ࡱ>  g2\pй Ba=  =S%%+8@"1Arial1?Calibri1?Calibri1?Calibri1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Calibri1 Calibri1Calibri1 Calibri1 Calibri1Calibri1Calibri1,>Calibri1>Calibri1>Calibri1 Arial1>Calibri1 Calibri1Calibri1@Helv1?Calibri1h>Cambria1Calibri1Arial1Arial1Arial1Arial1hArial1QTahoma1QTahoma1Arial1Arial1Arial1Arial1Arial1Arial1Arial1.Times New Roman1Arial1Arial1Arial1Arial1.Times New Roman1Arial1 Arial1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) 0.0% 0.00_) 0.000% "$"#,##0 dd\-mmm\-yy "$"#,##0.00;\("$"#,##0.00\) m\/d\/yyyy "$"#,##0.000.0 #,##0.0 0.0_);\(0.0\)                                                                      ff + ) , *     P@ @  P@   @        `@ @    %          a@ 8   `   h  `@ @    h@ @   h  h@ @  x  `@ @   @  h@ @   `@ @   h@ @   ` @ @    h @ @   h @ @   ` @ @   ` @ @    H   h   h@ @    h@ @    h@ @    h @ @   h@ @   "|@ @    ' ) * + *8@ @ , - , ,<@  ,<a@  ,<`@ @ . !p @ @  "| @ @   '  / 0 0  )  +  -  .   #| @ @   #| @ @   l@ @   l@ @   "|@ @   "|@ @  *x@ @  *x@ @   "|@ @   "|@ @    l@ @    l@ @   h@ @    h@ @    h @ @    h @ @    h@ @    h@ @  "x@ @  +x   +|   (x   +|   +|    +|   +|    +|   +| @   +| @   D   D  D  H  L  ) |@ @  ,<@ @ 1 2 1 1<`@ @   L 3" *x (P  *x @ @   *x @ @   *x @ @   !x@ @   *x@ @   *x@ @   *x @ @    h@ @  "x@ @   "|!@ @    h@ @   "| @ @   "| "p @ @  "p @ @    l@ @   "| @ @    h@ @   !x@ @   !x@ @    h@ @  #|@ @  #|@ @  #|@ @  #|@ @  #|@ @  !x@ @   (x@ @   "x@ @  *x @ @  4  "|@ @   "|@ @   "|@ @   "|@ @   "|@ @    h@ @   h@ @    h@ @   h @ @  !x@ @    h@ @   #|!@ @    h@ @    h@ @   #|!@ @   #| @ @   !x@ @    h@ @   "| @ @   "| @ @   !x @ @   "| @ @  & (  "x@ @  "x@ @  "p @ @   H   L !x@ @  !x Q!  !x  !x @ @   h@ @   *|@ @   "x@ @   "x@ @   "|@ @   "|@ @   "|!@ @   "x@ @   "|@ @   "|@ @   "| @ @   "x@ @   "x@ @   "|@ @   "|@ @   "| @ @    h@ @    h@ @    l@ @   "|@ @   "| @ @    h@ @   l@ @   l  h@ @   l@ @    h @ @    H   h @ @    h  h@ @   h@ @    |@ @    |@ @    |!@ @    |!@ @    l   |@ @    |!@ @    l   x@ @    x @ @   h  l  h@ @    h@ @    l @ @   "|@ @    l@ @   "|!@ @   "|@ @    l@ @   "|!@ @   l   h@ @    l @ @   h @ @   h@ @   h@ @    |@ @    |@ @    |@ @    | @ @    l@ @    | @ @    |@ @    | @ @    |@ @    | @ @   ) | @ @    |@ @    | @ @   l@ @   !x@ @   (x@ @   (x @ @   h@ @  +"|@ @  +"|@ @  +"| @ @    |!@ @    |!@ @   ) |@ @    |@ @    |@ @    |!@ @    h@ @  ) l@ @   l@ @    h@ @    h!@ @    l@ @    l @ @    l @ @    l @ @    h @ @  +"x@ @  +"x@ @  "x!@ @    |@ @    |@ @    l   l   l @ @    h@ @    h@ @    h@ @    h@ @    h@ @    h @ @    h@ @    h"@ @   `"@ @    h  `@ @   ` @ @  "x @ @    l @ @   d @ @   d @ @   d a@ @   `@ @   ` @ @    l a@ @    h @ @  ! h   h @ @    H   h @ @    h @ @   ` "@ @  #x@ @  #x @ @   d  d@ @   p@ @   t @ @   p  t @ @   d @ @   d  d @ @   !x@ @   !x @ @   !x  !x @ @   !