邢唷��>� ����������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������� g2�羳����\p B�a�= ���=��J*!8�@�"��1����Arial1�?��Calibri1�?��Calibri1�?��Calibri1����Arial1����Arial1����Arial1����Arial1����Arial1����Arial1����Arial1���Calibri1� ��Calibri1���Calibri1� ��Calibri1� ��Calibri1���Calibri1���Calibri1,>��Calibri1>��Calibri1�>��Calibri1� ��Arial1�>��Calibri1� ��Calibri1���Calibri1@���Helv1�?��Calibri1h>��Cambria1���Calibri1����Arial1����Arial1����Arial1����Arial1h���Arial1����Arial1����Arial1���Arial1����Arial1����Arial1.����Times New Roman"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0�+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) �0.0% �0.00_) �"$"#,##0� "$"#,##0.00�0.0� 0.0_);\(0.0\) �#,##0.0 �0.00000%� m\/d\/yyyy�� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � �� � � � � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� � � �� �� �� �� �� � � �� 攆f��� �+� �� �)� �� �#+� �� �,� �� �*� �� �� �� �� �� �� �P@ @� �� �P@ � � �� � @ � � �� �� ���� �� �� � � �� �`@ @� �� �� ��� � �$� � �$� � �$� � �$� � � � �  � �� ���� � � �� �# � �� � � �� �� �� �� �a@ 8� �� �� � `� �  h� � `@ @ � �  h@ @ � � h� � h@ @ � �x� � `@ @ � � @� � `@ @ � � h@ @ � � ` @ @ � �  h @ @ � � ` @ @ � � ` @ @ � �  H� � "x@ @ � � "x@ @ � �  h� �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h @ @ � � �"|@ @ � � �"|@ @ � � + L� � d� � �"|@ @ � � �"|@ @ � ��� l@ @ � � �"|@ @ � � �"|@ @ � �*x@ @ � �*x@ @ � � H� �a!�� � h@ @ � � h@ @ � �  h@ @ � �  h @ @ � �  h @ @ � � "x@ @ � �*x @ @ � � "|@ @ � � "|!@ @ � � "x@ @ � � "|@ @ � � "| @ @ � � "x@ @ � � "|@ @ � � "|@ @ � � "| @ @ � �  h@ @ � �  h@ @ � �  l@ @ � � "| @ @ � �  h@ @ � �  h @ @ � �  H� �  h @ @ � � h@ @ � � h@ @ � � h@ @ � � h @ @ � � d @ @ � � � |@ @ � � � |@ @ � � � |!@ @ � �  |@ @ � �  |!@ @ � �  x@ @ � �  x @ @ � �  h@ @ � � h@ @ � �  h@ @ � �  h@ @ � � �� l @ @ � � "|@ @ � �  l@ @ � � "|@ @ � �  l@ @ � �  h@ @ � � �� l @ @ � � "|@ @ � � H� � � | @ @ � �  | @ @ � �  |@ @ � �  | @ @ � � � |@ @ � � � | @ @ � � ) |@ @ � � ) | @ @ � �  |@ @ � �  | @ @ � �  h @ @ � � h@ @ � �+�"|@ @ � �+�"|@ @ � �+�"| @ @ � � � |@ @ � � � |@ @ � � � |!@ @ � � � |!@ @ � � )� |@ @ � � �� |@ @ � � � |@ @ � � � |!@ @ � �  h@ @ � �)� l@ @ � ��� l@ @ � �  h@ @ � �  h!@ @ � �  l@ @ � �  l @ @ � �  l @ @ � �  l @ @ � �+�"x@ @ � �+�"x@ @ � �  l� �  l @ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h @ @ � � ) |@ @ � � ) |@ @ � �  h� � � |@ @ � � � |@ @ � �  h@ @ � � h@ @ � � h@ @ � �"x@ @ � �"x@ @ � �"x@ @ � � � |@ @ � � "| @ @ � �  h@ @ � � "| @ @ � � � l@ @ � � � l@ @ � � "|� �"x@ @ � � !x@ @ � �"p @ @ � �"p @ @ � � !x@ @ � � !x@ @ � �!x@ @ � �� l@ @ � � *x@ @ � � *x@ @ � � *x @ @ � � (x@ @ � � (x@ @ � � (x @ @ � � *x @ @ � � *x @ @ � � *x @ @ � �  h@ @ � ��#|@ @ � ��#|@ @ � ��#|@ @ � ��#|@ @ � ��#|@ @ � � *x� �"| @ @ � � � |@ @ � �  |@ @ � �  x@ @ � � ) |@ @ � �  |@ @ � �  H� � !x@ @ � �  h @ @ � � � l� �  L� �!x@ @ � � "| @ @ � � !x @ @ � � "| @ @ � � #|!