ࡱ> |{ g2\p Ba= =%%/8@"1Arial1?2Calibri1?2Calibri1?2Calibri12Arial12Arial12Arial12Arial12Arial12Arial12Arial12Calibri1 2Calibri12Calibri1 2Calibri1 2Calibri12Calibri12Calibri1,>2Calibri1>2Calibri1>2Calibri1 2Arial1>2Calibri1 2Calibri12Calibri1@2Helv1?2Calibri1h>2Cambria12Calibri12Arial12Arial12Arial12Arial1h2Arial12Arial12Arial12Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) 0.0% 0.00_) "$"#,##0 "$"#,##0.000.0 0.0_);\(0.0\) #,##0.0 0.00000%                                                                      ff + %) #+ , %*     P@ @  P@   @        `@ @    $  $  $  $         #    a@ 8   `   h  `@ @    h@ @   h  h@ @  x  `@ @   @  `@ @   h@ @   ` @ @    h @ @   ` @ @   ` @ @    H  "x@ @   "x@ @    h   h@ @    h@ @    h@ @    h@ @    h @ @   "|@ @   "|@ @   + L  d  "|@ @   "|@ @   l@ @   "|@ @   "|@ @  *x@ @  *x@ @   H a!  h@ @   h@ @    h@ @    h @ @    h @ @   "x@ @  *x @ @   "|@ @   "|!@ @   "x@ @   "|@ @   "| @ @   "x@ @   "|@ @   "|@ @   "| @ @    h@ @    h@ @    l@ @   "| @ @    h@ @    h @ @    H   h @ @   h@ @   h@ @   h@ @   h @ @   d @ @    |@ @    |@ @    |!@ @    |@ @    |!@ @    x@ @    x @ @    h@ @   h@ @    h@ @    h@ @    l @ @   "|@ @    l@ @   "|@ @    l@ @    h@ @    l @ @   "|@ @   H   | @ @    | @ @    |@ @    | @ @    |@ @    | @ @   ) |@ @   ) | @ @    |@ @    | @ @    h @ @   h@ @  +"|@ @  +"|@ @  +"| @ @    |@ @    |@ @    |!@ @    |!@ @   ) |@ @    |@ @    |@ @    |!@ @    h@ @  ) l@ @   l@ @    h@ @    h!@ @    l@ @    l @ @    l @ @    l @ @  +"x@ @  +"x@ @    l   l @ @    h@ @    h@ @    h@ @    h@ @    h@ @    h @ @   ) |@ @   ) |@ @    h   |@ @    |@ @    h@ @   h@ @   h@ @  "x@ @  "x@ @  "x@ @    |@ @   "| @ @    h@ @   "| @ @    l@ @    l@ @   "| "x@ @   !x@ @  "p @ @  "p @ @   !x@ @   !x@ @  !x@ @   l@ @   *x@ @   *x@ @   *x @ @   (x@ @   (x@ @   (x @ @   *x @ @   *x @ @   *x @ @    h@ @  #|@ @  #|@ @  #|@ @  #|@ @  #|@ @   *x "| @ @    |@ @    |@ @    x@ @   ) |@ @    |@ @    H  !x@ @    h @ @    l   L !x@ @   "| @ @   !x @ @   "| @ @   #|!@ @   #|!@ @    h@ @    h@ @    h@ @    h@ @    h@ @   #| @ @   !x@ @   "| @ @    h@ @    |@ @    |@ @    |@ @   h@ @   h  L  l@ @   h  ` @ @  "x!@ @   D   h"@ @   `"@ @    h  `@ @   ` @ @  "x @ @   d @ @   d a@ @   `@ @  ! h   h @ @    h @ @   ` "@ @  #x@ @  #x @ @   D  d@ @   D  "|@ @   "x@ @    h @ @    h@ @    h @ @   `@ @   `@ @  !p @ @   h@ @   h @ @   1#| @ @   1#| @ @    |@ @   ` @ @  !