ࡱ>  g2ɀ\pй Ba=  =K8@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Calibri1 Calibri1Calibri1 Calibri1 Calibri1Calibri1$Arial1Calibri1,>Calibri1>Calibri1>Calibri1 Arial1>Calibri1 Calibri1Calibri1@Helv1?Calibri1h>Cambria1Calibri1Arial1Arial1Arial1Arial1hArial1QTahoma1QTahoma1Arial1Arial1Arial1Arial1Arial1Arial1.Times New Roman1Arial1.Times New Roman1Arial1Arial1Arial1.Times New Roman1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_) 0.0% 0.00_)0.00_);\(0.00\) mm/dd/yymmmm\ d\,\ yyyy94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_) 0.000% mm/dd/yy;@$[$-409]dddd\,\ mmmm\ dd\,\ yyyy "$"#,##0 dd\-mmm\-yy "$"#,##0.00;\("$"#,##0.00\) m\/d\/yyyy "$"#,##0.0_);\("$"#,##0.0\) "$"#,##0.00 "$"#,##0.000 "$"#,##0.0 mmm\-yyyy 0.000000 0.00000 0.0000 0.0000.0 0.0000000#,##0.00;\(#,##0.00\) 0.0_);\(0.0\) #,##0.0#,##0.0000000000#,##0.000000000 m/d/yy% "Interest Due on Bonds "mm/dd/yy)$"Accrued Interest on Bonds "mm/dd/yym/d0.00;[Red]0.00 0.0000%"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)                                                                      ff + ) &+ , *      P  P        `    '  '         &   a8      @  @    @    @  (   `  @  (@  h  @  `          (   (  ( @  h@  "@  h  h x   ("@@  " @   (  (@@  @ @   @  @@  (@ "8   @ ! (   (   (  `@  0  0 #8 #8   @  `@  h@  `  h @  h  `  `   H  "x@ @  "x@  "x@   h   h   h@   h@  h@  h  (  h@  "|@ @  "|@    + L & ( ) * )8 + , + +< +<a +<` + -  !p "<   &  / 0 0  (  *  ,  .   $  $ a @  $  4   d  $   #|  #|   "|@@  "|@  $  $@  $!@  l@  "|@  "|@  4  $  $@  $!@ *x@ *x@     # # +< 1 2 1 1<` "x @ "x@ @ "x!@ @ !8  <  ("@@  H !x@ !x  !x  !x q!  h@@  h@   h@   h  @   h  "x@@ *x  @  "x@@  "| @  "| @  "|!@ @  "x@  "|  "|  "|  "x@  "|  "|  "|    h@   h@   l  "|  "|   h@@   l@  l@  h  @  H  h  h@@  h@  h@ @  h  @  d   |@ @   |@   |!@ @   |@   |!@   x@   x   h@@  h@   h@   h@ @   l  @  "|@   l@  "|!@  "|@   l@  "|!@   h@   l  "|@   l@  "|!@   l@  H   |  @   |   |@   |   |@   |  ) |@  ) |   |@   |    h   h  h @ +"|@ @ +"| @ +"|  @   |@   |@   |!@ @   |!@  ) |@   |@   |@   |!@   h ) l  l   h   h!@   l@   l  @   l   l +"x@ @ +"x @   l   l   h@@   h@   h @   h @   h  h  ) |@ @   |@   |   |@  ) |@   |    h   l   |@ @   |@   h@ @  h @  h@ @ "x@ "x@ "x@   |@  "|   h@  "|    l@ @   l@  "| "x @  !x@ "p  @ "p  !x@ "p   !x@ !x@  l@ @   h@ *x@ *x *x  (x@@  (x@  (x  @ *x @ *x *x "x@  h  @  d  h@  h  h  "|  @   l@@ #| @ #| "x #| @ #| #| *x "|   `@@  `@   | @   |   x  ) |   |   L   H  !x@   h  l   l   L  (  $@  $  $@  $  !x@@  "|  L  !x @  "|  #|!@  #|!@  h @  h @  h  h  h@  #|  @  !x@  "|    h@ @   |@   |@ @   |@  *|@ "x@@ "x @ "X  !x  !x  !|  x  !x@  !x  @ !x@ !x !x @ !x !x@@ !x@ "x  @ "x@ "x  "x@@  `  @ q!  !x  !x "x@  `   "| "p  "x@ @ "x  @  !| "x!@ @ x !4@ !0@ !0  @ !0 !0 !8@@ !8@ !8 @ !8 % '  20% - Accent10 20% - Accent1 20% - Accent20" 20% - Accent2 20% - Accent30& 20% - Accent3 20% - Accent40* 20% - Accent4 20% - Accent50. 20% - Accent5 20% - Accent602 20% - Accent6 40% - Accent10 40% - Accent1 40% - Accent20# 40% - Accent2 40% - Accent30' 40% - Accent3 40% - Accent40+ 40% - Accent4 40% - Accent50/ 40% - Accent5 40% - Accent603 40% - Accent6 60% - Accent10 60% - Accent1 60% - Accent20$ 60% - Accent2 60% - Accent30( 60% - Accent3 60% - Accent40, 60% - Accent4 60% - Accent500 60% - Accent5! 60% - Accent604 60% - Accent6 "Accent1$Accent1 #Accent2$!Accent2 $Accent3$%Accent3 %Accent4$)Accent4 &Accent5$-Accent5 'Accent6$1Accent6(BadBad) Calculation, Calculation* Check Cell* Check Cell+ Comma,( Comma [0] -Comma 2.