ࡱ>  g2\p Ba= =K8@"1Arial1?Calibri1?Calibri1?Calibri1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Calibri1 Calibri1Calibri1 Calibri1 Calibri1Calibri1Calibri1,>Calibri1>Calibri1>Calibri1 Arial1>Calibri1 Calibri1Calibri1@Helv1?Calibri1h>Cambria1Calibri1Arial1Arial1Arial1Arial1hArial1Arial1Arial1Arial1Arial1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) 0.0% 0.00_) 0.000% "$"#,##0 "$"#,##0.000.0 #,##0.0 0.0_);\(0.0\)"$"#,##0;\("$"#,##0\)                                                                      ff + ')  + $+ ', '*     P@ @  P@   @        `@ @     #  #           $   a@ 8    h  h  h@ @  x  h@ @   h@ @   h @ @    H   h   h@ @    h@ @    h@ @    h @ @   h@ @   "|@ @   "|@ @   + L  "|@ @   "|@ @   h@ @   l@ @   l@ @   "|@ @   "|@ @    L  L   l   h@ @    h @ @    h @ @  "x@ @   !"| @ @   !"| @ @    l@ @   !"|   h@ @  "x@ @  "p @ @  "p @ @   ! h@ @   *x @ @   *x @ @   ! |@ @   p @ @  !#| !#|@ @  "x@ @   !x  !x !x  *x  h@ @   *x @ @   (x@ @   !#|@ @   !#|@ @   h@ @    h@ @   h@ @    h@ @   h @ @  !x@ @    h@ @   #|!@ @   !x@ @    h@ @   !x@ @    h@ @   #|!@ @   #| @ @   !x@ @    h@ @   "| @ @   "| @ @   !x @ @   "| @ @   h @ @  % h@ @    h@ @    h@ @  !#|@ @  !#|@ @   l @ @   l @ @   l @ @    L  l @ @   h !x@ @    h @ @    h@ @    h @ @    h@ @    h @ @   h@ @   h@ @   h @ @   h@ @   "|  H  h@ @   h@ @   h@ @   A#| @ @  !x @ @   h@ @   A#| @ @   h @ @   h @ @  !x "x@ @  "x@ @   H   L !x@ @  !x q!  !x @ @   h@ @    h@ @   ! l@ @   "x@ @   "x@ @   !"|@ @   !"|@ @   "|!@ @   "x@ @   "x@ @   !"|@ @   !"|@ @   !"| @ @   "x@ @   "x@ @   !"|@ @   !"|@ @   !"| @ @    h@ @    h@ @   ! l@ @   !"|@ @   !"| @ @    h@ @   l@ @   h@ @   l@ @    h @ @    H   h @ @    h @ @   @  H   h@ @   #|@ @   #|@ @   #|!@ @   #|@ @   #|  #|!@ @  #|@ @  #| #|!@ @    h@ @    h@ @   ! |@ @   ! | @ @    |@ @    | @ @    |@ @   % l@ @    |!@ @    |@ @    l@ @    |!@ @   #|@ @    h@ @   #| @ @   h@ @   #|@ @   #|@ @    L  #|@ @  #|@ @  #|!@ @    h@ @    h!@ @   "x!@ @   "x!@ @   H  L   l @ @   D #|@ @   #|@ @   #|  #|!@ @   !#|@ @   !#|!@ @   !#|@ @    h@ @    h@ @    h@ @   h@ @    |@ @   ! |@ @    |@ @   ! |@ @    l@ @   l @ @    h @ @    |@ @    L   |@ @   ! |@ @   `@ @    l @ @    h@ @    h@ @   `@ @   L  `  l@ @   `@ @   ` @ @   !x@ @   (x@ @   (x @ @   h@ @  +"|@ @  +"|@ @  "x!@ @   )#|@ @   )#|@ @   #|@ @   #|@ @   #|!@ @   D  D  )#|@ @   #|@ @   #|@ @   #|!@ @  ) l@ @    l@ @    l!@ @   ! l@ @   ! l @ @   ! l @ @   ! l @ @   ! l  h @ @   h @ @  )#|@ @   #|!@ @  )#|@ @  #|@ @   #|!