\  l@ @   h@ @   h @ @   ) l   l@ @    l@ @   "|@ @   "|@ @   1"|@ @   1"|!@ @   1"|@ @   1"|!@ @   H "x@ @  "x@ @  "x @ @  "x@ @  !x@ @  !x  !x  !x @ @  "p @ @   *|@ @   "|@ @   "|@ @  "|@ @  "|!@ @   )#|@ @   )#|@ @   #|@ @   #|@ @   #|!@ @   )#|@ @   )#|@ @   )#|@ @   #|@ @   #|@ @   #|!@ @  ) l@ @    l@ @    l!@ @    h @ @  "x@ @  "x@ @  "x@ @  "x @ @  "x@ @   ` @ @  "x @ @  "x@ @  !x@ @  !x !x @ @  !x @ @  !x@ @  !x@ @  a! @ @   !x @ @   !x @ @  "X  !x  !x @ @   !x  !x @ @   !|  x  !x@ @   !x @ @  "x@ @   ` @ @   "|@ @  "p @ @  "x @ @  x !t@ @  !p@ @  !p @ @  !p @ @  !p @ @  ||bT_}(}s(* "-"??}(}t(* "-"?? 20% - Accent10 20% - Accent1 20% - Accent20" 20% - Accent2 20% - Accent30& 20% - Accent3 20% - Accent40* 20% - Accent4 20% - Accent50. 20% - Accent5 20% - Accent602 20% - Accent6 40% - Accent10 40% - Accent1 40% - Accent20# 40% - Accent2 40% - Accent30' 40% - Accent3 40% - Accent40+ 40% - Accent4 40% - Accent50/ 40% - Accent5 40% - Accent603 40% - Accent6 60% - Accent10 60% - Accent1 60% - Accent20$ 60% - Accent2 60% - Accent30( 60% - Accent3 60% - Accent40, 60% - Accent4 60% - Accent500 60% - Accent5! 60% - Accent604 60% - Accent6 "Accent1$Accent1 #Accent2$!Accent2 $Accent3$%Accent3 %Accent4$)Accent4 &Accent5$-Accent5 'Accent6$1Accent6(BadBad) Calculation, Calculation* Check Cell* Check Cell+ Comma,( Comma [0] -Comma 2.&Currency/. Currency [0]0Explanatory Text65Explanatory Text 1GoodGood2 Heading 1( Heading 13 Heading 2( Heading 24 Heading 3( Heading 35 Heading 4( Heading 46( Hyperlink 7Input Input8 Linked Cell, Linked Cell 9Neutral$Neutral"Normal:Normal - Style1 ;Normal 2 <Normal 3 =Normal 4 >Normal 5 ?Note Note @Output"OutputA$PercentB Percent 2C Percent 3 DTitle Title ETotal TotalF Warning Text. Warning TextXTableStyleMedium2PivotStyleLight1683ffff̙̙3f3fff3f3f33333f33333\`RPrivate Collection and Waterfall  ;;   ;   ;  ; 8ZR3 A@@  2Issuer Deal NameDistribution DateWebsiteClassCollection Period CUSIP Beg Princ BalInterest AccrualPrincipal Paid End Princ BalOriginal Balance% of Securities (a) Footnotes (b) FootnotesPrincipal Balance Beg Balance End BalanceActivityAccrued InterestTotal Pool BalanceTotal Accounts BalanceWeighted Average Coupon (WAC)Number of LoansNumber of Borrowers Total AssetsSenior Parity %Total Parity % CurrentTotal Repayment Deferment # of Loans