&Currency/. Currency [0]0Explanatory Text65Explanatory Text1 : Followed Hyperlink 2GoodGood3 Heading 1( Heading 14 Heading 2( Heading 25 Heading 3( Heading 36 Heading 4( Heading 47( Hyperlink 8Input Input9 Linked Cell, Linked Cell :Neutral$Neutral"Normal;Normal - Style1 <Normal 2 =Normal 3 >Note Note ?Output"Output@$PercentA Percent 2 BTitle Title CTotal TotalD Warning Text. Warning TextXTableStyleMedium2PivotStyleLight1683ffff̙̙3f3fff3f3f33333f33333\` pFFELPPrivate 7Collection and Waterfall5m Distributions Balance SheetIncome Statement  ;d   ;T  ;   ;|   ;  ;  ;   ;8fffP0@`, Q  3 A@@   Issuer Deal NameDistribution DateWebsiteClassCollection Period CUSIP Beg Princ BalInterest AccrualPrincipal Paid End Princ BalOriginal Balance% of Securities (a) Footnotes (b) FootnotesPrincipal Balance Beg Balance End BalanceActivityAccrued InterestTotal Pool BalanceTotal Accounts BalanceWeighted Average Coupon (WAC)Number of LoansNumber of BorrowersReserve AccountReserve Amt Required Total AssetsSenior Parity %Total Parity % In School CurrentTotal Repayment Deferment # of Loans BeginningEnding % of BalanceTotal PortfolioTotalAssets Loans Receivable Liabilities Bonds PayableTotal LiabilitiesMaturityAverage Borrower Indebtedness" Accrued Interest on Investment% Accrued Interest Subsidy Payments Total Accounts/Funds Balance# Accrued Interest on Senior Bonds% Principal of Sub Bonds Outstanding, Accrued Interest on Sub Bonds Outstanding Total Liabilities and Net Assets Balance Sheet Proprietary Total Balance$Monitoring Waterfall and CollectionsCollection PeriodCollection Activity$Principal and Interest DistributionsCollection AccountCollection Amount ReceivedInterest Shortfall RecoveriesInterest Carryover Due"Excess of Required Reserve AccountInterest Carryover PaidInterest CarryoverPayments from Guarantor Sale ProceedsTotal Distribution AmountInvestment IncomeAll Fees%Other Amounts Received in Collection Total Available FundsWaterfall ActivityWaterfall for Distribution Amount DueAmount Remaining Contact EmailConsolidation Loans800 + As of DateBal after Waterfall Cumulative Default RateAuction Status Subsidized Stafford LoansUnsubsidized Stafford Loans(Student Loan Backed Reporting Mixed Deal1995 AFailed1995 B1995 C1996 F1996 G1996 H1998 K1998 L1998 M1998 O2000 R2000 S2000 T2001 V2001 W2001 X2001 Y2001 Z2001 AA2002 BB2002 CC2002 DD1995 Master Trust2003 GG2003 HH2003 II2003 JJ2003 KK2003 LL2004 MM2004 NN2004 PP2004 OO2005 RR2005 SS2006 UU2006 VV2007 WW2007 XX2007 YY 30-59 Days Delinquent 60-89 Days Delinquent 90-119 Days Delinqent 150-179 Days Delinquent 120-149 Days Delinquent 180-209 Days Delinquent 210-239 Days Delinquent4 Year2 YearForeign Vocationalй Extra Advantageй Extra Choiceй Extra Classicй Extra Institutionalй Extra Lawй Extra Medical 92428C DB 7 92428C DC 5 92428C DD 3 92428C DW 1 92428C DX 9 92428C DY 7 92428C EF 7 92428C EA 8 92428C EB 6 92428C EC 4 92428C ED 2 92428C EE 0 92428C EG 5 92428C EH 3 92428C EJ 9 92428C EM 2 92428C EN 0 92428C EP 5 92428C EQ 3 92428C ER 1 92428C ES 9 92428C ET 7 92428C EU 4 92428C EV 2 92428C EW 0 92428C EX 8 92428C EZ 3 92428C FA 7 92428C FC 3 92428C FD 1 92428C FE 9 92428C FF 6 92428C FG 4 92428C DG 6 92428C DH 4 92428C DJ 0 92428C DN 1 92428C DP 6 92428C DQ 4 92428C DS 0Grad / PLUS Loans&йAMBAC 1995 Indenture Cash and Equivalents Operating Revenue Loan Acquisition Total Cash and Equivalents Receivables Investment Interest Student Loans Allowance for Bad Debt Contra SLR - Alt Fees" Deferred Subsidized Fees Student Loan Interest Total Receivables Other Assets Def Bond Issuance, Net Prepaid Expenses Total Other AssetsLiabilities and Net Assets Liabilities Senior Bonds Payable Sub Bond Payable Bond Interest Payable# Sub Bond Interest