@ @   h@ @    h"@ @  +"x@ @  +"x@ @   l  ! l @ @    h@ @    h@ @    h@ @    h @ @    h"@ @   h"@ @    h@ @   h@ @  "| @ @  "x @ @   l @ @   l @ @   l a@ @   h @ @   l @ @  "P  h ! h  h @ @   h @ @   h @ @   h "@ @    h #x@ @  #x @ @   l  L  l  L  l@ @   h@ @   x@ @   | @ @   x  l @ @   l  | @ @   h @ @   h@ @   h@ @   l@ @   L  |@ @   L  h @ @   h!@ @   h!@ @   l!@ @   |!@ @   h! @ @  "x@ @  "x@ @  "x@ @  "x @ @  "X !x  !x  !x @ @   !| q! @ @   !x @ @   !x @ @   x  !x@ @   !x @ @  "x@ @  "x @ @  "x@ @  "x @ @   ` @ @   ` @ @  !x@ @  !x !x @ @  !x @ @  !x@ @  !x@ @  )x@ @  )x x !|@ @  !x@ @  !x @ @  !x @ @  !x @ @   20% - Accent10 20% - Accent1 20% - Accent20" 20% - Accent2 20% - Accent30& 20% - Accent3 20% - Accent40* 20% - Accent4 20% - Accent50. 20% - Accent5 20% - Accent602 20% - Accent6 40% - Accent10 40% - Accent1 40% - Accent20# 40% - Accent2 40% - Accent30' 40% - Accent3 40% - Accent40+ 40% - Accent4 40% - Accent50/ 40% - Accent5 40% - Accent603 40% - Accent6 60% - Accent10 60% - Accent1 60% - Accent20$ 60% - Accent2 60% - Accent30( 60% - Accent3 60% - Accent40, 60% - Accent4 60% - Accent500 60% - Accent5! 60% - Accent604 60% - Accent6 "Accent1$Accent1 #Accent2$!Accent2 $Accent3$%Accent3 %Accent4$)Accent4 &Accent5$-Accent5 'Accent6$1Accent6(BadBad) Calculation, Calculation* Check Cell* Check Cell+ Comma,( Comma [0] -Comma 2 .Comma 3/&Currency0. Currency [0]1Explanatory Text65Explanatory Text 2GoodGood3 Heading 1( Heading 14 Heading 2( Heading 25 Heading 3( Heading 36 Heading 4( Heading 47( Hyperlink 8Input Input9 Linked Cell, Linked Cell :Neutral$Neutral"Normal;Normal - Style1 <Normal 2= Normal 2 2 >Normal 3 ?Normal 4 @Note Note AOutput"OutputB$PercentC Percent 2D Percent 3 ETitle Title FTotal TotalG Warning Text. Warning TextXTableStyleMedium2PivotStyleLight1683ffff̙̙3f3fff3f3f33333f33333\`=\Private Collection and Waterfall  ;~   ;   ;  ; 8ZR3 A@@  &Issuer Deal NameDistribution DateWebsiteClassCollection Period CUSIP Beg Princ BalInterest AccrualPrincipal Paid End Princ BalOriginal Balance% of Securities (a) Footnotes (b) FootnotesPortfolio SummaryPrincipal Balance Beg Balance End BalanceActivityAccrued InterestTotal Pool BalanceTotal Accounts BalanceTotal Trust AssetsWeghted Average Maturity (WAM)Weighted Average Coupon (WAC)Number of LoansNumber of BorrowersFunds and Accounts Total Assets Repayment CurrentClaims in Progress Claims Denied # of Loans BeginningEnding % of BalanceTotal PortfolioBalancePortfolio by School TypeTotal%Monthly/Quarterly Distribution ReportOvercollateralization Amount3Specified Overcollateralization Amount (no Trigger)Balance Sheet and ParityAssets Loans Receivable Liabilities Bonds PayableTotal Liabilities( Accrued Interest Receivable on LoansMaturity Total BalanceAverage