| "x@ @  "x @ @  Q! @ @   !x @ @   !x @ @   x "x@ @  !x@ @  !x !x @ @  !x @ @  !x@ @  !x@ @  "X "x@ @   "|@ @  "p @ @  "x@ @  "x @ @  "x@ @  "x @ @   ` @ @   ` @ @  x !t@ @  !p@ @  !p @ @  !p @ @  !p @ @  & (  20% - Accent10 20% - Accent1 20% - Accent20" 20% - Accent2 20% - Accent30& 20% - Accent3 20% - Accent40* 20% - Accent4 20% - Accent50. 20% - Accent5 20% - Accent602 20% - Accent6 40% - Accent10 40% - Accent1 40% - Accent20# 40% - Accent2 40% - Accent30' 40% - Accent3 40% - Accent40+ 40% - Accent4 40% - Accent50/ 40% - Accent5 40% - Accent603 40% - Accent6 60% - Accent10 60% - Accent1 60% - Accent20$ 60% - Accent2 60% - Accent30( 60% - Accent3 60% - Accent40, 60% - Accent4 60% - Accent500 60% - Accent5! 60% - Accent604 60% - Accent6 "Accent1$Accent1 #Accent2$!Accent2 $Accent3$%Accent3 %Accent4$)Accent4 &Accent5$-Accent5 'Accent6$1Accent6(BadBad) Calculation, Calculation* Check Cell* Check Cell+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory Text65Explanatory Text 0GoodGood1 Heading 1( Heading 12 Heading 2( Heading 23 Heading 3( Heading 34 Heading 4( Heading 45( Hyperlink 6Input Input7 Linked Cell, Linked Cell 8Neutral$Neutral"Normal9Normal - Style1: Normal_Sheet1 ;Note Note <Output"Output=$Percent >Title Title ?Total Total@ Warning Text. Warning TextXTableStyleMedium2PivotStyleLight1683ffff̙̙3f3fff3f3f33333f33333\` aFFELP XCollection and Waterfallk Balance SheetIncome StatementBond Interest Data  ;M   ;   ;3  ;  ; 8~v0 S AA@A@   2Issuer Deal NameDistribution DateWebsiteClassCollection Period CUSIP Beg Princ BalInterest AccrualPrincipal Paid End Princ BalOriginal Balance% of Securities (a) Footnotes (b) FootnotesPrincipal Balance Beg Balance End BalanceActivityAccrued InterestTotal Pool BalanceTotal Accounts BalanceWeighted Average Coupon (WAC)Number of LoansNumber of BorrowersReserve AccountReserve Amt Required Total AssetsSenior Parity %Total Parity % Current Deferment # of Loans BeginningEnding % of BalanceTotal PortfolioTotalAssets Loans Receivable Liabilities Bonds PayableTotal LiabilitiesMaturityAverage Borrower Indebtedness" Accrued Interest on Investment Total Accounts/Funds Balance# Accrued Interest on Senior Bonds Total Liabilities and Net Assets Balance Sheet Proprietary$Monitoring Waterfall and CollectionsCollection PeriodCollection Activity$Principal and Interest DistributionsCollection AccountCollection Amount ReceivedInterest Shortfall RecoveriesInterest Carryover DueInterest Carryover PaidInterest CarryoverPayments from Guarantor Sale ProceedsTotal Distribution AmountInvestment IncomeAll Fees%Other Amounts Received in Collection Total Available FundsWaterfall ActivityWaterfall for