@ @ � � #|!@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � �  h@ @ � � #| @ @ � � !x@ @ � � "| @ @ � �  h@ @ � � � |@ @ � � � |@ @ � � h@ @ � � h� � L� �� l@ @ � � h� � ` @ @ � �"x!@ @ � � D� �  h"@ @ � � `"@ @ � �  h� � `@ @ � � ` @ @ � �"x @ @ � � d @ @ � � d a@ @ � � `@ @ � �! h� �  h @ @ � �  h @ @ � � ` "@ @ � �#x@ @ � �#x @ @ � � D� � d@ @ � �� D� � "|@ @ � � "x@ @ � �  h @ @ � �  h@ @ � �  h @ @ � � `@ @ � � `@ @ � �!p @ @ � � h@ @ � � h @ @ � � 1#| @ @ � � 1#| @ @ � � � |@ @ � �  �� �%� �&�� �$� �'� �'8@ @� �(� �(� �(<�@ � �(<�a@ � �(<�`@ @� � ` @ @ � �!\� � l@ @ � � h@ @ � � h @ @ � � )� l� �  l@ @ � �  l@ @ � � "|@ @ � � "|@ @ � �  �� � �1"|@ @ � � �1"|!@ @ � � �1"|@ @ � � �1"|!@ @ � � H� �"x@ @ � �"x@ @ � �"x @ @ � �"x@ @ � �!x@ @ � �!x� � !x� � !x @ @ � �"p @ @ � �*x� � *|@ @ � � �"|@ @ � � �"|@ @ � �"P� ��"|@ @ � ��"|!@ @ � � )#|@ @ � � )#|@ @ � � �#|@ @ � � �#|@ @ � � �#|!@ @ � � )#|@ @ � � )#|@ @ � � )#|@ @ � � �#|@ @ � � �#|@ @ � � �#|!@ @ � �)� l@ @ � � � l@ @ � � � l!@ @ � �  h @ @ � �"x@ @ � �"x@ @ � �"x @ @ � �a!� @ @ � � !x @ @ � � !x @ @ � �"X� � !x� � !x @ @ � � !|� � x� � !x@ @ � � !x @ @ � �"x@ @ � � ` @ @ � � "|@ @ � �"p @ @ � �"x@ @ � �"x @ @ � �!x@ @ � �!x� �!x @ @ � �!x @ @ � �!x@ @ � �!x@ @ � �"x@ @ � �"x @ @ � � ` @ @ � �"x@ @ � �x� �!t@ @ � �!p@ @ � �!p @ @ � �!p @ @ � �!p @ @ � � 20% - Accent1�0�� 20% - Accent1� 20% - Accent2�0�"� 20% - Accent2� 20% - Accent3�0�&� 20% - Accent3� 20% - Accent4�0�*� 20% - Accent4� 20% - Accent5�0�.� 20% - Accent5� 20% - Accent6�0�2� 20% - Accent6� 40% - Accent1�0�� 40% - Accent1� 40% - Accent2�0�#� 40% - Accent2� 40% - Accent3�0�'� 40% - Accent3� 40% - Accent4�0�+� 40% - Accent4� 40% - Accent5�0�/� 40% - Accent5� 40% - Accent6�0�3� 40% - Accent6� 60% - Accent1�0� � 60% - Accent1� 60% - Accent2�0�$� 60% - Accent2� 60% - Accent3�0�(� 60% - Accent3� 60% - Accent4�0�,� 60% - Accent4� 60% - Accent5�0�0� 60% - Accent5�! 60% - Accent6�0�4� 60% - Accent6� "Accent1�$��Accent1� #Accent2�$�!�Accent2� $Accent3�$�%�Accent3� %Accent4�$�)�Accent4� &Accent5�$�-�Accent5� 'Accent6�$�1�Accent6�(Bad���Bad�) Calculation�,�� Calculation�* Check Cell�*�� Check Cell�+€�� ��Comma�,€��(�� Comma [0]� -Comma 2�.€��&��Currency�/€��.�� Currency [0]�0Explanatory Text�6�5�Explanatory Text� 1Good���Good�2 Heading 1�(�� Heading 1�3 Heading 2�(�� Heading 2�4 Heading 3�(�� Heading 3�5 Heading 4�(�� Heading 4�6€��(�� Hyperlink� 7Input� ��Input�8 Linked Cell�,�� Linked Cell� 9Neutral�$��Neutral�€��"��Normal�:Normal - Style1� ;Normal 2� <�Normal 3� =Normal 4� >Normal 5� ?Note�� �Note� @Output�"��Output�A€��$��Percent�B Percent 2�C Percent 3� DTitle� ��Title� ETotal� ��Total�F Warning Text�.