Borrower IndebtednessRate# Accrued Interest on Senior Bonds Proprietary Total Balance$Monitoring Waterfall and CollectionsCollection PeriodCollection Activity$Principal and Interest DistributionsCollection Amount ReceivedInterest Shortfall RecoveriesInterest Carryover DueInterest Carryover PaidInterest CarryoverTotal Distribution AmountInvestment IncomeTotal Available FundsWaterfall ActivityWaterfall for Distribution Amount DueAmount Remaining Contact EmailDelinquency Status"Distribution by FICO Credit Scores Less than 650800 + As of DateBal after WaterfallCumulative Default Rate 30-59 Days Delinquent 60-89 Days Delinquent 90-119 Days Delinqent 150-179 Days Delinquent 120-149 Days Delinquent 180-209 Days Delinquent 210-239 Days Delinquent4 Year2 YearForeign VocationalOther / Unknown Refunds Due&й@Cumulative Recoveries (including reimbursements and collections) Payments from Guarantor Borrower RecoveriesCumulative Net LossTotal Fees and Program ExpensesBorrower Payments) Current Period Defaults and Write-offs% Cumulative Defaults and Write-offs Other Fees www.vsac.orgAccrued Interest CarryoverExempt IRS Status2010A-1 92428C FQ 2 92428C FR 0 92428C FS 8 92428C FT 6 92428C FU 3 92428C FV 1 92428C FW 9 92428C FX 7 92428C FY 5 92428C FZ 2 92428C GA 6 92428C GB 4 PrincipalIn School DeferredInterest Only Repayment Notes/Bonds-Student Loan Backed Reporting - Private Loans Revenue Fund&Available Funds at Beginning of PeriodeSecond: To the Operating Fund for payment of Servicing and Administrative Fees and Indenture Expenses2Third: To the Debt Service Fund - Interest Account$Debt Service Fund - Interest Account%Debt Service Fund - Principal Account&Debt Service Fund - Retirement AccountDebt Service Reserve Fund4Fourth: To the Debt Service Fund - Principal AccountFFirst: To the Rebate Fund for Rebate or Excess Earnings Tax ComplianceiFifth: To the Debt Service Reserve Fund if necessary to restore the Debt Service Reserve Fund RequirementEServicing Fees, Indenture and Program Expenses Due for Current PeriodIndenture Expenses<Sixth: To the Operating Fund for payment of Program ExpensesISeventh: To the Student Loan Fund during any applicable Recycling PeriodTEighth: To the Debt Service Retirement Account (after any Recycling Period end date)_Ninth: Released to the Corporation if Senior Parity Percentage conditions are met after release!Servicing and Administrative FeesProgram Expenses Revenue Account" Loan Acquisition Account Cap Interest Account& Debt Service Reserve Account) Debt Service Account - Interest* Debt Service Account - Principal! Accrued Interest on Investment Deferred Bond Issuance