Distribution Amount DueAmount Remaining Contact EmailConsolidation Loans As of DateBal after WaterfallCumulative Default Rate Cumulative Default RateSubsidized Stafford LoansUnsubsidized Stafford Loans(Student Loan Backed Reporting Mixed Deal 30-59 Days Delinquent 60-89 Days Delinquent 90-119 Days Delinqent 150-179 Days Delinquent 120-149 Days Delinquent 180-209 Days Delinquent 210-239 Days Delinquent4 Year2 YearForeign VocationalGrad / PLUS Loans&й Cash and Equivalents Operating Revenue Loan Acquisition Total Cash and Equivalents Receivables Investment Interest Student Loans Allowance for Bad Debt Contra SLR - Alt Fees" Deferred Subsidized Fees Student Loan Interest Total Receivables Other Assets Def Bond Issuance, Net Prepaid Expenses Total Other AssetsLiabilities and Net Assets Liabilities Senior Bonds Payable Bond Interest Payable" VT Value Rebates Payable% Accrued Yield - US Treasury' Accrued Rebates - US Treasury+ Due To US Department of Education0 Accounts Payable and Other Liabilities! Due To/From Other Funds Total Liabilities Net Assets' Restricted by Bond Resolution Total Net Assets@Cumulative Recoveries (including reimbursements and collections) Payments from Guarantor Borrower Recoveries Recovery RateCumulative Net Loss0Fees and Program Expenses Due for Current PeriodTotal Fees and Program Expenses*Available Funds at Beginning of Period (a)Borrower Payments) Current Period Defaults and Write-offs% Cumulative Defaults and Write-offsServicing FeesIndenture Trustee Fees Other FeesRemarketing FeesCredit Enhancement FeesArbitrage Analysis FeesD Loans for which claims have been filed as of Distribution Date www.vsac.org"Excess Earnings Rebate paid to IRSAccrued Interest Carryover,Consolidation Rebate Fee paid to Dept. of Ed'Excess Interest returned to Dept. of EdExempt IRS Status % of Pool In School GraceRate(a)Loan Acquisition Fund Revenue Fund Debt Service Reserve Allowance for Bad Debt Student Loan Fees Prepaid Expenses Deferred Bond Issuance Costs# Borrower Benefit Rebates Payable) Accrued Yield and Rebate - US Treasury Due to US Dept. of Ed) Accounts Payable and Other Liabilities Due To/From Operations PrincipalReduced Payment Claim FiledOther / Unknown (a)CIncludes Consolidation loans for which no School Code is maintained 240-269 Days Delinquent 270+ Days Delinquent 1-29 Days DelinquentIn Grace In School Repayment Forbearance *Weghted Average Maturity (WAM) (in months)Interest Accrued Interest Due Interest PaidPortfolio Summary - FFELP Notes/BondsFunds and Accounts - Trust Balance Sheet and Parity - Trust Portfolio by Loan Status - FFELPDelinquency Status - FFELPPortfolio by Loan Type - FFELP Portfolio by School Type - FFELPQuarterly Distribution ReportStudent Loan Backed ReportingTotal