ࡱ>  g2ɀ\pй Ba= =K8@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Calibri1 Calibri1Calibri1 Calibri1 Calibri1Calibri1$Arial1Calibri1,>Calibri1>Calibri1>Calibri1 Arial1>Calibri1 Calibri1Calibri1@Helv1?Calibri1h>Cambria1Calibri1Arial1Arial1Arial1Arial1hArial1Arial1Arial1Arial1Arial1Arial1Arial1.Times New Roman1Arial1.Times New Roman1Arial1Arial1Arial1 Arial1.Times New Roman1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_) 0.0% 0.00_)0.00_);\(0.00\) mm/dd/yymmmm\ d\,\ yyyy94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_) 0.000% mm/dd/yy;@$[$-409]dddd\,\ mmmm\ dd\,\ yyyy "$"#,##0 dd\-mmm\-yy "$"#,##0.00;\("$"#,##0.00\) m\/d\/yyyy "$"#,##0.0_);\("$"#,##0.0\) "$"#,##0.00 "$"#,##0.000 "$"#,##0.0 mmm\-yyyy 0.000000 0.00000 0.0000 0.0000.0 0.0000000$"$"#,##0.000_);\("$"#,##0.000\) #,##0.0#,##0.00;\(#,##0.00\) 0.0_);\(0.0\) 0.000000000 m/d/yy                                                                      ff + ) , *      P  P        `             a8      @  @     @  (   `  (@  h  @  `          (   (  ( @  h@  "@  h  h x   ("@@  " @   (  (@@  @@  (@ "8 ! (   (   (  `@  0  0 #8 #8   @  h@@  `@  h@  `  h @  h  `  `   H   h   h   h@  h@  h  (  h@  "|@ @    + L # $ % & ' ( '8 ) * ) )< !p   "<  "|  @  - .  $  $ a @  $  4   $   #|  #|   $  l@  l@  "|@  "|@  4  $ *x@ *x@ * "<  @  h@@   h@   h  @   h   h@@   h@ "x@  "|  "|  / /#  )< 0 1 0 0<` /"   h@ @   h@   l@ @  "|   h@ @ "x @  !x@ "p  @ "p  !x@ "p   !x@ !x@   h@ *x@ *x *x  (x@@ *x @ *x *x "x@ #|@ @ #|@ #|@ @ #|@ #|@  $   (  $ "x@  "| @  "|@@ )X +   h@@  h  @ !x@@  #|!@  #|!@  "|  !x @  "|  !x@  h @  h  h  h@  h @  #|  @  h  "|  "x @ "x@ @  H   L !x@ !x  !x  !x a!  h@  "x@@  *|@ *x  @  "x@  "x@ @  "| @  "|!@ @  "x@  "x@  "|  "|  "|    h@   h@   l  "|  "|   h@@   l@  l@  h  @  H  h   h  h@  h@ @   |@ @   |@   |!@ @   |!@   l   |@   |!@   l   x@   x  h@   h@   l  @  "|@   l@  "|!@  "|@   l@  "|!@  l   h@   l  "|@   l@  "|!@   l@  h @  h@ @   |@   |@ @   L  H   |  @   |@   |   l@   |@@   |@   |   |@   |@   |  ) |@  ) |   |@   |@   |   l@ @  !x@  (x@  (x  @  h @ +"|@ @ +"| @ +"|  @   |@   |!@ @   |!@  ) |@   |@   |!@   h ) l  l   h   h!@   l@   l  @   l   l   h +"x@ @ +"x @ "x!@ @   |@   l   l   h@@   h@   h @   h @   h  h $ H -\ . H & H 'X ( H 'x * H )\ * L )| )|a )|` , H !x@ !x !x @ !x "X  !x  !x a!  !x  !x  x !x@@ !x@  !| "x@@ "x  @ "x @  !x@  !x  @ "x@ @ "x@@ "x  @ "x@ "x   `  @ "x@  `   "| "p  !4@ !0@ !0  @ !0 !0 !8@@ !8@ !8 @ !8 #X %X  20% - Accent10 20% - Accent1 20% - Accent20" 20% - Accent2 20% - Accent30& 20% - Accent3 20% - Accent40* 20% - Accent4 20% - Accent50. 