Payable" VT Value Rebates Payable% Accrued Yield - US Treasury' Accrued Rebates - US Treasury Default Fee Payable+ Due To US Department of Education0 Accounts Payable and Other Liabilities! Due To/From Other Funds Total Liabilities Net Assets' Restricted by Bond Resolution Total Net AssetsOverall Parity RatioSenior Parity Ratio@Cumulative Recoveries (including reimbursements and collections) Payments from Guarantor Borrower Recoveries Recovery RateCumulative Net Loss!First: Bond Insurance Premium Due>Second: Principal and Interest Due on Senior Bonds OutstandingBThird: Principal and Interest Due on Subordinate Bonds OutstandingTotal Fees and Program Expenses!Fourth: Fees and Program ExpensesEFifth: Other amounts due to Bond Insurer or Liquidity Facility Issuer*Available Funds at Beginning of Period (a)N(a) Footnotes: Available Funds is sum of Revenue and Loan Acquisition Accounts1995TrustBorrower Payments2003 FF2) Current Period Defaults and Write-offs% Cumulative Defaults and Write-offsServicing FeesIndenture Trustee FeesAuction Agent Fees Other FeesRemarketing FeesCredit Enhancement FeesArbitrage Analysis FeesD Loans for which claims have been filed as of Distribution Date.Remaining Amount Available for Bond Redemption www.vsac.org"Excess Earnings Rebate paid to IRSAccrued Interest Carryover,Consolidation Rebate Fee paid to Dept. of Ed'Excess Interest returned to Dept. of EdExemptTaxable IRS Status % of Pool In School GraceMost recent auction resultRate(a)Loan Acquisition Fund Revenue Fund Debt Service Reserve Allowance for Bad Debt Student Loan Fees Prepaid Expenses Deferred Bond Issuance Costs( Accrued Interest Receivable on Loans# Borrower Benefit Rebates Payable) Accrued Yield and Rebate - US Treasury Due to US Dept. of Ed) Accounts Payable and Other Liabilities Due To/From Operations PrincipalReduced Payment Claim Filed HEAL LoansOther / Unknown (a)CIncludes Consolidation loans for which no School Code is maintainedOther / Unknown 240-269 Days Delinquent 270+ Days Delinquent 1-29 Days DelinquentIn Grace In School Repayment Forbearance Reduced Payment Deferment *Weghted Average Maturity (WAM) (in months)Interest Accrued Interest Due Interest PaidAverage FICO Score (a) Average of FICO scores on record+Average FICO Score (cosigned borrowers) (a)/Average FICO Score (non-cosigned borrowers) (a)Portfolio Summary - FFELP Notes/Bonds&Weighted Average Payments Made - FFELPFunds and Accounts - Trust Balance Sheet and Parity - Trust Portfolio by Loan Status - FFELPDelinquency Status - FFELPPortfolio by Loan Type - FFELP Portfolio by School Type - FFELP"Portfolio by Loan Status - PrivateDelinquency Status - Private#Portfolio by Loan Program - Private"Portfolio by School Type - Private,Distribution by FICO Credit Scores - PrivateQuarterly Distribution Report.Total Repayment includes Reduced Payment loans No FICO Score Less than 650Private Loans - Other (a)Includes Non-Guaranteed FFELinvestorrelations@vsac.org FIB SAP 650 - 699 700 - 749 750 - 7997Total Interest Distribution on Senior Bonds Outstanding0Cash Used to Redeem Bond Principal during PeriodAmbac 1995 IndentureQuarterly Income Statement 1995 TrustBond Direct Contribution Revenue# Federal Interest Benefits$ Special Allowance Payments! Interest on Investments) Interest and Fees/Student Loans Other Income Total Revenue Bond Expenses Bond/Note Interest Sub Bond Interest, Lender Fees and Consolidation Fees! SAP Int Returned to DOE! VT Value Rebate Expense& Fees Paid on Borrower Behalf! Yield Exp - US Treasury Yield Analysis" Rebate Exp - US Treasury<q Rebate Analysis Bad Debt Expense Credit Enhancement