� � Warning Text�X��TableStyleMedium2PivotStyleLight16��8�������������€€€€€€€€€览�€€€櫃��3f�����ff�€€f�烫�€������€€€€€���������櫶��櫶虣��虣3f�3烫櫶�����fff�枛�3f3檉333�3�3f33�333\���`�YYPrivate� 樋Collection and Waterfall�%� Balance Sheet������  ;;   ;�   ;�  ; ����8�Z餜�3 ���A�@@�  ���eIssuer Deal NameDistribution DateWebsiteClassCollection Period CUSIP Beg Princ BalInterest AccrualPrincipal Paid End Princ BalOriginal Balance% of Securities (a) Footnotes (b) FootnotesPrincipal Balance Beg Balance End BalanceActivityAccrued InterestTotal Pool BalanceTotal Accounts BalanceWeighted Average Coupon (WAC)Number of LoansNumber of Borrowers Total AssetsSenior Parity %Total Parity % CurrentTotal Repayment Deferment # of Loans BeginningEnding % of BalanceTotal PortfolioTotalAssets Loans Receivable Liabilities Bonds PayableTotal LiabilitiesMaturityAverage Borrower Indebtedness" Accrued Interest on Investment% Accrued Interest Subsidy Payments Total Accounts/Funds Balance# Accrued Interest on Senior Bonds% Principal of Sub Bonds Outstanding, Accrued Interest on Sub Bonds Outstanding Proprietary$Monitoring Waterfall and CollectionsCollection PeriodCollection ActivityCollection AccountCollection Amount Received Recoveries"Excess of Required Reserve AccountPayments from Guarantor Sale ProceedsInvestment IncomeAll FeesTotal Available FundsWaterfall ActivityWaterfall for Distribution Amount DueAmount Remaining Contact EmailBal after Waterfall 30-59 Days Delinquent 60-89 Days Delinquent 150-179 Days Delinquent 120-149 Days Delinquent 180-209 Days Delinquent 210-239 Days Delinquent4 Year2 YearForeign Vocational&中国竞彩网Total Fees and Program Expenses*Available Funds at Beginning of Period (a)Borrower PaymentsServicing FeesIndenture Trustee Fees Other FeesRemarketing FeesCredit Enhancement FeesArbitrage Analysis Fees www.vsac.org"Excess Earnings Rebate paid to IRS IRS Status % of Pool In School GraceRate(a) Allowance for Bad Debt Student Loan Fees Prepaid Expenses Deferred Bond Issuance Costs( Accrued Interest Receivable on Loans# Borrower Benefit Rebates Payable) Accrued Yield and Rebate - US Treasury Due to US Dept. of Ed) Accounts Payable and Other Liabilities Due To/From Operations PrincipalReduced Payment Claim Filed 240-269 Days Delinquent 270+ Days Delinquent 1-29 Days DelinquentIn Grace In School Repayment Forbearance Notes/BondsFunds and Accounts - Trust Balance Sheet and Parity - Trust.Total Repayment includes Reduced Payment loansinvestorrelations@vsac.org,Fees and Program Expenses for Current Period Repayment ForbearanceW.A. Time until (a)Current StatusConversion to