20% - Accent5 20% - Accent602 20% - Accent6 40% - Accent10 40% - Accent1 40% - Accent20# 40% - Accent2 40% - Accent30' 40% - Accent3 40% - Accent40+ 40% - Accent4 40% - Accent50/ 40% - Accent5 40% - Accent603 40% - Accent6 60% - Accent10 60% - Accent1 60% - Accent20$ 60% - Accent2 60% - Accent30( 60% - Accent3 60% - Accent40, 60% - Accent4 60% - Accent500 60% - Accent5! 60% - Accent604 60% - Accent6 "Accent1$Accent1 #Accent2$!Accent2 $Accent3$%Accent3 %Accent4$)Accent4 &Accent5$-Accent5 'Accent6$1Accent6(BadBad) Calculation, Calculation* Check Cell* Check Cell+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory Text65Explanatory Text0 : Followed Hyperlink 1GoodGood2 Heading 1( Heading 13 Heading 2( Heading 24 Heading 3( Heading 35 Heading 4( Heading 46( Hyperlink 7Input Input8 Linked Cell, Linked Cell 9Neutral$Neutral"Normal:Normal - Style1 ;Note Note <Output"Output=$Percent >Title Title ?Total Total@ Warning Text. Warning TextXTableStyleMedium2PivotStyleLight1683ffff̙̙3f3fff3f3f33333f33333\` ebFFELP <Collection and Waterfall# Balance Sheet0Income Statement  ;N   ;   ;  ; 8fffP0@P$ 3 A@@  T%Issuer Deal NameDistribution DateWebsiteClassCollection Period CUSIP Beg Princ BalInterest AccrualPrincipal Paid End Princ BalOriginal Balance% of Securities (a) Footnotes (b) FootnotesPrincipal Balance Beg Balance End BalanceActivityAccrued InterestTotal Pool BalanceTotal Accounts BalanceWeighted Average Coupon (WAC)Number of LoansNumber of BorrowersReserve Amt Required Total Assets Current Deferment # of Loans BeginningEnding % of BalanceTotal PortfolioTotalAssets Loans Receivable Liabilities Bonds PayableTotal LiabilitiesMaturityAverage Borrower Indebtedness" Accrued Interest on Investment% Accrued Interest Subsidy Payments Total Accounts/Funds Balance# Accrued Interest on Senior Bonds% Principal of Sub Bonds Outstanding, Accrued Interest on Sub Bonds Outstanding Total Liabilities and Net Assets Balance Sheet Proprietary$Monitoring Waterfall and CollectionsCollection PeriodCollection Activity$Principal and Interest DistributionsCollection AccountCollection Amount ReceivedInterest Shortfall RecoveriesInterest Carryover DueInterest Carryover PaidInterest CarryoverPayments from Guarantor Sale ProceedsTotal Distribution AmountInvestment IncomeAll Fees%Other Amounts Received in Collection Total Available