT@l@ O l M2eGz?l c 췉?l IIIImU mSX mSSSmk@l@ " HQm "r?m ׻x?m IIIInU nSW nSSSn j@L@n 1An (#An f?n q-Ѐ?n IIIIoU oSY oSSSo[@@^@ 3: o -?o ݧ5?o IIIIpU pSZ pSSSp@]@@a@ o $Kp VbM`,w?p /@ݣd?p IIIIqU qS qSSSq@[@@_@  *= q &N_t$x?q ͦfz?q IIIIrU rS rSSSr@U@P@w ,r fu?r v?} "ݡ?} IIII~U ~SL ~SS%~@@~ = חA~ )\\CA~ Mj'?~ :Y.?~ IIIIU S SS%@@Gڔ@~ O{6 s8(? r]ύ? IIIIDl44,:(fzH4,:(fz  ;@@  F# TT@@@տA>A ??  IIII D "DBBBBBBBB&IIII N"NWWWWWWWWIIII IIII ~"IIII$USSSSSSSSSIIII!"""" LM LM L" NIIII!""""  !  ! ! IIIIU S\ SSS@L@ (Ĭ]A Q~]\A ߙ80?  y? IIIIU S[ SSS?@@ GA GA $L? =[۫? IIIIU S] SSSb@a@ , /c +q.?  kйC? IIIIU S4 SSS@@`@ O; c9 ʼn? ? IIIIU S^ SSS8@P@ O 1M V:M? 𰏊? IIIIU S SSS@@@dffjO_pAԣpXpA ^n(? Z$K? IIII F# TT@@@տA>A ??  IIII V VVVVVVVVIIII N"WWWWWWWWWIIII III (T444(fzH4(  f    0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`$H$p?AutoShape 1S"0e @&RR] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`$H$p?AutoShape 3S"0e @&GG] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`$H$p?AutoShape 5S"0e @&JJ] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`$H$p?AutoShape 6S"0e @ ) ] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`$H$p?AutoShape 8S"0e @ ) ] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`$H$p?AutoShape 9S"0e @%ww] `><Uff WW   yyffWWCC DD HH II PP yyffWWyy 7yK  www.vsac.orgyK Bhttp://www.vsac.org/yX;H,]ą'cyK investorrelations@vsac.orgyK \mailto:investorrelations@vsac.orgyX;H,]ą'cggD g2ɀ Ot  dMbP?_*+%A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&Q?'Q?(ffffff?)ףp= ?M\\Bolton\3A-S16-FINANCE?dXXLetter.HP LaserJet 4050 Series PCL 62xe_KTQiӃt(zѠy $ć`r3W{"~&[aÏf$@z۰ynvp55nѣqI< M܁ yU].x< [ _=[;WR_ N9M)O$}~@B o=8Sɑҟ3*|72rL*Ʃ{o/U 'TRْY('6wNf-K SZZNTJ^|f$6`^ !c*XN3HHr.18t\ЮT1fh"5XX?Q?