Repayment (a) Cap IntCapitalized Interest Account!Capitalized Interest Amt RequiredDebt Service Account(a) Footnotes:ARemaining Amount Released to Corporation if parity conditions met.Total Repayment includes Reduced Payment Loans2008 C2008 C12008 C2Bond_no Issuedateseries OrigIssueAmtMatAmtMatdate 92428C FK 508C1 92428C FL 308C22008 C Indenture Rehab Default ReserveNon-Guaranteed FFELLast result in periodRehab Default Reserve FIB SAP- Student Loan Accrued Interest and SubsidyBond Interest AccrualLoan Purchases and OriginationsThird: For the 12 months preceding a stated maturiry, equal installments of maturity amount transferred to Debt Service - Principal AccountaFifth: Transfer to Retirement Account for non-scheduled retirement of bond principal and interestAFirst: Fees and Program Expenses transferred to Operating Account ]Fourth: Transfer to Debt Service Reserve Account if necessary to increase to minimum requiredinvestorrelations@vsac.orgUpdated:OSecond: Semi-Annual Interest Due transferred to Debt Service - Interest Account 2008C TrustQuarterly Income StatementBond Direct Contribution Revenue# Federal Interest Benefits$ Special Allowance Payments! Interest on Investments) Interest and Fees/Student Loans Other Income Total Revenue Bond Expenses Bond/Note Interest, Lender Fees and Consolidation Fees! SAP Int Returned to DOE! VT Value Rebate Expense& Fees Paid on Borrower Behalf! Yield Exp - US Treasury Yield Analysis" Rebate Exp - US Treasury Rebate Analysis Bad Debt Expense Credit Enhancement Auction Agent Remarketing Trustee Fees Total Interest ExpensesTotal Direct ContributionAdministrative Expense Salaries and Benefits! Other General and Admin$ Other Loan Finance Expense' Amortization of Bond Issuance! Subsidy Transfer to OpsTotal Administrative TransfersBEGINNING NET ASSETSNET SURPLUS/(DEFICIT)ENDING NET ASSETS Rating Agency Fees*Periodic Principal Distribution Amount DuePrincipal ShortfallPeriodic Principal Paid (a)7Principal Distributions are voluntary early retirementsWeighted Average Payments Made Repayment ForbearanceConversion to RepaymentW.A. Time sinceTotal Not ConvertedTotal ConvertedW.A. Time until (a)months=W.A. Time until Conversion to Repayment includes Grace period!Student Loans Receivable ActivityBeginning Balance Interest CapsClaim PaymentsConsolidation Payments DisbursementsRefunds to BorrowerBorrower Benefit RebatesSchool Refunds Write-offs Miscellaneous AdjustmentsEnding Balance 3/31/2012' Excess SAP due to the Department (a)$Assets to Exclude for Parity ! Non-Guaranteed FFEL Loans (b)UEffective 3/31/12 Non-Guaranteed FFEL loans are excluded from Total Assets for ParitygEffective 3/31/12 Student Loan Accrued Interest and Subsidy is shown net of Excess SAP due to the Dept.4/1/12 - 6/30/12 6/30/2012<4/1/2012- 6/30/2012N/A:@? ?t5@@ZA&AB_aC-DD{EGrF>GGH I K L M MzNFuOAVP"PQRaS-SToVWXYZx\DB]]U_ccB g2 $Rhv&<  dMbP?