BeginningEnding % of BalanceTotal PortfolioTotalAssets Loans Receivable Liabilities Bonds PayableTotal LiabilitiesMaturityAverage Borrower Indebtedness" Accrued Interest on Investment% Accrued Interest Subsidy Payments Total Accounts/Funds Balance# Accrued Interest on Senior Bonds% Principal of Sub Bonds Outstanding, Accrued Interest on Sub Bonds Outstanding Proprietary$Monitoring Waterfall and CollectionsCollection PeriodCollection ActivityCollection AccountCollection Amount Received Recoveries"Excess of Required Reserve AccountPayments from Guarantor Sale ProceedsInvestment IncomeAll FeesTotal Available FundsWaterfall ActivityWaterfall for Distribution Amount DueAmount Remaining Contact EmailBal after Waterfall 30-59 Days Delinquent 60-89 Days Delinquent 150-179 Days Delinquent 120-149 Days Delinquent 180-209 Days Delinquent 210-239 Days Delinquent4 Year2 YearForeign Vocational&йTotal Fees and Program Expenses*Available Funds at Beginning of Period (a)Borrower PaymentsServicing FeesIndenture Trustee Fees Other FeesRemarketing FeesCredit Enhancement FeesArbitrage Analysis Fees www.vsac.org"Excess Earnings Rebate paid to IRS IRS Status % of Pool In School GraceRate(a) Allowance for Bad Debt Student Loan Fees Prepaid Expenses Deferred Bond Issuance Costs( Accrued Interest Receivable on Loans# Borrower Benefit Rebates Payable) Accrued Yield and Rebate - US Treasury Due to US Dept. of Ed) Accounts Payable and Other Liabilities Due To/From Operations PrincipalReduced Payment Claim Filed 240-269 Days Delinquent 270+ Days Delinquent 1-29 Days DelinquentIn Grace In School Repayment Forbearance Notes/BondsFunds and Accounts - Trust Balance Sheet and Parity - Trust.Total Repayment includes Reduced Payment loansinvestorrelations@vsac.org,Fees and Program Expenses for Current Period Repayment ForbearanceW.A. Time until (a)Current StatusConversion to RepaymentmonthsTotal Not ConvertedW.A. Time sinceTotal Converted=W.A. Time until Conversion to Repayment includes Grace period!Student Loans Receivable ActivityBeginning Balance Interest CapsConsolidation PaymentsClaim PaymentsBorrower Benefit RebatesSchool Refunds Write-offs Miscellaneous AdjustmentsEnding BalanceRefunds to Borrowers?Available Funds is sum of Revenue and Loan Acquisition Accounts(a) Footnotes:%Reserve Account - Beginning of PeriodReserve Account - End of PeriodCollection