&U} $I} I} II} I} $ I} $ I} %%I} &$ IO&&;&;@& && & &; &; &x@  & & & & &&&&& &&& & &&&&&&&&&& S ' 5  GG GGG  GG GGGG a bb~ c@ de  GG GGGG W6 XX f fgGGGG (7 )))))))HAAAAA &*AAAAAAAAAAAAAAA0EAAAAAAAAAAAAAAAAAAAA%+KKKKKK, +KKK, 0AAAAAAAAAAAAAAAAAAAAA% L9 AAAAAA~ -@ J KKK ~ k@0 AAAAAAAAAAAAAAAAAAAAA% LAAAAAA. LAAA. 0 AAAAAAAAAAAAAAAAAAAAA% LA E AAAA~ /'5 H AAA ~ / @0 AAAAAAAAAAAAAAAAAAAAA% H A: AAAAA~ /EU H AAA ~ /0 AAAAAAAAAAAAAAAAAAAAA% H A< AAAAA~ / H AAA ~ /'0 AAAAAAAAAAAAAAAAAAAAA%H AAAAAA/'BA  H  AAA ~  /0AAAAAAAAAAAAAAAAAAAAA%H A~ /  H  AAA ~  /0AAAAAAAAAAAAAAAAAAAAA%H AAAAAA~ /  H  AAA ~  00AAAAAAAAAAAAAAAAAAAAA%HAAAAAA/ H  E  AA ~  1p0AAAAAAAAAAAAAAAAAAAAA%H A@AAAAA~ /V HAAAM 0AAAAAAAAAAAAAAAAAAAAA%H AAAAAAA~ / 2CCC 0AAAAAAAAAAAAAAAAAAAAA%H ACAAAAA~ /aA NPPPQ 0AAAAAAAAAAAAAAAAAAAAA%H ADAAAAA~ /0AAAAAAAAAAAAAAAAAAAAA%H AEAAAAA~ /  JO  KKK ~  k@0AAEAAAAAAAAAAAAAAAAAA%H AAAAAA~ /{ HAAAM 0AAAAAAAAAAAAAAAAAAAAA%H AAAAAA~ /%  H  AAA ~  /V0AAAAAAAAAAAAAAAAAAAAA%H AAAAAA~ /  H  AAA  /%R`A0AAAAAAAAAAAAAAAAAAAAA%HAAAAAA/  H  AAA ~  /kB0AAAAAAAAAAAAAAAAAAAAA%HAAAAAA/  LP  AAA  u3^럳?HAAAAAA/  H AAAj HAAAAAA/  H  AAA  /]_AHAAAAAA/  H  AAA ~  / HA EFAAAA1zO`A  L  AAA  u"VW?Dl, XJ2^bbnzJ:JF !5"5!# $; %; &x@'(@)*+,-./01234567859 ; <=>? 2CFCCCC U AAA ~ /X1G !D!34 ! X ! CCC ! vT*? "N"6666667 " N " OPPQ $(G $))))))))))))8 "%*AAAAAAAAAAAAA "&+KKKKKKKKKKKK, 'LH'AAAAAAAAAA ' 9I' C ' :J"(HAAAAAAAAAAAAM )H )EF)AAAAAAAAA;; ) /zO`A"*HAAAAAAAAAA;;/ +H +E+AAAAAAAAA ~ + ;p+ ;+ /OeXJ^A",HAAAAAAAAAA;;/ -H -E-AAAAAAAAA;;/ .HA .A.AAAAAAAA ~ . ;AgA. ;. /ףPD]A"/HAAAAAAAAAA;;/ 0H 0E0AAAAAAAAA;;/ 1HA 1A1AAAAAAAA ~ 1 ;1 ;1 /ףPD]A"2HAAAAAAAAAA;;/ 3H 3E3AAAAAAAAA ~ 3 ;3 ;3 /ףPD]A"4HAAAAAAAAAA;;/ 5H 5E5AAAAAAAAA ~ 5 ;&S5 ;~ 5 /Df"6HAAAAAAAAAA;;/ 72 7F7CCCCCCCCC<< ~ 7 0Df7= 8D 83M 9N 9PPPPPPPPPPPPQ <J8<KKKKKK,A=HAAAAA =>M~ =?@=@>H >A>AAAA@~ >A>@?H ?A?AAAAA~ ?A?AB\ XFVF2&&R&J&^&:`&:`&^&Z&P22(<D@ A B C D E F G H I J K L M N  @H @A@AAAAA~ @A@A AHA AA;AAAAA ABAABHAAAAAABACH CACAAAAA~ CAaACCDH DA=DAAAAA~ DADAEH EA>EAAAAA~ EAEA FHA FA?FAAAA~ FAaAFAGHAAAAAAAAHH HAHAAAAA~ HAHAIH IAIAAAAA~ IAJAIA JHA JAJAAAA JBKHAAAAAAB L2C LFBLCCCC~ LDchV MD MAE MEMAAAB NNNPPPPPPQ"|DFDDDFDD<<<PH  0(   ><UCCC"7ggD g2ɀ 9w]  dMbP?