_*+%_ A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&?'?(?)?MAdobe PDFS o1XXLetterPRIV ''''0\KhCFF0EBDAStandard"1XX??&U} R} m R}  R} mR} R} IR} R} R} mR} R} IR} R} R} R} mR} R} $ R ; ;             ; @     ;   ~ n^ nno xx z{ p ppq xx   z{~ r@@ ppq xx   z{ p. ppq   I   |} u vvw SS ~  USSSSSSSSSSS  x x y  x x y x x yL x +U S  -C6Z?6Y`fAYYYv@ U S  -C6Z?zz8@@IAz0'z0'  <Ϟ?~  `@U S  -C6Z?zwAwAz4iҤ@zwAzwA  v?~  @U S  -C6Z?zgAgAz4iҤ@zgAzgA  vٳ?~  m@U S  -C6Z?zllzB @zlzl  Efڸ?~  #@U S  _Q[?6z`fAzzzv@ U S  _Q[?*zz@IAz0'z0'  <Ϟ?~  `@U S  _Q[?*zwAwAz@@zwAzwA  v?~  @U S  _Q[?*zgAgAz@@zgAzgA  vٳ?~  m@U S  _Q[?*zllz@zlzl  Efڸ?~  #@ Tvwvwv  F% tקAtAtիW@tYAun&tn&?   V VBVVBV NWWWWWWWWWWW "BBBBBBBBBBBBBB ~ BBBB "USSSSSSBBBB    BBBB D0 lDRRD660$$|D0&2& !"#$%&'()*+ , -;./0123456789:;<=> ? U S SSS :A@8A BBBB !U !S !SSS!!BBBB "U "S "SS">A>A"BBBB #U #S #SSS##BBBB $U $S $SSS$$BBBB %U %S %SSS~ %U >E(>SSSWBB ?U ?S) ?SSS?AYn&?? BDlZZZZZpt&t&22&H&ThPhv&:@ABCDEFGHIJ K;L M N;O@PQRSTUVW@XYZ@[@\] ^ _;@U @S/ @SSS@(\p@@]~ @}#3A@@ BAU AS) ASSSAA A BB BU BS BSSSBg 5BBBBB CU CS CSSSCCBBBB DU DS DSSSDDBBBB EU ES ESSSEkkEBBBB FU FS FSSSF[;Fffff=FBBBB GU GE* GEEEGzAGRZGR0@AGG BBBB "HUSSSSBBBB IU IS ISSSI{mO ?I|IS .?IBBBB J JT JTTTJ{mO ?J}JS .?J K KV K-KVVVV K ~K  LNLW L,LWWWWBTTS M  M M  N~NN N N N N OUSSSSSS O U~ O PO ؒ"L!?O f: O P P P PPR P ~ P s޾KP ;C?P ) P PRQ Q  Q   QQ8+AQY_QQ 9AQ Q UQ ,YAQ 4譀? Q RU RS RSSS~ R˥=R`hiR fff&SBA R R R SUSSSS S S S S S TU TE TEEET(\ҤAT0 +X`T QḍA T T fffz}MAT q?T $mSQ@ T UUSSSS  U ~ U C<'U ֯W?U lP@ U VU VS VSSSV!V|?VV"Zq? V V \BYAV 83?V ^N@ V WU WS WSSSW#R-RUe@WW$gtE3e@ W W \isAW 9L[,3?W YSM@ W XU XS XSSSX@B@%@ X ~ X 9X `$Gv?X Nu]O@ X YU YS YSSSYS@Ј%@@ Y Y Qb1AY !? Y S Z ZT, ZTTTZ&̪F-@Z&~YmPZ'k @ Z $Z (Q 9A~ Z ? Z  [USSSSSS[ \ \VVVVVV \ \ ) \ **+ ]N]WWWWWW] ^ _~_SS _ID\ln\ZZZZfz&l`\F(dhXh.R:`@abcdefghijkl m@ n;o@pqrstuvwxyz{|}~ $`USSSSSSSSSIIIIa, a a asay a s#a tIIIIb, b! b" b-! b." b -! b /"b IIIIcU cS cSSSc@@c(\/>WA~ cPc 0 ^?c 0ؒ"L!?c IIIIdU dS dSSSdw@@P@d= g2͞Adfffz}MAd wZ?d 1q?d IIIIeU eS eSSSeq@@m@1C<'e 6tԈ?e 1֯W?e IIIIfU fS fSSSfp@X@+W&s޾Kf  rL$?f 1;C?f IIIIgU gS gSSSg @P@gq= g,\Ag\BYAg fQ=?g 183?g IIIIhU hS hSSShϰ@d@h\vAh\isAh ֱ?h 19L[,3?h IIIIiU iS iSSSi2k@2f@34+39i 4r=?i 5`$Gv?i IIIIj jF$ jTT6j7@B@7@j8Q8+Aj8Q 9Aj 9?~ j :?j IIII k "kVVVVVVVV;<IIII lN"lWWWWWWWW=>IIIIm?SSSSSSSS m III n~nSS nI$oUSSSSSSSSSIIIIp, p p pspy p s#p tIIIIq, q! q" q@! qA" q ! q B"q IIIIrU rS rSSSry@@@r{^ArGAr C\?]M?r 0 Zů ?r IIIIsU sS sSSSs8@@sq= W`AsG#>eAs DiP\?s 1S%?s IIIItU tSR tSSStȌ@Ps@tGw>VA~ tC>Ft D'5q?t 1K{T?t IIIIuU uSS uSSSu`e@`z@j!tLu DvZ݅?u 1IIIIDl(fz44,:(fzH@ ;@@  ;@@ SSSSSSSSS III ~SS I$USSSSSSSSSIIIIHIIIJ s y sy s# tIIIIHIIIJ ! " ! " ! B" IIII SP   K@@ ף*pAR;PoA :<) ? 