RepaymentmonthsTotal Not ConvertedW.A. Time sinceTotal Converted=W.A. Time until Conversion to Repayment includes Grace period!Student Loans Receivable ActivityBeginning Balance Interest CapsConsolidation PaymentsClaim PaymentsBorrower Benefit RebatesSchool Refunds Write-offs Miscellaneous AdjustmentsEnding BalanceRefunds to Borrowers?Available Funds is sum of Revenue and Loan Acquisition Accounts(a) Footnotes:%Reserve Account - Beginning of PeriodReserve Account - End of PeriodCollection Fund0Remaining Amount Available for Release to Issuer Reserve FundReserve Fund Requirement+Weighted Average Maturity (WAM) (in months) 90-119 Days Delinquent'Student Loan Asset-Backed Notes, 2012-B2012-BExemptPortfolio Summary - Private(Weighted Average Payments Made - Private"Portfolio by Loan Status - PrivateDelinquency Status - Private Portfolio by Loan Type - Private中国竞彩网 Extra Advantage中国竞彩网 Extra Law中国竞彩网 Extra Medical中国竞彩网 Extra Choice中国竞彩网 Extra ClassicPrivate Loans - Other (a)"Portfolio by School Type - PrivateOther / UnknownFirst: Tax-Exempt Rebate Fund Second: Trustee Fees Third: Servicing Fees Fourth: Administration Fees Fifth: Noteholders' Interest Sixth: Reserve Fund Requirement Seventh: Noteholders' Principal ) Current Period Defaults and Write-offs% Cumulative Defaults and Write-offs@Cumulative Recoveries (including reimbursements and collections) Payments from Guarantor Borrower RecoveriesCumulative Net Loss!Cumulative Default Rate - Private 2012-B A-1 2012-B A-2 92428CHH0 92428CHJ6Semi-Annual Servicing ReportLoan Transfers May include Non-Guaranteed FFELPBalance Less than 650 650 - 699 700 - 749 750 - 799800 +No ScorePortfolio by FICO Credit Scores Balance Sheet Cash and Equivalents Revenue Loan Acquisition Debt Service Reserve Cap Int! Debt Service - Interest" Debt Service - Principal DOE Reserve Fund Total Cash and Equivalents Receivables Investment Interest Student Loans Allowance for Bad Debt Contra SLR - Alt Fees" Deferred Subsidized Fees Student Loan Interest FIB SAP Total Receivables Other Assets Def Bond Issuance, Net Prepaid Expenses Total Other AssetsLiabilities and Net Assets Liabilities Senior Bonds Payable Bond Premium/Discount Bond Interest Payable Trustee Fee Payable Notes Payable" VT Value Rebates Payable% Accrued Yield - US Treasury' Accrued Rebates - US Treasury+ Due To US Department of Education! Due To/From Other Funds Total Liabilities Net Assets' Restricted by Bond Resolution Total Net Assets Total Liabilities and Net AssetsLoan Acquisition FundAdministration FeesLast rate in period"Temporary Cost of Issuance AccountAcquisition Account( Cumulative Purchases and Originations Cumulative Default Rate (1)Recovery Rate (2)Cumulative Net Loss (3)g1) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) / Cumulative Purchases and OriginationsW2) (Payments from Guarantor + Borrower Recoveries) / Cumulative Defaults and Write-offss3) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) - (Payments from Guarantor + Borrower Recoveries) /* Cumulative Purchases and OriginationsU Loans for which claims have been filed but not yet paid as of Distribution Date2012-B Indenture2012 - B4 Deferred Gain on Discounted Bond Refunding$Other Amounts Received in CollectionCollectin PeriodParityAfter Waterfall Other11/1/2015 - 4/30/201610/31/1504/30/16� I= �=t>>�>�Y?�?�瑻p旳X=B鯞�eiD,麯�F�薋� ~GA .H� I� 贗� 襃� 窴{侺E嶮Qe4O�筄|j怮SWRmS0gT*HU \Wcc��B����� g2�羳 (�蔥耯攛�螘辚f�  d褚MbP?_*+�€%���i A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N��&�?'�?(�?)�?M��S飥� o/XXLetter�"/XX�?�?�&��c跎U} �V} �V} �V} m V} � V} V} IV} V} �V} m V} V} IV} V} � V} mV} �V} $ V�;; �����  �   ; �@ ������€��€� �€� ;€��€��€��€��€��€��€��€��€��€��€�� j� �� j�� ��� yO� yyz� xx � ��� u�� uuv� xx �  tt � ��~ w@娩@� uuv� xx �  tt � ��� u� uuv�  tt � SCT� kx� UUV� ��� qY� rrs� YY� lt� mnnnnnnnnnnoY �" [YYYYYYYYYYYpY  q� h� h� h[� Y_� h � h� h� h � h � iD� h � r* Y[� Y�� W�� W�ZTV吁D讜?~ _�*&_{幤圓_汬B-i A_榶+aA c{瓵皗凙 _呺a0€A sG簇攬�?~  t 斟@ Y[� Y�� u�� (�[仳术稒�?�`� `� `�(\螲z#A�`d� `�  v堀擖祷�?~  w�=鐯 Y�"\ZxXyffffgfz{Y \� L$� |}~~ e傎5 e> 譙鰎朅eDM齟}/Ae榶+aA e> � 嘙擜 e惵鮼�'扐~  '�?�  Y � € ]�  ��H]]AH�H � S� ^^^^^^^^^^^�H �"HHHHHHHHHHHHHH � lu� nnnnnnoHOOOOO �"[YYYYYYpHOOOOO ������� �� �� ��HOOOOO [� Y�� YYY~ �'塺�爌= O戠纞 �损K�HOOOOO [� Y�� YYY�霶笌�#&A�PW[眽坻��w湤� �$A�HOOOOO �"[YYYY���HOOOOO [� Y�� YYY�����HOOOOO [� Y�� YYY�=蕮巇A�=�顯�H醶TdA�HOOOOO [� Y�� YYY�����HOOOOO [� K� YYY�=RafA�烫天蜙�祝p嶈fA�HOOOOO �"[YYYY���HOOOOO �D� lDRRD662&���&�F2&2&Tlt&ZtZt �€�!€� "€� #;€�$�€�%�€�&�€�'�€�(�€�)�€�*�€�+�€�,�€�-�€�.�€�/�€�0�€�1�€�2�€�3�€�4€� 5�€�6�€�7�€�8�€�9�€�:�€�;�€�<��€�=�€�>�€�?�€�� € � ]]]]]]�HOOOOO � !S� !^^^^^^�HOOOOO �""VVVVVVVVHVOOO � #lv�#nnnnnnno� # l�� # oO �$[YYYY� $R$O� $R4� $Q�$ [HpO �%������ %R� %O� %R� %Q�% ��O &�� &�%�&�������� & ��& & 呺QB#J& O'[� 'Y&� 'YYY'�呺QB#J'�栗(4曩a�'�)\焺,燗'�)\焺,燗� ' ��' ~ ' s蠨' O([� (Y`� (YYY(�醶疄筺羱 (�(�醶疄筺�(�醶疄筺笼 ( �R( ( 呺Q8旃^�( O)[� )Yd� )YYY~ )��玏)�兀p=靧两)�郏&�郏&� ) ��) ~ ) ) O*[� *Y,� *YYY�*�醷鰼�湃A�涧A�涧A� * ��* ~ * * O+[� +Y-� +YYY�+����� + ��+ ~ + + O,[� ,Ya� ,YYY�,����� , ��, ~ , 钡#A, O-[� -Y.� -YYY-�=RafA-�烫天蜙-�祝p嶈fA-�)\徝#&A� - ��- ~ - 荼�- O.[� .Yc� .YYY�.����� . ��. ~ . . O/[� /Yb� /YYY�/��� / N� / ��/ ~ / { z�/ O0[� 0K� 0YYY0�殭檢?逘A0�弱(焘&b�0�{畻烝0�R� 磲淎0 $� 0 �0 ~ 0 0 H�1[KYYY����N � 1 S�1 ]1 )\焺,燗1 2[� 2K'�2YYY����� 2 �  3[� 3Y(� 3YYY3�= 譙鰎朅3�榶+a�3�= � 嘙擜3�徛鮼�'扐� 3 �H� 4[� 4Y/� 4YYY~ 4�颳�4�燝醶腯譆�4�鸻8�� 4 �^� 5[� 5Y0� 5YYY�5����� 5 OO 6[� 6Y1� 6YYY�6����� 6 OO 7[� 7Ye� 7YYY~ 7�G�7�徛�(擣郂�7�9鏤A�9鏤A� 7 OO 8[� 8Yf� 8YYY�8����� 8 OO 9[� 9Yg� 9YYY�9����� 9 OO :[� :Yh� :YYY�:�匑�吚��� : OO ;[� ;Yi� ;YYY~ ;�?