Fund0Remaining Amount Available for Release to Issuer Reserve FundReserve Fund Requirement+Weighted Average Maturity (WAM) (in months) 90-119 Days Delinquent'Student Loan Asset-Backed Notes, 2012-B2012-BExemptPortfolio Summary - Private(Weighted Average Payments Made - Private"Portfolio by Loan Status - PrivateDelinquency Status - Private Portfolio by Loan Type - Privateй Extra Advantageй Extra Lawй Extra Medicalй Extra Choiceй Extra ClassicPrivate Loans - Other (a)"Portfolio by School Type - PrivateOther / UnknownFirst: Tax-Exempt Rebate FundSecond: Trustee FeesThird: Servicing FeesFourth: Administration FeesFifth: Noteholders' InterestSixth: Reserve Fund RequirementSeventh: Noteholders' Principal ) Current Period Defaults and Write-offs% Cumulative Defaults and Write-offs@Cumulative Recoveries (including reimbursements and collections) Payments from Guarantor Borrower RecoveriesCumulative Net Loss!Cumulative Default Rate - Private 2012-B A-1 2012-B A-2 92428CHH0 92428CHJ6Semi-Annual Servicing ReportLoan Transfers May include Non-Guaranteed FFELPBalance Less than 650 650 - 699 700 - 749 750 - 799800 +No ScorePortfolio by FICO Credit ScoresLoan Acquisition FundAdministration FeesLast rate in period"Temporary Cost of Issuance AccountAcquisition Account( Cumulative Purchases and Originations Cumulative Default Rate (1)Recovery Rate (2)Cumulative Net Loss (3)g1) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) / Cumulative Purchases and OriginationsW2) (Payments from Guarantor + Borrower Recoveries) / Cumulative Defaults and Write-offss3) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) - (Payments from Guarantor + Borrower Recoveries) /* Cumulative Purchases and OriginationsU Loans for which claims have been filed but not yet paid as of Distribution Date$Other Amounts Received in CollectionCollectin PeriodParityAfter Waterfall5/1/2013 - 10/31/20145/1/2014 - 10/31/2014< }<t ==%>>y?pa@X AAnBe5C,CDE JFA F G H I J{NKEZLQnMeNN~OfQ]ccB g2 (5UbqO  dMbP?_*+%C x A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&?'?(?)?MC odXXLetter"=XX??&U} V} V} V} m V}  V} V}  V} V} V} m V} V} $V} V} mV} V} $ V;;      ; @   ; j j mn yO yyz xx ij u uuv xx  rr ij~ w~@ uuv xx  rr ij s sst  rr HCI kx JJK kl oY ppq YY lt mnnnnnnnnnnoY " [YYYYYYYYYYYpY  q h h h[ M_ h h h h h iD h r* Y[ Y W WN2g@?~ _*&_WA_øu A_ףpnP_A c{bA _(\%2ьA sD\?~  t @ Y[ Y u )OȮ?