Auction Agent Remarketing Trustee Fees Total Interest ExpensesTotal Direct ContributionAdministrative Expense Salaries and Benefits! Other General and Admin$ Other Loan Finance Expense' Amortization of Bond Issuance! Subsidy Transfer to OpsTotal Administrative TransfersBEGINNING NET ASSETSNET SURPLUS/(DEFICIT)ENDING NET ASSETSCumulative Default Rate - FFELP!Cumulative Default Rate - Private,Fees and Program Expenses for Current PeriodTSixth: Payment to Debt Service Reserve Account if necessary to meet minimum requiredInterest Distributions Rating Agency Fees Repayment ForbearanceW.A. Time until (a)Current StatusConversion to RepaymentmonthsTotal Not ConvertedW.A. Time sinceTotal Converted=W.A. Time until Conversion to Repayment includes Grace period(Weighted Average Payments Made - PrivatePortfolio Summary - Private (b)9Private loan portfolio includes Non-guaranteed FFEL loans 9/30/2011*Periodic Principal Distribution Amount DuePeriodic Principal Paid (a)Principal Shortfall7Principal Distributions are voluntary early retirements 12/31/201110/1/11 - 12/31/1110/1/2011- 12/31/2011!Student Loans Receivable ActivityBeginning Balance Interest CapsConsolidation PaymentsClaim Payments DisbursementsRefunds to BorrowerBorrower Benefit RebatesSchool Refunds Write-offs Miscellaneous AdjustmentsEnding BalanceN/A H uHtII'J&J5K4>L=MMNOOO1P0PPQ R R S S S gTf U U VWXY[c\bS]R^^_`BaAbc?d>eefghijklmpHn#ccB g2ɀ ,wya?  dMbP?_*+%; i A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&?'?(?)?MAdobe PDFS o;XXLetterPRIV ''''0\KhCFF0EBDAStandard";XX??&U} z} z} z} m z}  z} z} z} Iz} z} z} z} $z} z} z} mz} z} $ z;;      ; @  Y { ?      q     ~ @          P E     ~~ 2  " ~~~~~~~~~~~~       V    T - ~Z  {_vOv? {[`vAuA4@ uAuA  xaᨐ?~  v@ ~\  |_vOv? |[`vALsAȏ?~Ĵ@ LsALsA  [.^?~  v@ ~]  |_Lu? |[`vA`vA8p`@ `vA`vA  l~?~  v@ ~^  |_Lu? |[wAuAW^z@ uAuA  xaᨐ?~  m@ ~_  |Ǻv? |[wAžիW7@ žž  j_>?~  m@ ~`  |_vOv? |[wAwA{ի@ wAwA  ;m?~  m@ ~a  |&Sr? |[AgӤI&@ gg  nH3Y?~  `@ ~b  |r_s? |[A X^:Y@     $ꧪ˚?~  `@ ~c  |ƊLq? |[  f˖-[@    E/ӛ?~  `@ ~d  |~  |[6cA`@  ~e  |r_s? |[BI BI Ѯ~@ BI BI  k?~  @ ~f  |t? |[BI Bߤ b_XJ@ Bߤ Bߤ  9hYbѝ?~  @ ~g  |r_s? |[BI BZ?L@ BZBZ  w?~  @ ~h  |r_s? |[8|A8|AQB ѹ@ 8|A8|A  Y?~  @?@ ~i  |r_s? |[J&M(@   `lj+?~  @?@ ~j  |~  |[*wQAQAQA  CLlk?~  m@ ~k  |~  |[*wGAGAGA  M-3 Hb?~  m@ ~l  |%u~? |[wABVyK$/@ BB  ;X{Q?~  @?@DlDRRD662& !"#$%&'()*+,-./0123456789 : ;;<=>? ~m  | %u~? |[ wAō #F@ \Ahxhx  ЈY?~ m@! !~n ! !|!_vOv? !|[!»a »a !Q^@! »a »a ! 5)?~ ! m@" "~o " "|~ "? "|[*"d d y0Ad d " L$< ?~ " m@# #~p # #|#_vOv? #|[*# ž#Ažž # j_>?~ # m@$ $~ $ $|$_Lu? $|[$,wA$~Ϸ@$ wAwA $ ;m?~ $ %@% %~r % %|~ % %|[6%A @ & &~s & &|&_vOv? &|[&ׇAk &ǏY@& k k & }S?~ & @' '~t ' '|'_Lu? '|['X BK '˖-[@' BK BK ' 0T?~ ' @( (~u ( (|~ (? (|[(X X (ta@( X X ( +F Y?~ ( @) )~v ) )|)_vOv? )|[) )UPBg@) 7Aqq ) {z?~ ) @* *~w * *|*Ǻv? *|[*ׇAׇA*#Fx@* ׇAׇA * ;m?~ * @+ +~x + +|+~jth? +|[*+S'E? + X{T?~ + @@, ,~y , ,|,_Le? ,|[*,KK@KK , bQ;IM?~ , @@- -~{ - -|~ - -|[*-U^)ABt*Bt* - L_??~ - @@. .~z . .|._Le? .|[*.  "A\%ABg Bg . dO.?~ . @@/ /~| / /|~ / /|[*/A"8\Abq#bq# / x(l?~ / @0 0~} 0 0|~ 0 0|[*0A"w01Ab1b1 0 _H4\_>?~ 0 @1 1~~ 1 1|1Mb`? 1|[*1؋A" WM%" " 1 E:Ǡ?~ 1 #@2 2~ 2 2|2/nb? 2|[*2؋A؋A@؋A؋A 2 %`?~ 2 #@3 3~ 3 3|3/nb? 3|[*3Bd#Add 3 y%z?~ 3 @Q@4 4~ 4 4|4/nb? 4|[*4BB!#ATAlFAlFA 4 {&?~ 4 @Q@5 5~ 5 5|~ 5 5|[*5MuOAb&b& 5 #?~ 5 @Q@"6}} 7 7^'7}79A7J%A7LUiA~ 7 dA7 bA7 bA7 ?7 8 8 8 8RR 9v 9 ":RRRRRRRRRRRRRR ;4 ;Rrrrrr "<~~~~~~Rrrrrr = = = ==Rrrrrr > >~ >~~~>D\AD\A>Rrrrrr ? ?~ ?~~~?D\AD\A?Rrrrrr Dl&F2&2&TZ@ABCDEFG H I;JKLMNOPQRSTUVWXYZ [\]^_"@~~~~Rrrrrr A A~  A~~~AG?&iAA \‡*ARmDžgAARrrrrr B B~  B~~~B?