€;�栗(\{趵�;�,p ,p � ; OO <�[� <�K)� <�KKK<�G�(\�#謻A<�E€隥�:a�<�G呺Q距當A<�� 祝$8K扐� <� $O �=[YYYY����OO >[� >Y� >YYY>� I寭U�?>F>J+�郥�?>K ﹞f9?� > OO ?\� ?Z� ?ZZZ?H I寭U�??~?L+�郥�??M ﹞f9?� ? OO �D�l22&FZ^d���zzz�z��R@€nXXlXXXl~ v@�€�A€� B C;D�E���F�G�H�I�J�K�L�@M�N�O�P�Q�R�€�S€� T�€� U;€�V�€�W�€�X�€�Y�€�Z�€�[�€�\�€�]�€�^�€�_�€�� @€ �@]]]]]]H�OO � AS� A^^^^^^^�OOOOO �B OOOOO � Cl��Cmnnnnno�C OOOOO �D[YYYYYYp�D OOOOO �E������ E�� E�� E��EVOOOOOVF�� F�� F���F�呺QB#JF�栗(4曩a�F�)\焺,燗�FaOOOOO G[� GY� GYYY~ G��玏G�兀p=靧羱 G�郏&�G OOOOO �H[YYYY����H OOOOO I[� IK� IKKKI�q=娞KiI�P�辶/b�I�霶8甇F燗�I OOOOO �J[YYYY����J OOOOO K[� KY� KYYYK�Jw"€~危?K�K�3u甞`�?�K OOOOO L[� LY�� LYYYL�_��9l@L�L�7尉� l@�L OOOOO M[� MY� MYYY�M�`誁�€嵗�t訞�M OOOOO N[� NY� NYYY�N�€@�衶坤罖�N OOOOO O\� OZ+� OZZZO�8書}F�蜙O�€盓0�O�l 他r蜙�O OOOOO �P[YYYYYYp�P OOOOO �Q\YYYYYYp�Q OOOOO � R€ �R]]]]]]��R OOOOO � SS�S^^^^^^��S OOOOO �THHHHHHHH�T ����� UH� Ul��UnnnoH� Ul��UPPP)�� �"VH\ZZYpH*���+�� �WH���� W|�W€H,--- ~ W �@夸@� W �� XH� X�}� X�j� X�\� X�~�X�HJHHH��� YH� Y[]~ Y�铷Y�^�孞蟩?Y�炏/b$:例 Y�YH� YN�� YGGG Y �鈠�8*:A� Y $\ ZH� Z�^~ Z�hUAZ�"*璁�U?~ Z�例 Z�ZH� ZN�� ZGGG Z �G醶,�sA� Z bb [H� [[€~ [�?W;[�鏁謜�w?� [��H� [N�� [GGG ~ [ �[ b�\H���� \�� \�H� \[�\ � 祝<>啫A� \ �b ]H� ]�}� ]�j� ]�\� ]{~� ]|H� ]Q�� ]GGG ] 1�-,裱�?� ] �b ^H� ^�z^�瓽 軾濧^�绵R�?^�C呧頣@� ^�^H� ^N��^GGG.�b _H� _�k~ _�;�.e_�靠糋��?_��3�rX@� _�_H� _N�� _GGG ~ _ �� _ �b �D@ l,2:.Vtj.r.jjXXr..::.P&R^��~\��`�€�a�€�b�€�c�€�d�€�e�€�f�€�g€� h i;j�@k�€�l�€�m�n�o�p�q�r�s�t�u�€�v€� w�@ x;y�@z�€�{�€�|�}�~��`H� `�{~ `�3鬊P`�斅则Th�?`�嵆�p怲@� `�`H� `N�� `GGG ` �捧(覒0A� ` bb aH� a��a���� a�aH� aQ�� aGGG a 1y2=镞�?� a �X bH� b�l�b���� bWbH� b[�� bGGG b �隥� w黴A� b �� cH� c��c�= 譴.燗c�訰匝�?� cYp�� c/�� cIII c 2A偾x�?� c �� dH� d�#d�)\焺,燗~ d �?� d}~�� dB��dHHH��� �eH�����H� eB��eHHH��� fH� f� � f���f���H� fB��fHHH��� �gH�����H� gC��g0TTU�� �h ����� � il��innnnnnnnnoYY iO�$j[YYYYYYYYYpOOOO�k������ k�k�� knko� k n"�k pOOOO�l������ lR � lR!� l� � l�!� l � � l �!�l OOOOm[� mYq� mYYY�m�@S@�€N@ s屇 铷m �蕒娰\s?m �`�孞蟩?�m OOOOn[� nYr� nYYY�n�@_訞�@冇@n�殭檸:燗n�瓽 軾濧n �醓殞�?n �培R�?�n OOOOo[� oYk� oYYY�o�€|@�鄜@�籨�;�.eo �3霾`詽?o �揽糋��?�o OOOOp[� pYp� pYYY�p�€D@�3@�O� �hUAp �印�!K謐?p �$*璁�U?�p OOOOq[� qYs� qYYY�q�P|@�Px@��,CS�3鬊Pq �瓆]�?q �暵则Th�?�q OOOOr[� rY� rYYY�*r������ �r OOOOs[� sYl� sYYY�$s��  � �s �OOOOt\� tL#� tZZ��t�`誁�t訞t�呺QB#Jt�(\焺,燗t ��?t ��?�t OOOO� u€ �"u]]]]]]]]��OOOO� vS�"v^^^^^^^^��OOOO�w�YYYYYYYY� w OOO � xl��xnnnnnnnnnoYY xO�$y[YYYYYYYYYpOOOO�z������ z�z�� znzo� z n"�z pOOOO�{������ {R � {R!� {� � {�!� { R � { !�{ OOOO|[� |Y� |YYY�|�@蜒@�纴袬|�q= �1%淎|��(\预銡A| �<綯i冴�?| �oC(|o�?�| OOOO}[� }Yo� }YYY�}�H旲�橜}�殭檡┙^A}�q= WdA} �r+鰁�?} � 鉊睙_�?�} OOOO~[� ~YE� ~YYY�~�袎@�纆@~�= 足�$XA~ ~�荙"~ �k�6*��?