` ` `z]!A`d `  vxFP?~  w=@ Y"\ZxXyffffgfz{Y \ L$ |}~~ e5 eogAe=9l3-1AeףpnP_A e{hrA e{HxA~  (?  Y  ] H]]7HH S ^^^^^^^^^^^H "HHHHHHHHHHHHHH lu nnnnnnoHOOOOO "[YYYYYYpHOOOOO    HOOOOO [ Y YYY~ O8`\~ 㰻HOOOOO [ Y YYY~ ؉*A* W}v )AHOOOOO "[YYYYHOOOOO [ Y YYYHOOOOO [ Y YYYףp5cAHzT) cAHOOOOO [ Y YYYHOOOOO [ K YYY80_eAQ C#6eAHOOOOO "[YYYYHOOOOO D lDRRD662&&F2&2&Tlp&ZtZt ! " #;$%&'()*+,-./01234 56789:;<=>? ]]]]]]HOOOOO !S !^^^^^^HOOOOO ""VVVVVVVVHVOOO #lv#nnnnnnno # l # oO $[YYYY $G$D $G4 $F$ [HpO % %G %D %G %F% O & &%& & & & 33kbA& O'[ 'Y& 'YYY'33kbA' \ b'q= NjA'q= NjA ' ' ~ '  ' O([ (Y` (YYY()Xs(GZ@A()\F}Mq()\F}Mq ( R( ( ̜[( O)[ )Yd )YYY~ )?#)(D)!! ) ) ~ ) ) O*[ *Y, *YYY~ *@*8 ףp @*S@S@ * * ~ * * O+[ +Y- +YYY+ + + ~ + + O,[ ,Ya ,YYY, , , ~ , qA, O-[ -Y. -YYY-80_eA-Q C-#6eA-Ga׉*A - - ~ - ǻ- O.[ .Yc .YYY. . . ~ . . O/[ /Yb /YYY/ / C / / / 433s}F/ O0[ 0K 0YYY0 ףC%ѣA0)^0GߢA0ףpA0 % 0 0 ~ 0 0 H1[KYYYC 1 H1 ]1 q= NjA1 2[ 2K'2YYY 2   3[ 3Y( 3YYY3ogA3УpnP_3{hrA3{HxA 3 H 4[ 4Y/ 4YYY4cwcw 4 ^ 5[ 5Y0 5YYY5 5 OO 6[ 6Y1 6YYY6 6 OO 7[ 7Ye 7YYY7@7 QH7eEAeEA 7 OO 8[ 8Yf 8YYY8 8 OO 9[ 9Yg 9YYY9 9 OO :[ :Yh :YYY:@@@ : OO ;[ ;Yi ;YYY;G@u#A;Re@;  ; OO <[ <K) <KKK<=GzלA<;b_<=SA<R𿢘A < %O =[YYYYOO >[ >Y >>b?կ?><>? ?>@V ˾? > OO ?\ ?Z ?ZZZ?>b~?T??~?A ??BV ˾? ? OO Dl22&FZ^dzzzR@ZXXpXXXp~ v@A B C;DEFGHIJKL@MNOPQRS T U;VWXYZ[\]^_ @ @]]]]]]HOO AS A^^^^^^^OOOOO B OOOOO ClCmnnnnnoC OOOOO D[YYYYYYpD OOOOO E E E EEVOOOOOVF F FF33kbAF \ bFq= NjAFaOOOOO G[ GY GYYY~ G?#G(D~ G!G OOOOO H[YYYYH OOOOO I[ IK IKKKIkLAIG0cIp=AI OOOOO J[YYYYJ OOOOO K[ KY KYYYK_?KKb9 ')\?K OOOOO L[ LY LYYYLb l@LLR懔pl@L OOOOO M[ MY MYYYM@@؆@M OOOOO N[ NY NYYYN @0sr@N OOOOO O\ OZ+ OZZZOUxq;@O@p5L}Oˠ@7@O OOOOO P[YYYYYYpP OOOOO Q\YYYYYYpQ OOOOO R R]]]]]]R OOOOO SSS^^^^^^S OOOOO THHHHHHHHT UH UlUnnnoH UlUPPP* "VH\ZZYpH+, WH We|WH-... ~ W z@ W XH X} Xj X\ Xc~XdHJHHH YH Y[]~ YZY#?YL; YYH YN YGGG ~ Y VJ Y ZH Z^~ Z'ZݷLz?Zk1" ZZH ZN ZGGG Z zR7jA Z [H [[~ [#_t7[I^ ? [H [N [GGG ~ [ [ \H \e \fH \[\ ף<>A \ ]H ]} ]j ]\ ]{~ ]|H ]Q ]GGG ] 2 ? ] ^H ^z^ uΡA^0v;&?^s?*P@ ^^H ^N^GGG/ _H _k_HbWA_^"B$?_~9 OR@ __H _N _GGG ~ _ _ DH l,2:.Vtj.r.jjXXr..::.P&R^\`abcdefg h i;j@klmnopqrstuv w@ x;y@z{|}~`H `{`(\hWA`\|a)?