$ABQ |ABףpIpABRrrrrr "C~~~~Rrrrrr D D] D~~~DHz>OADp=΀{AD\BXɥADRrrrrr "E~~~~Rrrrrr F FRrrrrr Gv GRrrrrr "HzzzzzzzzRrrrrr I5IR I I rr "J~~~~~~RRrr K K K KKRrr L L(L: L L L Hj<-&A L rr M M~) M~~~MHj<-&AMpr<Mp;AM; M LM M {SaA M rr N N~ N~~~NG|}~ NNG|}N: N LN N q= ިy N rr O O~ O~~~OQLr{AOp= .ORO)\wAOR O LO ~ O  O rr P P~/ P~~~P(\@PM'A9APR P LP P (\K] P rr Q Q~0 Q~~~Q333SeTQaAQfffFz8TQR Q LQ ~ Q  Q rr R R~ R~~~RG8R~ R8RR R LR ~ R w R rr S S~1 S~~~SHz>OASp=΀{AS\BXɥASR S LS ~ S @ S rr T T~ T~~~TGVATz7mT= 'UATR T LT ~ T  T rr U U~ U~~~U= ף8AUT$*UR U LU ~ U 3:6ɾ U rr V V] V~~~VGueAV)\ZV1rzJAVy V OV ~ V @ V RR W]~~~R W W W p;AW X X]*X~~~Rb Y Y~+ Y~~~YJ%A~ YdYbAYRLR Z Z~2 Z~~~~ Z[^'Z> 5~ Z'ZR [ [~3 [~~~[ [Rrr \ \~4 \~~~\ \Rrr ] ]~ ]~~~] { , ]Rrr ^ ^~ ^~~~^Hz,tA^Q-A^p=ʿ}uA ^Rrr _ _~ _~~~_D@J _Rrr Dl&tt&t&22&H&ThP6lhTTTn`abcdefg h i;jklmnopqr@stuvwxy z {;|}~` `~ `~~~` `Rrr a a~ a~~~a(a#g3{S3 aRrr b b], b]]]b ׃7L7Ab ]bpL_A byrr c~~~~Rrr d d~ d~~~dff0?ddz76U_5? dRrr e e eeff0?eez76U_5? eRrr f fRrr gv gRrrrrr h rrrrr i1ii rrrrr j~~~~~~j rrrrr k k k kkzrrrrrzl l llz4WMAlp= c:{l (sAlrrrrr m m~ m~~~mGsAmq`µzBm )\3qAm rrrrr n~~~~q n rrrrr o o] o]]]oSdAoq¹B}o ף0OAo rrrrr p~~~~q p rrrrr q q~ q~~~q .Cͯ?qrq x?q rrrrr r r~) r~~~r Y^tvPf@rrrǹxf@r rrrrr s s~ s~~~sAsZ"As rrrrr t t~ t~~~t@sDd@t rrrrr u u. uuX=T@utX)Eu/>@u rrrrr v~~~~~~v rrrrr w~~~~~~w rrrrr x xx rrrrr yvyy rrrrr zRRRRRRRRz lllll {R {3{R {u{sss_ll "|R~Rabbbcll }R>?@ }}}Rnooo ~ } m@ } ll ~R ~A~ ~B ~C ~~R[RRR3ll R DAuA<Eu(?f{HM6 ER m OOO ~  ^?~  ll D, lT`n ff,2:.Vtr.r.jjXXr..::.P&R^   ;@ @ ;@R F DQPVA5 ڠrw?g{' GR m OOO  )\Z;A ll R H8HzAI+{? JER m OOO  p= srA ll RK  R tU OOO  #{hx? ll R A~ B C  R mOOOll R L{> r¥<DeQ?i Q@ MR m OOO  A ll R LD ף"iA=k?j?b#R@ NR m OOO ~ ll R L|D\/ўA=j?jluL@ NR t OOO  B7? ll R L!D)\iA= ?jLbDFM@ NR  OOO  htA ll R ODp=Jt[A@@ j6}?kؓQ@ PR  TTT  &ɂ v? ll R QH(\@.AI>H"? ~: [ RRR3ll R R&S(sA~ ?zvwxxyll RUVVVWRR lllll R X wYYZRR lllll R[\\\]RR lllll  6~~ r$~~~~~~~~~rrrr "  % rrrr # $ # $ # $ rrrr ~$ ~~~4 @4@zBwAAuA 5+:W? Eu(? rrrr ~% ~~~` @P@Hz{A= wrA  Dڥ5? CeQ? rrrr ~ ~~~@4@Hz̍pA ף"iA {\? k? rrrr ~# ~~~@@)\vAQPVA ~r? 5 ڠrw? rrrr ~& ~~~@@333T[A\/ўA tW? j? rrrr ~! ~~~@k@G A)\iA gŲ¾?  ? rrrr ~ ~~~8@8h@p=)TAp=Jt[A jCu? A@ j6}? rrrr ^& !"A""A#z4WMA#(sA $?%?  rrrr "&'rrrr v"()rrrr~~~~~~~~ rrr 7~~ r$~~~~~~~~~rrrrD,lltpV.N.:(fz44,: @ ;@@  ;@ "  % rrrr # $ *# +$ # $ rrrr ~ ~~~ @ @QwA33{M A <I"'? Lg? rrrr ~" ~~~վ@@fWAuNA =g]? QQ߲? rrrr ~ ~~~@>@ffftqA(nUA =S\G? Grk? rrrr ~ ~~~D@J@ףp5rA333rA =_? ނ? rrrr ~ ~~~p@@ףp`iA ףohA =X? X!.x? rrrr ~ ~~~@@ףpSbAHzqQ^A =G/? f6? rrrr ~ ~~~`@`@z,^AQ `A =GI? ƼSe? rrrr ~ ~~~@0@ŏTA333{CYA =F,{? Ӆ׀? rrrr ~ ~~~@ȇ@RY ף3XA ='%2r? td? rrrr ~  ~~~y@@B;v4a =B6*,Tl? {)t? rrrr ~! ~~~Px@u@QyCA~ ') KbTi? ~a? rrrr ^ !"0@" @#QX6A#لA $?~ %? rrrr [ R R@RRRRRR,-rrrr v"()rrrr~~~~~~~~~ rrr 8~~ r$~~~~~~~~~rrrr.///0 "  % rrrr.///0 # $ # $ # $ rrrr ~X 1b@4@= WAףp'}A Zrx? ? rrrr ~W ~~2@l@@GUA= k='A C- &w? !-? rrrr ~ ~~2@@q= ̖AfffɕA =% O? p>-p? rrrr ~ ~~2@@c? rrrr ^& !"A""A#z4WMA#(sA $?~ %? rrrr  rrrr v"rrrr rrr |fzH4P(  f K  0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 1S"0e @xXx] K`nf L  0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 3S"0e @mXm] L`nf M  0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 5S"0e @pXp] M`nf N  0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 6S"0e @  Q] N`nf O  0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 8S"0e @  Q] O`nf P  0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 9S"0e @%] P`><U }} ~~   7yK  www.vsac.orgyK Bhttp://www.vsac.org/yX;H,]ą'cyK investorrelations@vsac.orgyK \mailto:investorrelations@vsac.orgyX;H,]ą'cggD g2ɀ  } &3  dMbP?