~ �鸊 ?�?�~ OOOO[� YF� YYY��0p@�r@�緽>3���; �沊xD]�? �3�"pU{�?� OOOO�Djl����l<�\<�:(fz€�€€€hd�44,:(fz���€�����������������€��€� ��@ �;��@��@������������������€��€� � �;��@��@��������€[� €Y�� €YYY�€�爁@�@[@�wBp#��.D€ �燴崔┌�?€ �棶B苚>u?�€ OOOO�[� �YH� �YYY���爀@�@V@�嘗� �蠚� �脥%M��?� �"Q;at?�� OOOO�[� �YG� �YYY���€S@�€D@�gQ���� �掅D`⒇y?� �E此M?�� OOOO�[� �YI� �YYY���@P@�€V@�s妉�晴A� �р躎╭?� ��7豿&y?�� OOOO�[� �YJ� �YYY���C@�@P@��矚 �3あ� �褉'k鰅?� �� \vkt?�� OOOO�[� �Ym� �YYY���€E@�€A@�c姸 �冕� ��<郄E:j?� �唈�3g?�� OOOO�[� �Yn� �YYY���€G@�€@@�嬙0 �儣v� �声!f豰?� ��*fYz~c?�� OOOO�\� �L� �ZZ����@言@�俐覢��€ 粻A��︿\烝~ � ��?� ��������?�� OOOO� �J �H� �w��HHDDDD��OOOO� �S�"�^^^^^^^^��OOOO��YYYYYYYYY� � OOO � �l���nnnnnnnnnoYY �O�$�[YYYYYYYYYpOOOO�������� �n�o� �n�o� � n"�� pOOOO�������� �R � �P!� �R � �R!� � R � � !�� OOOO��� �Y�� �������€螥�韧@�  祝� 淎� ��8[1欰� ���?"?� ��9U鶥殚?�� OOOO�[� �Y�� �YY����畲@�碄��333K 鍁A��霶�uA� �吓泷�/�?� �1唣�*~�?�� OOOO�[� �Y�� �YY����恮@�pv@�{涹9�o$�5� �?L�mK)�?� �米 麗?�� OOOO�[� �Y�� �YY���� a@�€`@�7DI � 言 � �x竳巳yo?� �?n�薲�g\徛�SiA� h簦呦��?� i瘼Hb �?�\� �L#� �ZZZ��j`誁jt訞�e呺QB#J�e)\焺,燗�� k�?l�? � �J ��HHHHYYYYYp � �S��^^^^�����m �,4 |��|�44, \h�����zx,�R餞 ��< �( � �瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 13"���0e� �%R�R�] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 33"���0e� �%G�G�] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 53"���0e� �%J�J�] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 63"���0e� � "� u��] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 83"���0e� � "� u��] `�瘊 � � 穰��€�0e�槻�0e�槻��������@AB`TC`TDE�F�Q�&R�U�V�W�X€�澒�������Z�d�@��5%��?€����`T�9`T`T@`€���������p�?AutoShape 93"���0e� �%����] `>�@FU���^^^� kkXX\\�� kk ��zzkk�� zz ��������   ]]ddWW����zz����猩陏�寕�K�  www.vsac.org嗌陏�寕�K� Bhttp://www.vsac.org/yX侓;H�,俔膮'cカ��猩陏�寕�K� investorrelations@vsac.org嗌陏�寕�K� \mailto:investorrelations@vsac.orgyX侓;H�,俔膮'cカgg����D g2�羳 >砹%�G�  d褚MbP?_*+�€%���A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N��&霶�呺�?'�呺Q肝?(ffffff�?)祝p= 子?M��S飥� o;XXLetter�";XX�?呺Q��?�&���c跎U} $O} �O} � O} I O}  O} O} O} IO} O} $ O} $� O} %%�O} &$ O>&&;&;@& &�& & &; &; &x@ &� &� &� &� &�&�&�&�&�&�& && &�&�&�&�&�&�&�&�&�& � j�� j3�  �� � MMM�  �� �MMMM� �� ��~ �@娩@� ���  �� �MMMM� �4� ��� �� ���MMMM� 5� NGGGGG �&GGGGGGGGGGGGGGG�0KGGGGGGGGGGGGGGGGGGGG%�PPPPPP� PPP �0GGGGGGGGGGGGGGGGGGGGG%� Q6� GGGGGG~ �@夸@� Qy� GGG ~ �@夸@�0 GGGGGGGGGGGGGGGGGGGGG%� QGGGGGG� QGGG �0 GGGGGGGGGGGGGGGGGGGGG%� QG� KQ� GGGG~ �� NT� GGG  ��&Z╡O�0 GGGGGGGGGGGGGGGGGGGGG% N� Y�� GGGGG~ �� NV� GGG ~ ��0 GGGGGGGGGGGGGGGGGGGGG% N� G7� GGGGG ����蟻*dA� NW� GGG ~ ��0 GGGGGGGGGGGGGGGGGGGGG%N� G8�GGGGG�烫烫渊A�  NX�  GGG ~  ��0GGGGGGGGGGGGGGGGGGGGG%N� Y��GGGGG~ �损K�  [S�  GGG  �333�4�A�0GGGGGGGGGGGGGGGGGGGGG%� NG� G9�GGGG�PW[眽坻@�  