Costs Total Accounts/Funds Balance Prepaid Expenses Allowance for Bad Debt Unearned Student Loan Fees Bond Discount/Premium Due To/From other FundsTotal Repayment (a)investorrelations@vsac.org 1-29 Days Delinquent 240-269 Days Delinquent 270+ Days Delinquent Portfolio by Current Loan StatusSemi-Annual Interest DueSemi-Annual Interest Paid 650 - 699 700 - 749 750 - 799Portfolio Interest RatesFixed Rate Loans ForbearanceInterim/Grace(a) 2Interim/Grace status loans are not fully disbursedSemi-Annual Interest AccruedSenior Parity % (a)Total Parity % (a)NParity calculation excludes non-cash items as outlined in the Master IndenturebIncludes loans in Repayment, Interest Only Repayment, or Reduced Payment plans, net of Refunds DueWeighted Average Payments MadeW.A. Time until (a) % of PoolConversion to Repayment In Schoolmonths GraceTotal Not ConvertedW.A. Time sinceTotal Converted=W.A. Time until Conversion to Repayment includes Grace period!Student Loans Receivable ActivityBeginning Balance Interest CapsClaim PaymentsConsolidation Payments DisbursementsRefunds to BorrowerBorrower Benefit RebatesSchool Refunds Write-offs Miscellaneous AdjustmentsEnding BalanceWeighted Average FICO ScoreAvailable FundsCapitalized Interest Fund*Periodic Principal Distribution Amount DuePeriodic Principal PaidPrincipal Shortfall+Principal and Interest Distribution SummaryCollateral Pool Characteristics Amount ($).Cumulative Interest Capitalized on above loans$Cumulative Entered Repayment BalanceCurrent amount in repayment ($)>Cumulative Principal Collections (Scheduled and Voluntary) ($)Original Pool Balance<Cumulative original pool balance acquired through prefunding %;Cumulative original pool balance acquired through recycling %JCumulative original pool balance acquired through additional note issuance %FCumulative original pool balance removed through loan sales / buybacks %Ending Original Pool Balance&&Portfolio by Original Repayment OptionImmediate RepaymentDeferred RepaymentU Loans for which claims have been filed but not yet paid as of Distribution Date( Cumulative Purchases and OriginationsCumulative Default Rate (1)Recovery Rate (2)Cumulative Net Loss (3)g1) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) / Cumulative Purchases and OriginationsW2) (Payments from Guarantor + Borrower Recoveries) / Cumulative Defaults and Write-offss3) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) - (Payments from Guarantor + Borrower Recoveries) /* Cumulative Purchases and Originations%Cumulative Defaults and Writeoffs ($)$Other Amounts Received in Collection&Remaining amounts in Acquisition Fund + Debt Service Account - Retirement) Accrued Yield and Rebate - US TreasuryReduced Payment ForbearanceReduced Payment Forb7/1/15 - 9/30/15N/A> /?t?M@@9fAABB(CsDEdEkFgGHY H IJ J L #Nh6O{P]PRcR{S(Tm/UtWWDX=ZccB g2 ,^zlxXR  dMbP?