FundsWaterfall ActivityWaterfall for Distribution Amount DueAmount Remaining Contact EmailConsolidation Loans As of DateBal after WaterfallCumulative Default Rate Cumulative Default RateSubsidized Stafford LoansUnsubsidized Stafford Loans(Student Loan Backed Reporting Mixed Deal 30-59 Days Delinquent 60-89 Days Delinquent 90-119 Days Delinqent 150-179 Days Delinquent 120-149 Days Delinquent 180-209 Days Delinquent 210-239 Days Delinquent4 Year2 YearForeign VocationalGrad / PLUS Loans&й Cash and Equivalents Operating Revenue Loan Acquisition Total Cash and Equivalents Receivables Investment Interest Student Loans Allowance for Bad Debt Contra SLR - Alt Fees" Deferred Subsidized Fees Student Loan Interest Total Receivables Other Assets Def Bond Issuance, Net Prepaid Expenses Total Other AssetsLiabilities and Net Assets Liabilities Senior Bonds Payable Bond Interest Payable" VT Value Rebates Payable% Accrued Yield - US Treasury' Accrued Rebates - US Treasury+ Due To US Department of Education0 Accounts Payable and Other Liabilities! Due To/From Other Funds Total Liabilities Net Assets' Restricted by Bond Resolution Total Net AssetsOverall Parity Ratio@Cumulative Recoveries (including reimbursements and collections) Payments from Guarantor Borrower Recoveries Recovery RateCumulative Net Loss0Fees and Program Expenses Due for Current PeriodTotal Fees and Program ExpensesBorrower Payments) Current Period Defaults and Write-offs% Cumulative Defaults and Write-offsServicing FeesIndenture Trustee Fees Other FeesRemarketing FeesCredit Enhancement FeesArbitrage Analysis FeesD Loans for which claims have been filed as of Distribution Date www.vsac.org"Excess Earnings Rebate paid to IRSAccrued Interest Carryover,Consolidation Rebate Fee paid to Dept. of Ed'Excess Interest returned to Dept. of EdExempt IRS Status % of Pool In School GraceMost recent auction resultRate(a)Loan Acquisition Fund Revenue Fund Debt Service Reserve Allowance for Bad Debt Student Loan Fees Prepaid Expenses Deferred Bond Issuance Costs( Accrued Interest Receivable on Loans# Borrower Benefit Rebates Payable) Accrued Yield and Rebate - US Treasury Due to US Dept. of Ed) Accounts Payable and Other Liabilities Due To/From Operations PrincipalReduced Payment Claim FiledOther / Unknown (a)CIncludes Consolidation loans for which no School Code is maintained 240-269 Days Delinquent 270+ Days Delinquent 1-29 Days DelinquentIn Grace In School Repayment Forbearance *Weghted Average Maturity (WAM) (in months)Interest Accrued Interest Due Interest PaidPortfolio Summary - FFELP Notes/BondsFunds and Accounts - Trust Balance Sheet and Parity - Trust Portfolio by Loan Status - FFELPDelinquency Status - FFELPPortfolio by Loan Type - FFELP Portfolio by School Type - FFELPQuarterly Distribution Report2008 B1Student Loan Backed Reporting 92428C FJ 8Total Repayment (a)2008 B Indenture Cap IntCapitalized Interest Account(a) Footnotes:ARemaining Amount Released to Corporation if parity conditions met.Total Repayment includes Reduced Payment Loans2008 BNon-Guaranteed FFELAFirst: Fees and Program Expenses transferred to Operating AccountThird: For the 12 months preceding a stated maturiry, equal installments of maturity amount transferred to Debt Service - Principal Account \Fourth: Payment to Debt Service Reserve Account if necessary to increase to minimum requiredinvestorrelations@vsac.org! Debt Service - Interest FIB SAPDebt Service Reserve AccountDebt Service - Interest AccountOSecond: Semi-Annual Interest Due transferred to Debt Service - Interest AccountDebt Service Interest Account 2008B TrustQuarterly Income StatementBond Direct Contribution Revenue# Federal Interest Benefits$ Special Allowance Payments! Interest on Investments) Interest and Fees/Student Loans Other Income Total Revenue Bond Expenses Bond/Note Interest, Lender Fees and Consolidation Fees! SAP Int Returned to DOE! VT Value Rebate Expense& Fees Paid on Borrower Behalf! Yield Exp - US Treasury Yield Analysis" Rebate Exp - US Treasury Rebate Analysis Bad Debt Expense Credit Enhancement Auction Agent Remarketing Trustee Fees Total Interest ExpensesTotal Direct ContributionAdministrative Expense Salaries and Benefits! Other General and Admin$ Other Loan Finance Expense' Amortization of Bond Issuance! Subsidy Transfer to OpsTotal Administrative TransfersBEGINNING NET ASSETSNET SURPLUS/(DEFICIT)ENDING NET ASSETS&Available Funds at Beginning of Period Rating Agency FeesWeighted Average Payments MadeW.A. Time until (a)Conversion to RepaymentmonthsTotal Not ConvertedW.A. Time since Repayment ForbearanceTotal Converted=W.A. Time until Conversion to Repayment includes Grace period*Periodic Principal Distribution Amount DuePeriodic Principal Paid (a)Principal Shortfall7Principal Distributions are voluntary early retirementsaFifth: Transfer to Retirement Account for non-scheduled retirement of bond principal and interestCurrent