N��  GGG  �揰,9�<驚�0GGGGGGGGGGGGGGGGGGGGG%N� ��GGGGG�w湤� �$A�  NU� GGG� �0GGGGGGGGGGGGGGGGGGGGG%�NGGGGGGR� NGGG �0GGGGGGGGGGGGGGGGGGGGG%N� G:�GGGGG~ � N�  KP�  GG  �g倎u"A�0GGGGGGGGGGGGGGGGGGGGG%N� G;�GGGGG~ �� III? �0GGGGGGGGGGGGGGGGGGGGG%N� G<��GGGGG�霶��翤� STTTU �0GGGGGGGGGGGGGGGGGGGGG%N� G=�GGGGG~ ��0GGKGGGGGGGGGGGGGGGGGG%N� G�GGGGG~ ��0GGGGGGGGGGGGGGGGGGGGG%N� GZ�GGGGG~ ��0GGGGGGGGGGGGGGGGGGGGG%N�GGGGG��0GGGGGGGGGGGGGGGGGGGGG%�NGGGGGG��0GGGGGGGGGGGGGGGGGGGGG%�NGGGGGG��NGGGGGG��NGGGGGG��NGGGGGG�� NG� K>�GGGGF醶TdA�DPl, XJ2^b�b�������b���nnnTN !�€�"€� # $; %; &x@'�(�@)�*�+�,�-�.�/�0�1�2�3�4�5�6�7�8�9�:�€�; =�� ILIIII� !J�� !�� !���!����! OOOOO � "S�"������ �" OOOOO � $?� $! �"%GGGGGGGGGGGGG �"&PPPPPPPPPPPP � 'Q@�'GGGGGGGGGG � ' "A' I� ' #B�"(NGGGGGGGGGGGGR )N� )K>�)GGGGGGGGGbb ) �F醶TdA�"*NGGGGGGGGGGbb� +N� +K��+GGGGGGGGG ~ + b+ b+ �F醶TdA�",NGGGGGGGGGGbb� -N� -K��-GGGGGGGGG - b�&Z╡O- b- � ^g琩A-V�".NGGGGGGGGGGbb� .$/N� /K��/GGGGGGGGG / b333�4�A/ b/ � 缕竿琧A�"0NKGGGGGGGGGbb� 1N� 1K��1GGGGGGGGG 1 b�/��A1 b1 �KiT急lcA�"2NGGGGGGGGGGbb� 3N� 3K��3GGGGGGGGG ~ 3 b垭63 b3 �`渕aaA�"4NGGGGGGGGGGbb� 5N� 5K��5GGGGGGGGG 5 bPW[眽坻�5 b5 �穜M�<-aA�"6NKGGGGGGGGGbb� 7N� 7K��7GGGGGGGGG 7 bq= �<-aA7 b7 �€Q蛝?�"8NKGGGGGGGGGbb� 9� 9L��9IIIIIIIII%% 9 €Q蛝?9@� :J � :�����������R � ;S� ;TTTTTTTTTTTTU � =&$&�>�0P:2&&R&J&^&l0b&b&^&b&b&T22>�@U=��:�@@@�* ��gg����D g2�羳 <�9�兮佽  d褚MbP?_*+�€%�����&ffffff�?'ffffff�?(�?)�?M��S飥� oZXXLetter�"ZXX333333�?333333�?�&�<3�c跎U} m 4} $4} �4} m 4<�h�h, � � � �������������������� 5O~ 6€O銨� 5�� 7�� 8�� 8�� 9� 9� :%� :�� :�;=蕮巇A;H醶TdA� :��;;� :��;'塺;损KI� :��;;� :��;;� :��;;� :��;;� :�<=RafA<祝p嶈fA� :�� :��;醷鰼;涧A� :�;呺QB#J;)\焺,燗� :�;醶疄筺�;醶疄筺笼 :��;;� :��;;� :��;�玏;郏&� :��;;� :��;;� :�;;�8H�2$.$$$$2$22$$$$$ �"�#�$�%�' ()�*�+�,�-�.�/�0�1�2�3�4�5�7�8�9�: ;� :� <呺蕆麨A <啣禍A� ":�� #:��#;;� $:��$;;� %:��%<<� ':'=殭檢?逘A'={畻烝� (:�� ):�� *:�*;= 譙鰎朅*;= � 嘙擜� +:��+;;� ,:��,;颳�;鸻8� -:�-;��+r繵A-;醶!{UA� .:��.;匑;� /:��/;;� 0:��0;G�;9鏤A� 1:��1;;� 2:��2;;� 3:��3;;� 4:��4;?€;,p � 5:�5<醶�*R楢5<333蠏朅� 7:�� 8:�8;=Fㄔ侫8;徛鯋鈧A� 9:�9<=Fㄔ侫9<徛鯋鈧A� ::�:>殭檢?逘A:>{畻烝�6l�2$$$22$$2$$$$$$$2222>� @��  :gg����D �鄥燆鵒h珣+'迟0�@HT` x ���Microsoft Excel@习�窖@€oY噝;��胀諟.摋+,D胀諟.摋+,��HP X`hp x A� PrivateCollection and WaterfallBalance Sheet&'Collection and Waterfall'!Print_AreaPrivate!Print_Area('Collection and Waterfall'!Print_TitlesPrivate!Print_Titles  Worksheets Named Ranges$ 8@ _PID_HLINKS�A� {\"mailto:investorrelations@vsac.orgHOhttp://www.vsac.org/  !"#$%&'()*+,-./0123456789:;<�=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrst���vwxyz{|���~€����������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������Root Entry�������� �F���Workbook�������������SummaryInformation(����uDocumentSummaryInformation8������������}