_*+%s A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&= ףp=?' ףp= ?(Q?)ףp= ?MC odXXLetter"/XX??&U} O} O} $O} O} mO} mO} O} IO} O} mO} IO} $O} O} m O} mO} O} $ O ; ;             ; @     ;  *  a    o     ~ @          L  xx  k  PP  ccccccccccd RPPPPPPPPPPPe  L L [n 7 L L L L L [R L 4R Po p m0@VO"AVO"AV@VYO"AVO"A  w7?~  @R Po q m0@W`6AW`6AW@WZ`6AW`6A  "@?~  @R Po r mQ?*W@w;AW@w;AWu@WZ@w;AW@w;A  |Y)?~  @R Po s m0@W>AW>AWL@WZ>AW>A  5ت?~  7@R Po t m0@W>AW>AWp@WZ>AW>A  5ت?~  d@R Po u mQ?*Wj8AWj8AWh@WZj8AWj8A  OzU?~  @R Po v m0@W`6AW`6AW@WZ`6AW`6A  "@?~  @R Po w m0@W 3AW0(AW@WZ0(AW0(A  ֦4?~  @R Po x m<@WO2AWWWZW`@ R Po y m<@WAWWWZW I@ R Po z m/$?6WCCAWWWZW[@ R Po { m<@WBAWWWZW[@ Q^^^^_^  J) 0\rA\b!\2A\]b!\b!?   SSHSSHSH  TTTTTTTTTTTH  P cccccd D lDRRD660$ttt$f22  @!"#$%&'()*+,-./0 1 2;3@456789:;<=@>? RPPPPPPe !LLLL !L ![ !!O " " ""QhnA"C&"QVmA"` #R #P #PPP#(\ A#`(\`@#: ףc A#` $R $P` $PPP$= ףps$QQ~ $j$ %R %I %III%z%nA%p,X&%p=qmA% &R &P &PPP&}2A&`fff*A~ &+ &X 'M 'I 'III' ףXkpA'( #f!'G6pA'a (RPPPPe( )R )P )PPP)t?))9%8?) *R *P *PPP*X=`@** OY)`@* +R +P +PPP+t@N@+ ,R ,P ,PPP,Е@F @, -R -P6 -PPP-CSlN@-b_e-@- . .Q .QQQ.b(rx @..D @. / /SSSSSH/ 00TTTTTT0 1 22ccccccd3RPPPPPPe4LLLL 4 4 44 OOOOO 5R 5P 5PPP~ 5k0 5G~ 5+_5 6R 6P 6PPP667R 7P 7PPP7P|AA8R 8P 8PPP89R 9P 9PPP9@2AA:R :P :PPP:AAO"A;R ; ;PPP;)@)<M <I <III<}2A<`fff*A~ <+ =RPPPP>R >P+>PPP? ?Q,?QQQD2 l.Tttnrpt.jjXXrj::&RjNDDDDDZ.@A B C;D@EFGHIJKLMNOPQRST UVWXYZ[\] ^ _; @ @SSSSSS@ OOOOO AATTTTTTB  C-Cccccccd C C dDRPPPPPPeD RHeELLLL E E EE F F[.Fkk F F F QhnA F GR GP/ GPPPGQhnA~ GD&GQVmAG G G ~ G +t G HR HP HPPPHHH H gH ~ H ڔ H IR IP3 IPPP~ IcI(\`@~ IzI I I ~ I I JR JP JPPP~ J,@J(\@~ J@ J J ~ J J KR KP KPPPK K K ~ K K LR LP LPPPL}2AL`fff*A~ L+ L L ~ L k@ L MR MP MPPPM M M ~ M M NR NP NPPPN N N ~ N N OR OI OPPPOG՚mA~ O]!OGlAOX O O ~ O Q O PRIPPP P P ~ P P QR QI0QPPP Q Q SQ QVmA Q RR RP1 RPPPRb!b!R SR SP SPPPS#8S HTR TP8 TPPPTcy2AT TUR UP UPPP~ UUhfff @~ Uo~U wHVR VP VPPPV-"AoV(@V WRPPPPW;hAWQ AWGQiAWXXR XI2XIII  X YRPPPP  Y ZR ZP ZPPPZ Eq#|?Z~Z ]?Z [ [Q [QQQ[ Eq#|?[[ ]?[  \ \S \S\SSSS\ ]]TTTTTT^HHHHHHHH _ _{_cccdH __c Dl:&H0ThzzzzPhZZZlfbD0llN&` a b c d e f g  h i  j ;k l m n o  pq r@ s;t@uvwxyz{|}~`PQQPeH ` aP a aH a aSS ~ a bP bf| bv b bH bR bPHH b q= $ tAc cP~ ccP coeЀHP?ct7s4 cgcH cR cPHH ~ c d dPdu dhdH dR dPHH ~ d e eP~ eicP eoeЀHP? ejgH eR ePHH ~ e fPkl f fH f fQ ~ f Wr- gP gf| gv g gH g gTT g \a)uAh hwhG1KbjAhm<?h2 D@ hmhHh i iw~~ i/iv?i؆q>6qG@ in iHOi j jwjfffg#Aj$[;nʥ?jM_:@ jnjH jj k k~ k]wAk׺2א?k dB1A@ knkH k lH H l l!SS l Q0AlAl "m mxmiQ0AlAm|}-? mPeH mR m#HH m z#yZAn ny&n$QVmAno? nrsH n n% n (ܦ'Aozzzz|H o) o&TT o (\|uAp p} p'p(()HqppppqHH"rPPPPPPPPP sscccccccccdPP s$tRPPPPPPPPPeuLLL* u"u uu u %u vLLL* v# v$ v+# v,$ v # v -$v wR wP wPPPw.