StatusSenior Parity % (a)Total Parity % (a)WEffective September 30, 2011 the Parity % calculation updated to exclude non-cash items 9/30/2011 12/31/201110/1/2011- 12/31/201110/1/11 - 12/31/11!Student Loans Receivable ActivityBeginning Balance Interest CapsClaim PaymentsConsolidation Payments DisbursementsRefunds to BorrowerBorrower Benefit RebatesSchool Refunds Write-offs Miscellaneous AdjustmentsEnding BalanceN/A*A AtB CCD.EEwF(gGH II(J vK L M' N OVPQRRxSvT.UVK/XYZ[ \\c]^u_S`ccB g2ɀ $ʎJ 4  dMbP?_*+%U A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&?'?(?)?M \\bolton2\3A-S16-FINANCE,C odXXLetterDINU"D ]BDSMTJHP Universal Printing PCL 6InputBinFORMSOURCERESDLLUniresDLLHPDocUISUITrueESPRITSupportedTrueFastRes1bppResolution600dpiPrintQualityGroupPQGroup_2HPColorSmartAutomaticHPColorSmart_ColorOptions_EdgeControlNoCmdHPColorSmart_ColorOptions_HalftoneNoCmdHPColorSmart_Text_NeutralGraysNoCmdHPColorSmart_Text_HalftoneNoCmdHPColorSmart_Text_RGBColorNoCmdHPColorSmart_Graphics_NeutralGraysNoCmdHPColorSmart_Graphics_HalftoneNoCmdHPColorSmart_Graphics_RGBColorNoCmdHPColorSmart_Photo_NeutralGraysNoCmdHPColorSmart_Photo_HalftoneNoCmdHPColorSmart_Photo_RGBColorNoCmdOrientationPORTRAITHPOrientRotate180FalseDuplexVERTICALHPPrintOnBothSidesManuallyFalsePaperSizeLETTERHPConsumerCustomPaperTrueMediaTypeAUTOCollateOFFHPNUseDiffFirstPageChoiceTRUEHPPageExceptionsFileHPCPE118HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPOutputBinOrientationFACEDOWNPunchingNoneStaplingNoneHPStaplingOpposedFalseEconomodeFalseTextAsBlackFalseAlternateLetterHeadFalseHPSmartHubInet_SID_263_BID_514_HID_265OutputBinAutoHPDocPropResourceDatahpchl118.cabHPLpiSelectionNoneJPEGEnableAutoHPEasyColorOnHPMHDLLNameHPFIE118HP_DIBStitch_TintTestDisabledHPMediaTypeTreeviewPopupTrueHPColorModeCOLOR_MODEColorMode24bppTTAsBitmapsSettingTTModeOutlineHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_GROUPNAMEHPBornOnDateHPBODHPColorPlaneHPCPHPJobByJobOverrideJBJOHPJobAccWoPinTrueHPXMLFileUsedhpcu1186.xmlHPSmartDuplexSinglePageJobTrueHPDuplicateJobNameOverrideSWFWHPEnableRAWSpoolingTrueRGBColorNoCmdJRConstraintsJRCHDFullJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPBestGlossDefaultPSAlignmentFileHPCLS118IUPH!xjQӀ7 Yt; BjE'7m1ұ ɇb.. >D>[q[u4 /s7 TL<'ܐXLk Y]C [`wOO9.6ѥ?/Z!Kf ?Oyo\Y4ÂUO^L%wxhI8d~,ȸ~@}UnTCbɥI"wHOmz?;'IBLF1z.(1"Ngl2_º{ѵWl#q4Mgzv[ wL瘾Sq:#k6# ϽҶyrb) G`ƕgVC-G\)x.{ճʛ[~@%ulPB6EY =V=Ɗ!+qU֞V֗Q-~+_ݜ}@_w}7xqs_Z|B!B!Sx/"0XX??