0t ?5-? IIIIU SO SSL@@\CAyfA  ˍ=? 1f<ؔ? IIIIU S] SSL@P@grߑk  n8? 17 ? IIIIU SJ SSL@s@z8*dAG^VA [|? 1VC? IIIIU S SSL2?2@3fffffV`@~ 3GA 4j|> 5 o> IIII F$ TT67@B@7@8Q8+A8Q 9A~ 9? :? IIII D "DBBBBBBBBMIIII N"NWWWWWWWWIIII IIII ~"IIII$USSSSSSSSSIIIIHIIII s y sy s# tIIIIHIIII ! " ! " ! B" IIIIU SZ SSSl@@fffflA(\jA *? 06? IIIIU SY SSS@1@.2A A ;V? 1 ? IIIIU S[ SSSc@c@S/CM/ < ? 1[:A? IIIIU S2 SSS@8@oV*JQ X? 1AzT? IIIIU S\ SSS@X@sC.l shN? 1U3? IIIIU S SSS2Ԛ@2@3(\VAsA3(\PUrA 4U ? 5ne~? IIII F$ TT67@B@7@8Q8+A8Q 9A 9?:?  IIII V NVVVVVVVIIII N"WWWWWWWWWIIII III <" ,:(fz444(fzH4(  f   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 1S"0e @&\\] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 3S"0e @&RR] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 5S"0e @&UU] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 6S"0e @ * ] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 8S"0e @ * ] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 9S"0e @%] `>{@U   ppaaZZ MM NN SS RR pp aa  ppaayK investorrelations@vsac.orgyK \mailto:investorrelations@vsac.orgyX;H,]ą'cyK  www.vsac.orgyK Bhttp://www.vsac.org/yX;H,]ą'cggD g2 N  dMbP?_*+%N A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&Q?'Q?(ffffff?)ףp= ?MAdobe PDFS o5XXLetterPRIV ''''0\KhCFF0EBDAStandard"5XX?Q?&U} $I} I} II} I} $ I} $ I} %%I} &$ IN&&;&;@& && & &; &; &x@  & & & & &&&&& &&& & &&&&&&&&&& Q 3   GGG   GGGG ~ ~ @@    GGGG |4 }} . GGGG O5 PPPPPPPHAAAAA &QAAAAAAAAAAAAAAA0EAAAAAAAAAAAAAAAAAAAA%RKKKKKKS RKKKS 0AAAAAAAAAAAAAAAAAAAAA% J7 ~ h@@ J KKK ~ h@@0 AAAAAAAAAAAAAAAAAAAAA% LSSSSSST LAAAT 0 AAAAAAAAAAAAAAAAAAAAA% LS E SSSS~ U՚ H AAA ~ V @0 AAAAAAAAAAAAAAAAAAAAA% U S8 SSSSS U\e]A H AAA ~ V%0 AAAAAAAAAAAAAAAAAAAAA% U S: SSSSS~ U H AAA ~ V0 AAAAAAAAAAAAAAAAAAAAA%U SSSSSS~ U:A  H  AAA ~  V@0AAAAAAAAAAAAAAAAAAAAA%U SSSSSS~ U  H  AAA ~  V+S0AAAAAAAAAAAAAAAAAAAAA%U S>SSSSS~ Uk.  H  AAA ~  W0AAAAAAAAAAAAAAAAAAAAA%U S?SSSSS~ U H  E  AA ~  XWC 0AAAAAAAAAAAAAAAAAAAAA%U SASSSSSU$@ HAAAM 0AAAAAAAAAAAAAAAAAAAAA%U SSSSSS~ U YCCCZ 0AAAAAAAAAAAAAAAAAAAAA%USSSSSSU NPPPQ 0AAAAAAAAAAAAAAAAAAAAA%U SBSSSSS~ U0AAAAAAAAAAAAAAAAAAAAA%U SCSSSSS~ Um  JM  KKK ~  h@@0AAEAAAAAAAAAAAAAAAAAA%U SSSSSS~ Ul4 HAAAM 0AAAAAAAAAAAAAAAAAAAAA%U SSSSSS~ UG  H  AAA ~  Vk.0AAAAAAAAAAAAAAAAAAAAA%U SSSSSS~ U  H  AAA  VGQLlA0AAAAAAAAAAAAAAAAAAAAA%USSSSSSU  H  AAA ~  V4e0AAAAAAAAAAAAAAAAAAAAA%USSSSSSU  LN  AAA  rX=?USSSSSSU  H~ AAAg USSSSSSU  H  AAA  Vh0kAUSSSSSSU  H  AAA ~  V US EDSSSS[>W[#cnA  L  AAA  rAΣ?Dl, XJ2^bbbnzJ:JF !_"_!# $; %; &x@'(@)*+,-./012345678_9 : ;<=>? TFTTTT\ U AAA  V< TxPA !D!]