`VlP@ ``H `N `GGG ~ ` gh( ` aH aa aaH aQ aGGG a 2{W]? a bH blb bLbH b[ bGGG b iA b cH c~ cb&cl؆ʋ? cYp c0 cIII c 3\Tq躰? c dH d#dq= NjAd ? d}~ d8dHHH eHH e8eHHH fH f ffH f8fHHH gHH g9g1TTU h ilinnnnnnnnnoYY iO$j[YYYYYYYYYpOOOOk khkh kakb k a"k gOOOOl lG lG! l l! l l !l OOOOm[ mYq mYYYm`o@@`@m fff#]BA~ m Zm Oc)\\?m $?m OOOOn[ nYr nYYYn@@p@n@AnuΡAn $1D?n 0v;&?n OOOOo[ oYk oYYYo@x@o|ԳWAoHbWAo t VM?o _"B$?o OOOOp[ pYp pYYYpJ@]@" 'p 'Bf?p ݷLz?p OOOOq[ qYs qYYYq(@@q\նUAq(\hWAq 6 ?q ]|a)?q OOOOr[ rY rYYY*r r OOOOs[ sYl sYYY$s   s OOOOt\ tL# tZZt@@@t33kbAtp= NjAt ?~ t ?t OOOO u "u]]]]]]]]OOOO vS"v^^^^^^^^OOOOwYYYYYYYY w OOO xlxnnnnnnnnnoYY xO$y[YYYYYYYYYpOOOOz zhzh zazb z a"z gOOOO{ {G {G! { {! { G { !{ OOOO|[ |Y |YYY|@@@|,jA|fffXA| |?| 0M?| OOOO}[ }Yo }YYY}t@p@}G~hA}Q\\A} u˻v?} -\!z?} OOOO~[ ~YE ~YYY~0q@@~GGe@A~ףpM+_A~ ?~ *tE?~ OOOO[ YF YYY@z@p@Og 2 _̚? գ(? OOOODlp<\<:(fzhd44,:(fz @ ;@@  ;@@[ Y YYYb@ h@!/ VH5? ̀? OOOO[ YH YYY^@Y@? tv? Pv? OOOO[ YG YYYf@V@c( gօ/? Gij){? OOOO[ YI YYYa@Q@G!3Affff^"A /5? 0to? OOOO[ YJ YYYM@E@;  9ލPp? f$h? OOOO[ Ym YYY[@I@w@.fffj#A \Xx? [^6p? OOOO[ Yn YYY8@R@GuJ AeZ? 'Mzs? OOOO\ L ZZ@@Qx߰A_A~ ? ? OOOO J H wHH::::OOOO S"^^^^^^^^OOOOYYYYYYYYY OOO lnnnnnnnnnoYY O$[YYYYYYYYYpOOOO ab ab a" gOOOO G E! G G! G ! OOOO Y @@ )\AA R%A {*? G? OOOO[ Y YY@߶@G֋[|AiXzA UT? մN? OOOO[ Y YYz@0z@J oF Ey? dmJs? OOOO[ Y YY@b@ b@Cx$A hp? Mcp? OOOO[ Y YY[@@Y@o &  }7c? ,E,c? OOOO[ Y YY@@ _LS 92A 45ɖF? '? OOOO\ L# ZZ@@@33kbAp= NjA~ ? ? OOOO J J HHHHHHHOOOO S"S^^^^^^^^OOOO OOOO l"nnnnnnnnnoOOOO$[YYYYYYYYYpOOOO ab ab a" gOOOO G G! G E! G ! OOOO[ YL YYYh@@ffflAGS/kA 7? 7n@? OOOO[ YK YYY@@aD6Ap=A ׎ޙ ? F\v? OOOO[ YM YYY`p@p@JKOwJ ƚ? 1f? OOOODlH4,:(fzH44(fz  ;     [ Y2 YYY@ @VmA ףykA ? D/}? OOOO[ YN YYYpz@z@ccWh` F[? d\)? OOOO[ Y YYY@@_;!= ף0Q@ 7y[l? ͽ> OOOO\ L# ZZ@@@43kbAq= NjA ?~ ? OOOO "]]]]]]]]OOOO S"^^^^^^^^^OOOO OOO lnnnnnnnnno [YYYYYYYYYp  ab ab a" g G G! G E! P Q![ Y YYYRj@Sh@Tff{~9AT> c7A Uٱ? V Q?[ Y YYYWβ@Sϱ@T(\UفAT4ZA U~/E? V7?[ Y YYYW@SR@TTyATOwA U`5lQ? V[l?[ Y YYYW@S@TkATq= c@ A U[?? Vd?[ Y YYYW@Sܽ@TQAT#'WA Uh? VhI?[ Y YYYX@Y~@Z433/pAZG:nA [V^? \8[j?\ L# ZZZ]@@]@e43kbAeq= NjA ^? _? J HHHHYYYYYp S^^^^` ,R |44, \h,RT < (     0e0e@AB`TC`TDEFQ&RUVWXZd@5%?`T9`T`T@`p?AutoShape 13"0e %RR] `   0e0e@AB`TC`TDEFQ&RUVWXZd@5%?`T9`T`T@`p?AutoShape 33"0e %GG] `   0e0e@AB`TC`TDEFQ&RUVWXZd@5%?`T9`T`T@`p?AutoShape 53"0e %JJ] `   0e0e@AB`TC`TDEFQ&RUVWXZd@5%?`T9`T`T@`p?AutoShape 63"0e   Q] `   0e0e@AB`TC`TDEFQ&RUVWXZd@5%?`T9`T`T@`p?AutoShape 83"0e   Q] `   0e0e@AB`TC`TDEFQ&RUVWXZd@5%?