_*+%A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&?'?(p= ף?)?M\\Bolton\3A-S16-FINANCE?dXXLetter.HP LaserJet 4050 Series PCL 62xeOA44 0FbGa &êC̪p"Yvwd@?8cT֞Q7$/J5ZxOz<ފSiaM&t@s]Qq6#nF-ױ{yO(oo!pK0LU-~ ~y~ "w@QQB(>'o⫐c_ħ$Ca@.Cr2^E{| |AqAIC?.U\ezA ddd cideeI ddd cjdeh@eh@ ddd ckdeeN ddd cld~ es!eQ^Ow4A ddd cdee] ddd cdei_eX ddd cmdf&=Af)\.^A dddddddddDN l$ $ $ ::$$FFFTFRP$FTFFFPFFT s!s"s#s$s%s &s's(s)s*s+s,s-s.s/s0s1s2s3s4s5s 678 cn dddddd!d !co!d~ !egr:!efff"A !dd"d "cp"d"ee "dd#d #cq#d~ #fgr:#ffff"A #dd$ddddddd%d %c%d%gFA%gA %dd &cr&dddddd 'cs'dddddd(d (ct(d(e"Tce (dd)d )cu)d)e(8@~ )eaA )dd*d *cv*d*esINe *dd+d +cw+d+ee +dd,d ,cx,d,ee ,dd-d -cy-d-ee -dd.d .cz.d.e4e .dd/d /c{/d/eke3 /dd0d 0c|0d0f ׍A0fGޖA 0dd1ddddddd 2c}2dddddd3d 3c~3d3eG_A3ep=t_A 3dd4d 4c4d4fG_A4fp=t_A 4dd5d 5c25d5hFA5hA 5dd 6cc 7cc8c 8c8dA8i<dGG888 7ggD g2ɀ 5   dMbP?_*+%A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&?'?(p= ף?)?M\\Bolton\3A-S16-FINANCE?dXXLetter.HP LaserJet 4050 Series PCL 62xeOA44 0FbGa &êC̪p"Yvwd@?8cT֞Q7$/J5ZxOz<ފSiaM&t@s]Qq6#nF-ױ{yO(oo!pK0LU-~ ~y~ "w@QQB(>'o⫐c_ħ$Ca@.Cr2^E{| |AqAIC?.U\ez>>>>B">>>>>>>>>B !"#$%&'()*+,-./0123 4 d c d~ e ll!d !c!d~ !e !ll"d "c"d~ "e @ "ll#d #c#d~ #e #ll$d $c$d~ $fç $ll%d %c%d~ % %ll &c&dddll'd 'c'd~ 'e @ 'll(d (c(d~ (e@ (ll)d )c)d~ )eCH )ll*d *c*d~ *e  *ll+d +c+d~ +e`@ +ll,d ,c,d~ ,fG ,ll-d -c-d~ -e -ll.ddddll/d ///G_A /ll0ll1 111= ףf 1ll2ll3 333p=t_A 3ll.>>>>>>">>>>>>>BBB><dljPPP 7ggD Oh+'0 PX $StudentLoanMixed2008B2011_0630.xlsййMicrosoft Excel@U|@0]ir@7;՜.+,D՜.+, PXh px hй FFELPCollection and WaterfallBalance SheetIncome Statement&'Collection and Waterfall'!Print_AreaFFELP!Print_Area('Collection and Waterfall'!Print_TitlesFFELP!Print_Titles  Worksheets Named Ranges$ 8@ _PID_HLINKSA {\"mailto:investorrelations@vsac.orgHOhttp://www.vsac.org/  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FWorkbook SummaryInformation(DocumentSummaryInformation8