&U} r} m r}  r} mr} r} mr} r} r} mr} r} Ir} $r} r} r}  r} r} $ r ; ;             ; @   !!;   wx }^ }}~ vv lm q qqr vv  pp lm~ y@ qqr vv  pp lm q qqr  pp I   no s ttu ss   usssssssssss          L (u s  /nR?6zzz Az@wKAz?@ t  X" 0 A@wKA?    v vLvvvvLv nwwwwwwwwwww "LLLLLLLLLLLLLL  LLL "ussssssLLL          LLL u s sss 'BA~   'BALLL u s sss  LLL u s ssSj SjLLL u s sss! q@LLL u s sss~ 'ک (\W@~ kLLL u s sss~ ׍8 @ ף= #@ALLL "ussss LLL u W sssGTSA )\?  vvvvvvLLL !n !wwwwwwLLL ""rrrrrrrrLLL ## # # LL "$ussssssuLLL %     %  %  %%LL & &#& & & & pjA & LL 'u 's$ 'sss'pjA'I'RJA' ' ' ~ '  ' LL (u (s (sss(II( ( ( ~ ( _ Ӿ ( LL )u )s )sss~ )\ )EM~ )ׇ`) ) ) ~ ) gz ) LL *u *s* *sss*A@@aH@* * * ~ * 8 * LL +u +s+ +sss~ +< +p= ׼@~ +Ϙ+ + + ~ + + LL ,u ,s ,sss,Q{b,03333s;@~ ,, , , ~ , A , LL -u -s, -sss-GTSA-)\-u >s >sss>!"jR?>">#?N嬝J?>LLL ? ?t ?ttt?!"jR??$?#?N嬝J??LLL D8l22&H&ThT:ZlZZZZZlZt&l@!AJ!B C;D@E*FGHIJKL@MNOP@QRS!T U;V@W*X*YZ[\]^_ @ @v @v@vvvvLLL AnAwwwwww A A B tts CC C %& C C Dussssss D  D D D D E     E  E  EEr E u~ E '#"5E (K(Oj]?E [6 E E)F F FF pjAF IF+RJAF| F ~ F 'Kk F ,-:Z[r?F 4  F F)Gu Gs GsssG> #ϵ4AGEM~ G-ׇ` G u~ G k@G .ֶ%I? G Hussss- H H H Iu IW IWWWIzGAI(II-333A I  I I I I Jussss- J J 'fffŽAJ /Af?J 9nM@ J J)Ku Ks KsssK00*x\\L?KK1 @\? K ~ K 'lw&K 2;Q?K RF>P@ K K)Lu Ls LsssL3^9f@LL4kT?f@ L ~ L '^OL 2ZN?L =ushJ@ L L)Mu Ms MsssM5@5x6w@ M M '(\oAM 2W怒 ?M NwbpI@ M M)Nu Ns NsssN5@5y6/@ N ~ N '9N 7U2K|?N 9V9K@ N N)O Ot) OtttO8Z=sI@O8ތ#;O9|O P-@ O O RIAO .IҶ-;? O s Pussssss P !P :RJA~ P ? P  QssssssQ R Rvvvvvv R R ;  R <<= SnSwwwwwwS T  UUss Ui$VusssssssssiiiiW   > WW WzW| W z W {iiiiX   > X X X? X@ X ? X AX iiiiYu Ys YsssY5@5@B/۔:B#"5Y 24񱑘?Y CK(Oj]?Y iiiiZu Zs ZsssZ5<@5o@ZB\¨ՑAZBfffŽAZ 2Q*_?Z DAf?Z iiii[u [s [sss[50r@5o@B1Blw&[ 2^ϔ?[ D;Q?[ iiii\u \s \sss\5 @5@b@BJ*BKk \ 23w̼?\ D-:Z[r?\ iiii]u ]s ]sss]5@5@@BgeoB^O] 2x8(\?] DZN?] iiii^u ^s ^sss^5f@5v@^BGmA^B(\oA^ 2**]?^ DW怒 ?^ iiii_u _s _sss_E j@E c@_F11A~ _F9_ ,/E4?_ GU2K|?_ iiiiDzlFHN\BvV.R::(fz`ab!c@ d;e@f*g*hijklmnopqrstu!v@ w;x@y@z{|}~` `X! `ttH`I@Iw@`JpjA`JRJA` K?` L?` iiii a "avvvvvvvvMNiiii bn"bwwwwwwwwOPiiiicQssssssss c iii ddss di$eusssssssssiiiif   > ff fzf| f z f {iiiig   > g g gR gS g  g Tg iiiihu hs hsssh5@5<@hBfff,WAhB= IWAh (5^#?h CG^a?h iiiiiu is isssi5L@5@iBG!QZAiB/]WAi U<~W?i D;5 Uմ?i iiiiju jsR jsssj5o@5`@B/4Bjj U,R u?j D~Z)t?j iiiiku ksS ksssk5@x@50z@B)BXM)k U_Au?k D{tPe?k iiiilu lsT lsssl5`n@5o@B'B"l UDF?l D,(eړ?l iiiimu msV msssm5@g@5`g@BhB[m U>%_,c?m Dt@?m iiiinu nsU nsssn5`c@5b@B Bsxn U0p ?n D≯?n iiiiou osW ossso5@_@5^@BO`B;AMo U"]^Z?o Dl?o iiiipu psX psssp5@Z@5 `@BֿBDp U_|?p Dr!