_*+%0 R A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&?'?(?)?MAdobe PDFS oKXXLetterPRIV ''''0\KhCFF0EBDAStandard"KXX??&U} z} z} z} m z} $ z} z} Iz} z} Iz} Iz} z} z} Iz} I z} z} $ z};; @@@    ; @  @  ; Y ?      q     ~ @          P E       rrrrr  ~~~~~~ rrrrr    ^  rrrrr    \BA 49~P  (\콱A rrrrr  ~ ~~~z0`AQA~  >v rrrrr  ] ]]]33sLA@X (\A rrrrr ~~~~ rrrrr  ~ ~~~ ;Itޢ? sh͂? rrrrr  ~) ~~~ j@ k@ rrrrr  ~ ~~~Q@Ȁ`@ rrrrr  ~ ~~~@iP@ rrrrr  ~. ~~~^m,@&gd Pz&D@ rrrrr  ~- ~~~5s;f@6?h@ rrrrr  ~/ ~~~5A~q@6<ϕ@ rrrrr  0 7H9a@89H9a@ rrrrr [ R :.RRRR3 rrrrr v x rrrrr RRRRRRRR rrrrr R  v ss_ R~abbc R>?@ } [RR ~  d@R A~ B C mOOu D lDTTF66:.Rrnr.jjXXrjjjNN.H(H ! " # $ % & ' ( ) * +  , - .  0  1 ;2 @3 4 5 6 7 8 9 : ; < = >  ? @  R  DrA <uя? f#{*56 E m OO ~ ˔9!R !F ~ !D.z!3 ?!g/0:  !G !m !OO ! zv*ƈA"R ""e(wA"I"sNSo? "JE "m "OO ~ " Z\A#Rh ## #tU #OO # i?$R $A~ $B $C $$ $m $OO %R %L{%qA%<̖?%iG/C@ %M%u %m %OO ~ % _E&R &L&D\•gA&=5~}?&jZ SF@ &N&v &m &OO ~ & N!'R 'L|'D(\~CiA'=tȦ?'jU0@@ 'N'v 't 'OO ' 䬸E?(R (L!~ (DW(=jBT?(jݽ{;WT@ (N(v ( (OO ( = Y}A)R )O)Dk )P): ) )TT ) ?*R *Q*H&AA*I1R? *~: *[ *]Ou +R +R&+S(\콱A~ +T?+zv` ,RUVVVWRR-R -X -w-YYZRR.R[\\\]RR 1:1 2~~~~~~~~~ 3 3"3 33 3 %3 4 4# 4$ 4# 4$ 4 # 4 $5 5~ 5~~~5r@8@5ףp1tA5rA5 [K9m?5 uя?6 6~% 6~~~6`@@64,A6qA6 K较)?6 ̖?7 7~' 7~~~7@@7R}AZnA7\•gA7 Mۑ?7 5~}?8 8~# 8~~~8r@Ђ@8z5v>() ?~~~~~~~~~~ B XtXjzjP:, \hnV,,@ ;A @B C D E F G H I J K L M N O P Q  R  S ;T U V W X Y Z [ \ ] ^ _  @;@ A~~~~~~~~~ B B"B BB B %B C C# C$ C*# C+$ C # C $D D~ D~~~D,@@D#ADLy,AD Z8Wq?D .ű?E E~" E~~~EF@@ERPsAE($kAE  zw?E ?.ȧ?F F~ F~~~F@~@GqMeF(\} oAF (+ב?F  ?G G~ G~~~G@ @Gh\1]AG;[AG aOzX?G $+?H H~ H~~~HȂ@@z^|GyH ʻ|?H 9;?I I~ I~~~I0{@0v@Y)xMI 8?I pK´?J J~ J~~~J`w@{@W^Eg?RJ +aIo?J M:?K K~ K~~~K@j@r@o([BK 2+3|?K ֡ u ?L L~ L~~~Lj@m@W%(7L ҃&|?L 0Fa?M M~  M~~~Ma@0p@MfffF\U@AM |u?M ?N N~! N~~~N`f@g@W=[BN q3zr%o?N kl?O O^ O!O"@"@O#> WAO#GXA~ O $?O %? P[ PRRRRRRRR,- QvQ() RRRRRRRRRR,, S<S T~~~~~~~~~ U.///0 U"U UU U %U V.///0 V# V$ V*# V+$ V # V $W W~ W1W4U@4@@Wq= .ZAWQ8gAW ]iم?W _V?X X~ X~~2X@@XRh{AX{AX [?X JH?Y Y~ Y~~2YT@@Yq= IAYGH=AY `B1i?Y (G:K?Z Z~ Z~~2Zx@P@DvsZ KzӐ?Z L )n?[ [~ [~~2[i@i@[#1A~ [Y[ c(o?[ Gk:"~o?\ \~ \~~2\f@f@+\ %uIe?\ >jyd?] ]~C ]~~2]8a@8b@ F ] qe:X?] qT Z?^ ^^& ^!^"Q@"`@^#]BA^#(\콱A^ $?~ ^ %? _[ _[ _RD_RRRRRRR3 Dl, \hznnnnnzn,, , \hnnn`  a  b ;c @d @e f g h i j k l m n  o  p ;q r s t u v w x y z { |  `v`v b=b c~~~~~~~~~ d.//// d"d dd d %d e.//// e# e$ e# e$ e # e $f f~ f~~~f @¥@fףp^uAf)\huAf  7vjU?f :c?g g~ g~~~g @ V@g333RoAg= W>qAg 1gn?g '?h h~ h~~~hu@u@kAjjjh O3+?h Lɵ?i i~7 i~~~i@@i(\$wAiGJwAi 1?i B-\+?j j~ j~~~jP@ @j(\.XAjQWAj HfZ?j T'vD?k k~ k~~~kc@c@kףzAk̐Ak _K˽$W?k "%%Y?l l^& l!l"Q@"`@l#]BAl#(\콱Al $?%? m[ mRRRR nvn p>p q~~~~~~~~~ r.//// r"r rr r %r s.//// s# s$ s# s$ s # s $t t~A t~~~t@@@t=PAt> (At MN?t w&.?u u~B u~~~ui@@u`Au\Au 2&,!?u Tt ?v v~H v~~~vܰ@@vAv ףOAv TǗʒ?v U&k?w w~I w~~~w@@w YAwfff,i>Aw |?w Ne_?x x~J x~~~x@Q@xRu HAx9Ax !\ ?x ;?y y~R y~~~y@@yGS@vAygvAy 2ɳ?y RQ ?z z^8 z!z"Q@"`@z#\BAz#(\콱Az $?~ z %? {[ {RRRR~~~~~ |v| >j 0,, \hnx,,, \h,PH 0(  ><U 33 UUUUUU BBBBBB 33  33##$$++rr dddddd rrrr7yK investorrelations@vsac.orgyK \mailto:investorrelations@vsac.orgyX;H,]ą'cyK  www.vsac.orgyK Bhttp://www.vsac.org/yX;H,]ą'cggD g2ɀ  g9>SMXdg  dMbP?_*+%A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&Q?'Q?(ffffff?)ףp= ?MAdobe PDFS o7XXLetterPRIV ''''0\KhCFF0EBDAStandard"7XX?Q?