@/ؖ@w0= kAw0G1KbjAw 1}p\N?w 2m<?w 3xR xP xPPP*x//0012 x yR y yPPPy/3@/3@0130]wAy 1^ܠ?y 2׺2א?y zR zP~ zPPPz/,@/$@0{"0/z 1wU?z 2v?z {R {P} {PPP{/>@/@@090cP { 1&?{ 2oeЀHP?{ 4|R |P |PPP|/I@/G@0|0fffg#A| 1$@?| 2$[;nʥ?| }R }P }PPP*}//0012 } ~R ~P! ~PPP*~556678 ~  J& QQ9t@9@\QhnA\QVmA~  :? ;? Dfl.ZvxtZvprzR||H8&:(fzhhh  ;x@  ;x@@ S SSSSSSS<= "TTTTTTTT>?$TTHHHHHHH@@ "A$BLLL* "  %  LLL* # $ +# ,$ # -$ PP   Co@Cm@0Gz?A0zn=A D棔k? D}?  ~ Cps@C0s@0G3D02B D޵ H? D?   C@C@0p=dA0GIcA D? DBV? $EEFFGG J& H9t@9@\QhnA\QVmA :?;?   "SSSSSSS<= "TTTTTTTT>?IIPPPPPPP  M"cccccccccd$RPPPPPPPPPeLLL* "  % LLL* # $ J# K$ # -$ R P PPP.\@/T@0(\gIhA0(l,gA 1|fV? 2%q? R P PPP/@]@/_@0g& 0G4A 1 ? 2Է? R PT PPP/@@/9@0KH 0φI 1uXW? 27? R PU PPP/,@/9@0Q!A~ 0{\ 1S? 2Fsf@? R PV PPP/"@/@0GA~ 0 1%WQY? 2ϰa? R PX PPP/"@/@0cA0[ 1W|? 2jz~? R PW PPP/?/@0(\>@~ 0`@ 1M Њ5? 2D Dg? R PY PPP$//?00S1  2fŒ{b? R PZ PPP*//0012  R P PPP*//0012  R P PPP*556678   J QQ94@9L@\fff3nlA\ kA :? ;?  H HHHHHLL@MDlH4(4(d(44.4(fzthhh  ;x   ; x@               "TTTTTTTT>?  ("cccccccccd$RPPPPPPPPPeNNNN "  %  NNNN # $ # $ # -$R P\ PPP.p@/n@0fff@A~ 0{32 1t? 2Rm?R P[ PPP/@/x@0q= gfA0( eA 1Sv? 2\4?R P] PPP/&@/&@0e0*u 1e*y? 2JEi{?R P9 PPP/Z@/@Y@0(^1A0Q}0A 1z嫲? 2n*-v?R P^ PPP/@@/>@0s6 0h  1Z1!? 2/?R P_ PPP*556678  J5 QQQ9t@9@\QhnA\QVmA :? ;? SSSSSSSSS TTTTTTTTT cccccccccd RPPPPPPPPPe O " ' %  NNNP # $ # $ # -$R~ b@ PP.@/@0W0N 1:Dl? 2=V m?RbDl? PP/`f@/ e@00;  1 EĿ}? 2?f.?Rb7A`в? PP/h@/g@0#0# 134 P ? 2^ɡD?R~ b@ PP/Q@/P@030S 1ځS? 2 jiyæ?R~ b@ PP/@/@0R%^A0{-]A 1G8ݻ*? 2?RbMbX9? PP/@]@/]@080N3A 1u? 2 ?R~ b!@ PP/l@/k@0'F0ױB 1eg&? 2L4?RPPP//0012 RPPP556678  J QQQ9t@9@\QhnA\QVmA :?~ ;? HHHHPPPPPe TTTTQ D l44(dhnnV,,, \tnrrn~n ,   ; x@           Ncccccccccd RPPPPPPPPPe NNNN " ' % NNNN # $ # $ # -$R PO PPP*./0012 R P PPP/@@/<@0O 0(A 14X? 2]?R P PPP/|@/0{@0i0WMe 1m[? 2Im?R P PPP/@/@0|\A0HzMq[A 1M[_O? 2T?G?R PP PPP5@v@5u@6U67R 7ou? 81? J: QQQ9t@9@\QhnA\QVmA :? ;? HHHHPPPPPe TTTTQ $, \hVznn,(  f   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 1S"0e @%//] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 3S"0e @%##] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 5S"0e @%&&] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 6S"0e @ ' ] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 8S"0e @ ' ] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 9S"0e @%] `>@Pp pp "  gg  uu uu aabbffuuyK investorrelations@vsac.orgyK \mailto:investorrelations@vsac.orgyX;H,]ą'cyK  www.vsac.orgyK Bhttp://www.vsac.org/yX;H,]ą'cggD g2  K  dMbP?