`T9`T`T@`p?AutoShape 93"0e %] `>@FU    ]]ddWWzzkkXX\\ kk zzkk zz yK  www.vsac.orgyK Bhttp://www.vsac.org/yX;H,]ą'cyK investorrelations@vsac.orgyK \mailto:investorrelations@vsac.orgyX;H,]ą'cggD g2 >  dMbP?_*+%A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&Q?'Q?(ffffff?)ףp= ?MC odXXLetter"7XX?Q?&U} $O} O}  O} I O}  O} O} O} IO} O} $ O} $ O} %%O} &$ O>&&;&;@& && & &; &; &x@ & & & & &&&&&&& && &&&&&&&&&& j j3   MMM   MMMM m nn~ ~@    MMMM k4 ll  MMMM 5 NGGGGG &GGGGGGGGGGGGGGG0KGGGGGGGGGGGGGGGGGGGG%PPPPPP PPP 0GGGGGGGGGGGGGGGGGGGGG% Q6 GGGGGG~ z@ Qy GGG ~ z@0 GGGGGGGGGGGGGGGGGGGGG% QGGGGGG QGGG 0 GGGGGGGGGGGGGGGGGGGGG% QG KQ GGGG~  NT GGG ~ ͏A0 GGGGGGGGGGGGGGGGGGGGG% N Y GGGGG~  NV GGG ~ 0 GGGGGGGGGGGGGGGGGGGGG% N G7 GGGGG )\ScA NW GGG ~ 0 GGGGGGGGGGGGGGGGGGGGG%N G8GGGGGQ_@  NX  GGG ~  0GGGGGGGGGGGGGGGGGGGGG%N YGGGGG~ 㰻  [S  GGG ~  cv0GGGGGGGGGGGGGGGGGGGGG% NG G9GGGG* @  N  GGG ~  @0GGGGGGGGGGGGGGGGGGGGG%N GGGGGW}v )A  NU GGG 0GGGGGGGGGGGGGGGGGGGGG%NGGGGGGR NGGG 0GGGGGGGGGGGGGGGGGGGGG%N G:GGGGG~  N  KP  GG ~  0GGGGGGGGGGGGGGGGGGGGG%N G;GGGGG~  III5 0GGGGGGGGGGGGGGGGGGGGG%N G<GGGGGQx@ STTTU 0GGGGGGGGGGGGGGGGGGGGG%N G=GGGGG~ 0GGKGGGGGGGGGGGGGGGGGG%N GGGGGG~ 0GGGGGGGGGGGGGGGGGGGGG%N GZGGGGG~ 0GGGGGGGGGGGGGGGGGGGGG%NGGGGG0GGGGGGGGGGGGGGGGGGGGG%NGGGGGG0GGGGGGGGGGGGGGGGGGGGG%NGGGGGGNGGGGGGNGGGGGGNGGGGGG NG K>GGGGףp cAD@l, XJ2^bbbnnnTN !" # $; %; &x@'(@)*+,-./0123456789:; = ILIIII !J ! !! ! OOOOO "S"!" OOOOO $? $" "%GGGGGGGGGGGGG "&PPPPPPPPPPPP 'Q@'GGGGGGGGGG ' #A' I ' $B"(NGGGGGGGGGGGGR )N )K>)GGGGGGGGGbb ) ףp cA"*NGGGGGGGGGGbb +N +K+GGGGGGGGG ~ + b+ b+ ףp cA",NGGGGGGGGGGbb -N -K-GGGGGGGGG ~ - b͏A- b- GgcA-V".NGGGGGGGGGGbb .%/N /K/GGGGGGGGG ~ / bcv/ b/ zXbA"0NKGGGGGGGGGbb 1N 1K1GGGGGGGGG ~ 1 b@1 b1 z/bA"2NGGGGGGGGGGbb 3N 3K3GGGGGGGGG 3 bfff3A3 b3 (\q_A"4NGGGGGGGGGGbb 5N 5K5GGGGGGGGG 5 b* 5 b5 }_A"6NKGGGGGGGGGbb 7N 7K7GGGGGGGGG 7 b_A7 b7 }?"8NKGGGGGGGGGbb 9 9L9IIIIIIIII&& 9 }?96 :J :R ;S ;TTTTTTTTTTTTU ='%'>0P:2&&R&J&^&h0^&^&b&b&b&T22> @U=:7 77 * ggD Oh+'0@HT` x Microsoft Excel@" @+ͻz;՜.+,D՜.+,pHP X`hp x / PrivateCollection and Waterfall&'Collection and Waterfall'!Print_AreaPrivate!Print_Area('Collection and Waterfall'!Print_TitlesPrivate!Print_Titles  Worksheets Named Ranges$ 8@ _PID_HLINKSA {\"mailto:investorrelations@vsac.orgHOhttp://www.vsac.org/  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijlmnopqrtuvwxyzRoot Entry FWorkbookSummaryInformation(kDocumentSummaryInformation8s