&m?p iiiiqu qs qsssq5@R@5U@BkFBn q U7Bp?q D_Sa|?q iiiiru rs rsssrEJ@EP@FF$r ,xoF~/i?r Gn/Np?r iiiis sX sttHsI@I@sJ(TAsJ? iiii X! ttHI@Iw@JpjAJQJA K? L? iiii  v vvvvvvvviiii n"wwwwwwwwwiiii iii ("T444(fzH4(  f   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 1S"0e @&RR] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 3S"0e @&GG] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 5S"0e @&JJ] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 6S"0e @ ) ] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 8S"0e @ ) ] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 9S"0e @%ww] `><U1 11 CC DD HH II PP yyffWWyy ff WW yyffWW  7yK  www.vsac.orgyK Bhttp://www.vsac.org/yX;H,]ą'cyK investorrelations@vsac.orgyK \mailto:investorrelations@vsac.orgyX;H,]ą'cggD g2ɀ O5K  dMbP?_*+%A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&Q?'Q?(ffffff?)ףp= ?M\\Bolton\3A-S16-FINANCE?dXXLetter.HP LaserJet 4050 Series PCL 62xe_KTQiӃt(zѠy $ć`r3W{"~&[aÏf$@z۰ynvp55nѣqI< M܁ yU].x< [ _=[;WR_ N9M)O$}~@B o=8Sɑҟ3*|72rL*Ʃ{o/U 'TRْY('6wNf-K SZZNTJ^|f$6`^ !c*XN3HHr.18t\ЮT1fh"5XX?Q?&U} $} } I} } $ } %%O&&;&;@& && & &; &; &x@  & & & & &&&&& &&& & &&&&&&&&&& AQ  A3  YY YYY  YY YYYY  ~ @   YY YYYY 4   YYYY Z5 VVVVVVVCFFFFF &\FFFFFFFFJJJJJFF0HFFFFFFFFFFFFFFFFFFFF%^GGGGGGB ^GGGB 0FFFFFFFFFFFFFFFFFFFFF% _7 FFFFFF~ @ ] GGG ~ @0 FFFFFFFFFFFFFFFFFFFFF% _FFFFFF` _FFF` 0 FFFFFFFFFFFFFFFFFFFFF% _F H FFFF~ g= C FFF ~ @0 FFFFFFFFFFFFFFFFFFFFF% C F8 FFFFF lw KA C FFF ~ 0 FFFFFFFFFFFFFFFFFFFFF% C F: FFFFF~  d FFF ~ 0 FFFFFFFFFFFFFFFFFFFFF%C FFFFFF'BA  d  FFF ~  0FFFFFFFFFFFFFFFFFFFFF%C J~   C  FFF  (\A0FFFFFFFFFFFFFFFFFFFFF%C JFFFFF~ !  C  FFF ~  0FFFFFFFFFFFFFFFFFFFFF%CFFFFFF C  H  FF ~  0FFFFFFFFFFFFFFFFFFFFF%C F>FFFFF~  CFFFD 0FFFFFFFFFFFFFFFFFFFFF%C F?FFFFF~  MOOOP 0FFFFFFFFFFFFFFFFFFFFF%C FAFFFFFGz@ TIIIE 0FFFFFFFFFFFFFFFFFFFFF%C FBFFFFF~  iiiii 0FFFFFFFFFFFFFFFFFFFFF%C FCFFFFF~   jM  kkk ~  @0FFHFFFFFFFFFFFFFFFFFF%C FFFFFF~  dJJJm 0FFFFFFFFFFFFFFFFFFFFF%C FFFFFF~ 3g  d  JJJ ~  0FFFFFFFFFFFFFFFFFFFFF%C JFFFFF~   d  JJJ  ףp%.dA0FFFFFFFFFFFFFFFFFFFFF%CFFFFFF  d  JJJ  q= BA0FFFFFFFFFFFFFFFFFFFFF%CFFFFFF  lN  JJJ  pGp?CFFFFFF  d JJJ CFFFFFF  d  JJJ  cACFFFFFF  d  JJJ ~  CF HDFFFFQ`A  l  JJJ  8eO?Dl, XJ2^bb~J:JF !Q"Q # $; %; &x@'(@)*+,-./012345678Q9 ; <=>? MOxOOOOP u JJJ  HDA !K!RaRRRRS ! y ! NNN ! {ܨH? "T"bbbbbbc " n " oppq $ZE $VVVVVVVVVVVV[ "%\FFFFFFFFFFFFF "&^GGGGGGGGGGGGB '_F'FFFFFFFFFF ' gG' O ' hH"(CFFFFFFFFFFFFD )C )HD)FFFFFFFFF ) Q`A"*CFFFFFFFFFF +C +H+FFFFFFFFF ~ + + + z[`A",CFFFFFFFFFF -C -H-FFFFFFFFF .CF .F.FFFFFFFF ~ . . . ef9`A"/CFFFFFFFFFF 0C 0H0FFFFFFFFF 1CF 1F1FFFFFFFF ~ 1 1 1 ef9`A"2CFFFFFFFFFF 3C 3H3FFFFFFFFF ~ 3 3 3 ef9`A"4CFFFFFFFFFF 5C 5H5FFFFFFFFF ~ 5 GU5 5 ^)C >F>FFFFf>(\^@>f?C ?F?FFFFF~ ?MZA?FBl XJVF2&&R&J&^&:`&:`&^&^&T22(<H@ A B C D E F G H I J K L M N  @C @F@FFFFF~ @MZA@F ACF AF9AFFFF A$AFBCFFFFFFFCC CJCFFFFFCQ@CDC DF;DFFFFF~ DDFEC EF<EFFFFF~ EEF FCF FF=FFFFFFQ@FFGCFFFFFFFHC HJ HFFFFF~ HHFIC IF IFFFFF~ I@wKAIF JCF JF JFFFF J$KCFFFFFF LMO Lx@LOOOO~ LL~W MK MFH MMFFF NTNIIIIIIE"DFHDDJDD<<<PH  0(   ><U"7ggD g2ɀ 9r  dMbP?_*+%A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&?'?(p= ף?)?M\\Bolton\3A-S16-FINANCE?dXXLetter.HP LaserJet 4050 Series PCL 62xeOA44 0FbGa &êC̪p"Yvwd@?8cT֞Q7$/J5ZxOz<ފSiaM&t@s]Qq6#nF-ױ{yO(oo!pK0LU-~ ~y~ "w@QQB(>'o⫐c_ħ$Ca@.Cr2^E{| |AqAIC?.U\ezf  jf\ fׇ`  ~ f笰f= ףşA  fZf/@  khzAhHzA DN l$ $ $ ::$$FFPTFHP$FTFFFFPFT e!e"e#e$e%e!&e'e(e)e*e+e,e-e.e/e0e1e2e3e4e5e!678 l ! !m!!ff  !" "n""ff "# #o##hh  #$% %%%iq= )A%ip= A % &p& 'q'( (r((ff () )s))fO f A )* *t**f+f) *+ +u++ff +, ,v,,ff ,- -w--ff -. .x..fAf/" ./ /y//f?Of5 /0 0z00hA0hQ!A 01 2{23 3|33f= ףX_A3fQK(_A 34 4}44h= ףX_A4hQK(_A 45 5055jq= )A5jp= A 5 6 78 8~8A8"jR?8+D%%*,D0%*,K8?N嬝J? 5D%$!$%+,BD0%+,6,$FFFT$$FFFFFFFFT$TTT><dJJ 7ggD g2ɀ 5%3(k.  dMbP?_*+%A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&?'?(p= ף?)?M\\Bolton\3A-S16-FINANCE?dXXLetter.HP LaserJet 4050 Series PCL 62xeOA44 0FbGa &êC̪p"Yvwd@?8cT֞Q7$/J5ZxOz<ފSiaM&t@s]Qq6#nF-ױ{yO(oo!pK0LU-~ ~y~ "w@QQB(>'o⫐c_ħ$Ca@.Cr2^E{| |AqAIC?.U\ez  Q @  ~   ~   q= h2A   ffff@  ~ u$  ~   ~ [  ~ ;  ~   ~   ~   ~   ~ '>B>>B"B>>>>>>>>> !"#$%&'()*+,-./0123 4  ~  ! !!~ ! !" ""~ " @ "# ##~ # #$ $$~ $ $% %%~ %3~ % &&' ''~ 'P@ '( ((~ (`b@ () ))~ ) )* **~ *W *+ ++~ +HA +, ,,~ , ,- --~ - -./ ///= ףX_A /01 11~ 1kV 123 333QK(_A 3.>>>>>>">>>>>>>B>B><d... 7ggD Oh+'0HPp Katharine A. ArmstrongйMicrosoft Excel@Vh@0]ir@@#;՜.+,D՜.+, PXh px hй FFELPCollection and WaterfallBalance SheetIncome Statement&'Collection and Waterfall'!Print_AreaFFELP!Print_Area('Collection and Waterfall'!Print_TitlesFFELP!Print_Titles  Worksheets Named Ranges$ 8@ _PID_HLINKSA {\"mailto:investorrelations@vsac.orgHOhttp://www.vsac.org/  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FWorkbook/SummaryInformation(DocumentSummaryInformation8