_*+%F A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&Q?'Q?(ffffff?)ףp= ?MC odXXLetter"<XX?Q?&U} $} } I}  } } } $} } I} }  } $ } " } ##} $$ $$;$;@$ $$ $ $; $; $x@ $@ $ $ $ $$$$$$ $$ $ $;$$$$$$$$$ ;   K   KK  ~ @    KK <    KK R= SSSSSSS &TA,I#UA UA ,# M ~ V@   ~ V@, # MW MW , # M I X ~ XO, #  ~ Xk0 ~ X%&, #  ~ XP|A ~ X, # ~ X  j  ~  X,#B X ,# ?X4-A X ,# A~ XOL. Y ,# F~ X@  If   Z(\*@,# X [ ,#  ~ X ,#\,#\  S ,# ~ X@ ,# ~ XA ~  V@,# ~ X)@ HHH,#X  h  ~  Xg ],#X  i  ~  X>; X   ~  XX   HHH ~  X2'X  M   lOӸ?  IG~ Z(  b Dl&TF2Z^^^~rJj~TFFJ !"!#$%&'(!) *; +; ,x@-.@/0123456789:;<=>? J[ c ~ X ! !^_^^^^` ! d ! ~ ! X@ ""aaaaaab " M " " (lt?#H^^^^^^^ # e # ~ # XÞ$H^^^^^^^ $ U $ $ ڡ?%H^^^^^^^ % % HHH &H^^^^^^^ & & HHH 'H^^^^^^^ ' ' HHH (H^^^^^^^ ( ( N *RH *SSSSSSSSSSSSc "+d ",UA -MI- - eJ- - fK".B / /IG/gg ~ / X("0ggX 1 1I1 ~ 1 g1 g~ 1 X("2ggX 3 3I3 ~ 3 gO3 g~ 3 XrR'3h"4ggX 5 5I5 ~ 5 g2A5 g~ 5 X#"6igX 7 7I7 ~ 7 gA7 g~ 7 X"8ggX 9 9I9 ~ 9 g9 g~ 9 X":ggX ; ;I; ~ ; g%&; g~ ; XP"<IggX = =I= ~ = g= g~ = XP">IggX ? ?I? ~ ? g)? g~ ? XZQD, lFRVFJ::::2&&R&F&Z&d&Z&Z&Z&Z&Z&@ABC E FGHIJKLMNOP Q R S T U V W  Y  Z [ \ ] ^ _ $@ggXjA AJA ~ A k;A k~ A Y+@ Aj B B^_^^^^^^^^^^B C"Cj FlFAG GmQ~ Gn@GoG hH HHo~ Hp2AHoI II~ IpIJ JJ~ JpJ K K@K KpKLpM MlM~ Mp2AMN NBN~ NpNO OCO~ OpO P PDPPp2AqQpqR RR~ RrRqS SS~ SrSq T TT TpTqUp V VIEV~ VpVWs Zl>Z Ztp Ztq Ztr Zts Z tt Z tu[uuuuuu \ \ \*\v@v@vu@vL@vp@vh@ ] ] ]*]vvvvvv ^ ^ ^*^vvvvvv _ _@ _ _v _v _v _v _ v _ v@r D(d24(FDDDFDDDDDDFFt VVV`abcdefghijk l mnop q r s t u v w x y z { | } ~  `vvvvvv a al a*av@v@vu@vL@vp@vh@ b bB b*bvvvvvv c cC c*cvvvvvv d dD d*dv@v@vu@vL@vp@vh@ dwevvvvvv ewf f f*fxxxxxx fwg g g*gxxxxxx gw h h h hv hv hv hv h v h vhwivvvvvv iw j jIE j*jvvvvvv jykszzzzzz ml>m mtv mtw mtx mty m tz m {{nuuuuu| o o o*ov@v@vvv} p p p*pvvvvv} q q q*qvvvvv} r r@ r rv rv rv rv r v r }svvvvv} t tl t*tv@v@vvv} u uB u*uvvvvv} v vC v*vvvvvv} w wD w*wv@v@vvv} xvvvvv} y y y*yxxxxx~ z z z*zxxxxx~ { { { {v {v {v {v { v { }|vvvvv} } }IE }*}vvvvv} ~szzzzz B~ X VVVb*``*b t VVV~ VVVX VV~ X>@U==H2  ggD Oh+'0@HT` x Microsoft Excel@p15@vJ;՜.+,D՜.+,pHP X`hp x / PrivateCollection and Waterfall&'Collection and Waterfall'!Print_AreaPrivate!Print_Area('Collection and Waterfall'!Print_TitlesPrivate!Print_Titles  Worksheets Named Ranges$ 8@ _PID_HLINKSA HOhttp://www.vsac.org/{\"mailto:investorrelations@vsac.org  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FWorkbookSummaryInformation(DocumentSummaryInformation8