&U} $} }  } I }  } } } I} } $ } %%g&&;&;@& && & &; &; &x@ & & & & &&&&&& && &&&&&&&&&&& EY E9   ___   ____  ~ @    ____ :   ____ `; \\\\\\\GKKKKK &bKKKKKKKKOOOOOKK0MKKKKKKKKKKKKKKKKKKKK%fLLLLLLF fLLLF 0KKKKKKKKKKKKKKKKKKKKK% g= KKKKKK~ @ gw KKK ~ @0 KKKKKKKKKKKKKKKKKKKKK% gKKKKKKh gKKKh 0 KKKKKKKKKKKKKKKKKKKKK% gK M KKKK HznA G KKK ~ @0 KKKKKKKKKKKKKKKKKKKKK% G K> KKKKK ꙭA G KKK ~ W 0 KKKKKKKKKKKKKKKKKKKKK% G K@ KKKKK |iA G KKK ~ 0 KKKKKKKKKKKKKKKKKKKKK%G KKKKKK~ D\A  m  KKK ~  *0KKKKKKKKKKKKKKKKKKKKK% GK KBKKKK~   m  KKK ~  0KKKKKKKKKKKKKKKKKKKKK%GKKKKKK  G  KKK  ҕ5FA0KKKKKKKKKKKKKKKKKKKKK%G KEKKKKK~ ^?~  G  KKK ~  0KKKKKKKKKKKKKKKKKKKKK%G KFKKKKK~  G  M  KK  nWRA0KKKKKKKKKKKKKKKKKKKKK%G KHKKKKKfjE@ SUUUV 0KKKKKKKKKKKKKKKKKKKKK%G KIKKKKK~  ZNNNJ 0KKKKKKKKKKKKKKKKKKKKK%G KJKKKKK~  rrrrr 0KKKKKKKKKKKKKKKKKKKKK%G KKKKKKV-jA0KKMKKKKKKKKKKKKKKKKKK%G KKKKKK{hxSE0KKKKKKKKKKKKKKKKKKKKK%G OKKKKK~ 0KKKKKKKKKKKKKKKKKKKKK%GKKKKKK0KKKKKKKKKKKKKKKKKKKKK%GKKKKKK0KKKKKKKKKKKKKKKKKKKKK%GKKKKKKGKKKKKKGKKKKKKGKKKKKK GK MKKKKK1֧ADRl, XJ2^bb~rrnNN !W"W # $; %; &x@'(@)*+,-./0123456789:;<=>? SUUUUUV !Q!XjXXXXY!  "Z"kkkkkkl"  $`L $\\\\\\\\\\\\a "%bKKKKKKKKKKKKK "&fLLLLLLLLLLLLF 'gM'KKKKKKKKKK ' pN' U ' qO"(GKKKKKKKKKKKKH )G )MK)KKKKKKKKK ) 1֧A"*GKKKKKKKKKK +G +M+KKKKKKKKK ~ + *+ + {A",GKKKKKKKKKK -G -M-KKKKKKKKK .GK .KZ.KKKKKKKK ~ . Ϟ . /GK /K\/KKKKKKKK ~ / z / 0GK 0K]0KKKKKKKK 0 G}@ 0 1GK 1K^1KKKKKKKK ~ 1 Ǜ 1 2GK 2K_2KKKKKKKK ~ 2 & 2 3GK 3K`3KKKKKKKK ~ 3 @ 3 4GK 4Ka4KKKKKKKK ~ 4 7 4 5GK 5Kb5KKKKKKKK ~ 5 E 5 6GK 6Kc6KKKKKKKK ~ 6 U 6 7GK 7Ke7KKKKKKKK ~ 7 瀑 7 8GK 8Kf8KKKKKKKK ~ 8  8 9GK 9Kg9KKKKKKKK 9 ]@ 9 :GK :Kh:KKKKKKKK : q= o@ : ;GK ;Ki;KKKKKKKK ~ ;  ; <GK <Kj<KKKKKKKK ~ < < =GK =Kk=KKKKKKKK ~ = = >GK >Kl>KKKKKKKK ~ > t@ > ?GK ?Km?KKKKKKKK ? 8dF@ ? D l::2&&R&J&^&:RRVRRRRRRRRVVRRRR@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @GK @Kn@KKKKKKKK ~ @ A @ AGK AKoAKKKKKKKK ~ A @ A BGK BKpBKKKKKKKK ~ B # B CGK CKCKKKKKKKK C }@ C DGK DKrDKKKKKKKK ~ D D EGK EKsEKKKKKKKK ~ E 7l E FGK FKtFKKKKKKKK F (A F GGK GKuGKKKKKKKK ~ G 3 G HGK HKvHKKKKKKKK ~ H t H IGK IKwIKKKKKKKK ~ I SP I JGK JKxJKKKKKKKK ~ J G J KGK KKyKKKKKKKKK ~ K 6 K LGK LK{LKKKKKKKK ~ L L MGK MKzMKKKKKKKK ~ M v M NGK NK|NKKKKKKKK ~ N N OGK OK}OKKKKKKKK ~ O O PGK PK~PKKKKKKKK ~ P ws P QGK QKQKKKKKKKK ~ Q @ Q RGK RKRKKKKKKKK R (\@ R SGK SKSKKKKKKKK S p= /?@ S TGK TKTKKKKKKKK ~ T T "UGKKKKKKKKKK VG VKKVKKKKKKKKK V ͪG FAV V vCGA"WGKKKKKKKKKK XG XMXKKKKKKKKK ~ X X X vCGA"YGMKKKKKKKKK ZG ZMZKKKKKKKKK Z 0$bGAZ Z oAA"[GKKKKKKKKKK \G \M\KKKKKKKKK ~ \ \ \ oAA"]GKKKKKKKKKK ^G ^Mx^KKKKKKKKK ~ ^ ^ ^ oAA"_GMKKKKKKKKK D lRRRVRRVRRRRRRRRRRRVVR&b&^&b&^&^`abcWd f`G `M`KKKKKKKKK ` oAA$aGKKKKKKKKKKbS bLbUUUUUUUUU ~ b Bc<b b oAXɥAb cQ cXjXXXXXXXXXXH dZ dNNNNNNNNNNNNJ fdJ(h22`0 H(   ~  <(=XPP?i ]4@ ׊DݱADF@ &<'Brian Colfax: Included in Ops transfer<$C #b & ~~  <P=XPP? Z]4@ I8DO &<'Brian Colfax: Included in Ops Transfer<$C #e &y ~~  <=XPP? Z]4@ 5rJ!A[ &<'Brian Colfax: Included in Ops transfer<$C #b &tj~~  <=XPP?Z]4 @ ~2BBG|B8t \<]Brian Colfax: S/B Ops transfer less other amount already itemized, EXCEPT Auction Agent Fees<$C #V \  Brian Colfax  Brian Colfax Brian Colfax Brian Colfax><Uanbnbbb* 7ggD g2ɀ Yjtbأ  dMbP?_*+%A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&Q?'Q?(ffffff?)ףp= ?MAdobe PDFS o0XXLetterPRIV ''''0\KhCFF0EBDAStandard"0XX?Q?&U} $} }  } I } } } } $ } %%Y.;;@          ...... . ......... EY E9   ___   ____  ~ @    ____ :   ____ y \\\\\\aGKKKKK cLLLLLLFK GKKKKK nS~ @ o G K* KKKKo D^5GA o G K+ KKKKK ͪG FA K G K, KKKKK ͪG FA K GK K? KKKK  KGKKKKKKKG OKKKKKKUiAKG KAKKKKK~ KG KCKKKKK~  GK KDKKKKKUiAGKKKKKKK GK MGKKKKͪG FAKINNNNNNJKcLLLLL dZ d\ d]  d^  d_  d`  da  db dc dd de df dg eh -.GKKKKKPPPPPPPPPPPPPHG K*KKKK&Q*,@:ɇq@n@ ̎F@ l@ X^@ rs@ oEQ@F@~  bū@]@̖-["@g^ @G K+KKKKϞzG}@< Ǜ&@ 7EU瀑]@q= o@G K,KKKKϞzG}@< Ǜ&@ 7EU瀑]@q= o@ GK K? KKK                   .GKKKKKG KKKKK4@ȏ?~Ĵ@8p`@ P^z@ իW7@ ի@ ФI&@ X^:Y@h˖-[@~ Ѯ~@b_XJ@ ?L@PB ѹ@G KAKKKKZDP l, XJ2<HHHFHDDJJ2"2" !"