^ ! X ! CCC ! s>? "N"``````a " N " OPPQ $OE $PPPPPPPPPPPPb "%QAAAAAAAAAAAAA "&RKKKKKKKKKKKKS 'LF'AAAAAAAAAA ' cG' C ' dH"(HAAAAAAAAAAAAM )H )ED)AAAAAAAAAee ) V>W[#cnA"*HAAAAAAAAAAeeV +H +E+AAAAAAAAA ~ + eWC + e+ V-mA",HAAAAAAAAAAeeV -H -E-AAAAAAAAAeeV .HA .A.AAAAAAAA ~ . e[/. e. VMYhmA"/HAAAAAAAAAAeeV 0H 0E0AAAAAAAAAAAM 1HA 1A1AAAAAAAA ~ 1 e1 e1 VMYhmA"2HAAAAAAAAAAeeV 3H 3E3AAAAAAAAA ~ 3 e3 e3 VMYhmA"4HAAAAAAAAAAeeV 5H 5E5AAAAAAAAA 5 ep=YA5 e5 Vefn`A"6HAAAAAAAAAAeeV 7Y 7F7CCCCCCCCCff 7 Wefn`A7 8D 8]M 9N 9PPPPPPPPPPPPQ ;J6;KKKKKKSA<HAAAAA <gK~ <h@@<i=H =A=AAAAi=j Q@A=i>H >A>AAAAA>jq= ׋A>A?H ?A?AAAAA?jq= ׋A?AD lJVF2&&R&J&^&:`&:`&^&b&T22(<HH@ A B C D E F G H I J K L M  @HA @A9@AAAA @k1@AAHAAAAAAkABH BABAAAAABjիW@BlCH CA;CAAAAA~ CjCADH DA<DAAAAA~ DjDA EHA EA=EAAAAEjիW@EAFHAAAAAAjAGH GAGAAAAA~ GjGAHH HAHAAAAA~ HjYAHA IHA IAIAAAA Ik1IAJHAAAAAAkA KYC KF@KCCCCKmQ^dvZAKA LD LAE L LAAAkA MNMPPPPPPQA JFHDDJDDFJ>>@UPR* ggD g2 7v  dMbP?_*+%A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&?'?(p= ף?)?MAdobe PDFS obXXLetterPRIV ''''0\KhCFF0EBDAStandard"bXX??&U} q} #q} mq} mq} q} $ q} m q} $ q7jmjjnnnnn o o o p ppppppppppppppppppp ^kllllll [[[[[[[ 1\\\\\\\\\\\\\\\\\\\\\\\\\\\ \\\ ] ] ^^ ^^^ _( _/ ^^ ^^^^^^^ `& aaaaaa `_ aaaaaaa ``abb aaa `aa~ b@dqr ggD g2 5 )  dMbP?_*+%A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&?'?(p= ף?)?MAdobe PDFS odXXLetterPRIV ''''0\KhCFF0EBDAStandard"dXX??&U} Z} #Z} mZ} mZ} $ Z} m Z} $ Z5@@@      ^klllii [[[[ii \\\ii\\\\ii\\\\ii\\\\ii \\\ ] ii ^^^ _0 ii ^^^^ii ` aaaii ` aaaiia `a~ b'R* iia `a~ b}A iia `a~ b A iia `a~ bg. iia `a~ b iia `acq= ~1AA ii `aaaiia `a~ b iia `a~ b/ iia `a~ b[ + iia `a~ bcB iia `a~ b{` iia `a~ b iia `a~ b@ iia `a~ b iia `a~ b@ iia `a~ bjR iia `a~ bk iiDfl$$$,,"">>>>>B">>>>>>>>>> !"#$%&'()*+,-./0123 4 a ` a~ b ii!a !`!a~ !b% !ii"a "`"a~ "b @ "ii#a #` ~ #b #ii$a $`$a~ $cL* $ii%a %`%a~ %K` %ii &`&aaaii'a '`'a~ 'b8A 'ii(a (`(a~ (bT@ (ii)a )`)a~ )bKs> )ii*a *`*a~ *by *ii+a +`+a~ +bPv@ +ii,a ,`,a~ ,c ,ii-a -` -a~ -b -ii.aaaaii/a / //)\jgA /ii0ii1 1 1~ 1sWd 1ii2ii3 3 33R g.fA 3ii4i4.>>>4>>">>>>>>>B>B>@dZZ444 ggD g2 #.  dMbP?_*+%&?'?(?)?M\\Bolton\3A-S16-FINANCE?dXXLetter.HP LaserJet 4050 Series PCL 62xeOA44 0FbGa &êC̪p"Yvwd@?8cT֞Q7$/J5ZxOz<ފSiaM&t@s]Qq6#nF-ױ{yO(oo!pK0LU-~ ~y~ "w@QQB(>'o⫐c_ħ$Ca@.Cr2^E{| |AqAIC?.U\ez@anbnggD Oh+'0HPp Katharine A. ArmstrongйMicrosoft Excel@GXz@0]ir@;՜.+,D՜.+,( PXh px й  FFELPCollection and WaterfallBalance SheetIncome StatementBond Interest Data&'Collection and Waterfall'!Print_AreaFFELP!Print_Area'Income Statement'!Print_Area('Collection and Waterfall'!Print_TitlesFFELP!Print_Titles  Worksheets Named Ranges$ 8@ _PID_HLINKSA HOhttp://www.vsac.org/{\"mailto:investorrelations@vsac.org  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FWorkbook`2SummaryInformation(DocumentSummaryInformation8