#$%&'()* + ,-./0123456789:;<=>?  G KC KKKKZ  !GK !KD !KKK!4@!ȏ?~Ĵ@!8p`@! P^z@! իW7@! ի@! ФI&@! X^:Y@!h˖-[@~ !!Ѯ~@!b_XJ@! ?L@!PB ѹ@."GKKKKK#G #O#KKKKZ#$G $K$KKKKZ$ %GK %K %KKK % % % %  %  %  %  %  % % % % % %.&GKKKKK 'GK 'MG 'KKK'Ϟz'G}@<' Ǜ&@ 7EU瀑']@'q= o@.(SUUUU}}}}}}}}}}}} )Q )KM )|&)KK~ *Z,*NNNNNiiiiiiiiiiiiiJ+ ,c<,LLLLL ,di ,dj ,dk , dl , dm , dn , do , dp ,d ,dr ,ds ,dt ,du ,ev.-GKKKKKPPPPPPPPPPPPPH.G .K*.KKKK.^ag3@.. +wX@. iZ*@. 7}  .b)ػ@~ ..]A.A.R!A.\ [@/G /K+/KKKK/t@ / 8dF@/ A@# /}@/7l/(A/3t0G 0K,0KKKK0t@ 0 8dF@0 A@# 0}@07l0(A03t 1GK 1K? 1KKK 1 1 1 1  1  1  1  1  1 1 1 1 1 1.2GKKKKK3G 3K3KKKK3P&M(@33 XyK$/@3 #F@3 Q^@3 @3 03333@3Ϸ@~ 33ǏY@3Ж-[@3ta@3XPBg@4G 4KA4KKKKZ45G 5KC5KKKKZ5 6GK 6KD 6KKK6P&M(@66 XyK$/@6 #F@6 Q^@6 @6 03333@6Ϸ@~ 66ǏY@6Ж-[@6ta@6XPBg@.7GKKKKK8G 8O8KKKKZ89G 9K9KKKKZ9\A7A :GK :K :KKK : : : :  :  :  :  :  : : : : : :.;GKKKKK <GK <MG <KKK<t@ < /Lf7A< A@# <}@<7l<(A<3h&.=SUUUU}}}}}}}}}}}} >Q >KM >|&>KK~ ?Z,?NNNNNiiiiiiiiiiiiiJD l$222T> 22222T@ ABCDEFGHIJKLMNOPQRST VWX Ac<ALLLLL Adw Adx Ady A d{ A dz A d| A d} A d~ Ad Ad Ad Ad Ade.BGKKKKKPPPPPPPPPPPPPHCG CK*CKKKKCOBA6Ce>YA@CG@C(\@~ C CDG DK+DKKKK<DSPG6vws@D(\@Dp= /?@~ D DEG EK,EKKKK<ESPG6vws@E(\@Ep= /?@~ E E FGK FK? FKKK F F F F  F  F  F  F  F F F F F.GGKKKKKHG HKHKKKKH#Fx@H(\?@H@ H 8333s@H H ߷@~ H@H Q8/@HQ}@~ H HIG IKAIKKKKNI IJG JKCJKKKKNJ J KGK KKD KKKKK#Fx@K(\?@K@ K 8333s@K K ߷@~ K@K Q8/@KQ}@~ K K.LGKKKKKMG MOMKKKKNM MNG NKNKKKKNN)A\%A\A01ATAOA N OGK OK OKKK O O O O  O  O  O  O  O O O O O.PGKKKKK QGK QMG QKKK<QSPG6)A9'\A01Aws@Q(\@Q>OA Q.RSUUUU}}}}}}}}}}}} SQ SKM S|&SKK~ TZ,TNNNNNiiiiiiiiiiiiiJ VWX4 22222T> PH@0(  ><UXXX* 7ggD g2ɀ :1-  dMbP?_*+%A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&?'?(p= ף?)?MAdobe PDFS oUXXLetterPRIV ''''0\KhCFF0EBDAStandard"UXX??&U} } #} m} m} } $ :          6             (      G?&iARmDžgA  ?$AףpIpA  D\AD\A  Hz>OA\BXɥA   (\@~ 9A  Hj<-&Ap;A  G|}G|}  kKb  P)  QLr{A)\wA  F/p{1qW.  G{/\{[  ff6ҹAuptA   GVA= 'UA D l$ $ $:::$$FTTFT$PTTFFTFTT$ !"# $%&'()*+,-./0123456 789   = ף8A~ * ! !!!WA!= ׳\A !"# ###GueA#1rzJA # $$ %%& &&&J%A&bA &' ''' '( ((([^'' () ))) )* ***  , *+ +++p="sA+R uA +, ,,,1W  ,- --- -. ...DJ ./ /// /0 000(~ 0{S3 01 111 ׃7L7A1pL_A 12 334 444= $A4R\A 45 555= $A5R\A 56 6566GueA61rzJA 88:8ff0? $D#DDDDD1:8|76U_5?9$D#DDDDD1 99G9ff0?81D#DDDDD1D'D)G9|76U_5?91D#DDDDD1D'D)8H PTT$$TFFFFTFFFFPT$TTFPHP 0(   ><d999 7ggD g2ɀ 6B  dMbP?_*+%A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&?'?(p= ף?)?MAdobe PDFS oUXXLetterPRIV ''''0\KhCFF0EBDAStandard"UXX??&U} } #} m} m} } $ 6@@@         M   N  O      P  Q  R~ y  S~ C,  T~ P  UQnA  VQ+4A  WGYsA  X Y~ o#  Z~   [~ 8  \z~TA  ]Y1A  ^(\9A  _~ i`  `~   a~ W  b~   cq= WBA Dl$ $ $..$$@@@DDD$@@@DDD@@@@ !"#$%&'()*+,-./01234 5 d  = ף8A ! !e!~ !W  !" "f"~ " "# #g#~ #@ #$ $z$~ $ $% %h%%333bkA %& &i&&Qn=UA & 'j'( (k(~ (8 () )l)~ )@ )* *m**ffff*@ *+ +n+~ +T +, ,o,~ ,z ,- -p-~ -_tv -. .q.~ . ./0 0r00= $A 012 2s2~ 2d 234 4t44R\A 40|D@@@@DD$@@D@@@@D@D><d   7ggD Oh+'0HPp Katharine A. ArmstrongйMicrosoft Excel@j@0]ir@L;՜.+,D՜.+,x4 PXh px й FFELPPrivateCollection and WaterfallDistributionsBalance SheetIncome Statement&'Collection and Waterfall'!Print_AreaDistributions!Print_AreaFFELP!Print_AreaPrivate!Print_Area('Collection and Waterfall'!Print_TitlesDistributions!Print_TitlesFFELP!Print_TitlesPrivate!Print_Titles  Worksheets Named Ranges 8@ _PID_HLINKSA{\"mailto:investorrelations@vsac.orgHOhttp://www.vsac.org/HOhttp://www.vsac.org/{\"mailto:investorrelations@vsac.org  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FWorkbookSummaryInformation(DocumentSummaryInformation8