ࡱ>  g2\p [Ba= =K8@"1Arial1?Calibri1?Calibri1?Calibri1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Calibri1 Calibri1Calibri1 Calibri1 Calibri1Calibri1Calibri1,>Calibri1>Calibri1>Calibri1 Arial1>Calibri1 Calibri1Calibri1@Helv1?Calibri1h>Cambria1Calibri1Arial1Arial1Arial1Arial1hArial1Arial1Arial1Arial1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) 0.0% 0.00_) 0.000% "$"#,##00.0 #,##0.0 0.0_);\(0.0\)"$"#,##0;\("$"#,##0\)                                                                      ff + &)  + &, &*     P@ @  P@   @        `@ @     #  #              a@ 8   `   h  `@ @   h  h@ @  x  `@ @   @  `@ @   h@ @   h @ @   ` @ @   ` @ @    H   h   h@ @    h@ @    h@ @    h @ @   h@ @   "|@ @   "|@ @   + L !p @ @   l@ @   l@ @   "|@ @    L  L   l   h@ @    h @ @    h @ @  "x@ @   "| @ @   "| @ @    l@ @   "|   h@ @  "p @ @  "p @ @    h@ @   *x @ @   *x @ @    |@ @   p @ @  #| #|@ @  "x@ @   !x  !x !x  *x  h@ @   *x @ @   (x@ @   #|@ @   #|@ @   h@ @    h@ @   h@ @    h@ @   h @ @  !x@ @    h@ @   #|!@ @   !x@ @    h@ @    h@ @   #|!@ @   #| @ @   !x@ @    h@ @   "| @ @   "| @ @   !x @ @   "| @ @  "x@ @  #|@ @  #|@ @  $ h@ @    h@ @   h @ @    h@ @   l @ @   l @ @   l @ @   h  h@ @    h@ @    h @ @    h@ @    h @ @   `@ @   `@ @    h@ @    h @ @   h@ @   1#| @ @   1#| @ @   h@ @   h @ @   h@ @   "| "| @ @  *x@ @   "|@ @   "|@ @   l@ @  !x@ @  !x@ @  !x "x@ @  "x@ @   H  H !x a!  !x @ @   h@ @    h@ @   "|@ @  "x!@ @  "x@ @   "x@ @   "|@ @   "|@ @   "| @ @    h@ @  "x@ @   "x@ @   "|@ @   "|@ @   "| @ @   "x@ @   "|@ @   "|@ @   "| @ @    h@ @    l@ @   "|@ @   "| @ @    h@ @    l@ @    h @ @    H   h @ @    h @ @   h@ @   h@ @   H   h@ @   #|@ @   #| @ @   #|@ @   #|@ @   #| @ @  #|@ @  #| @ @    |@ @    | @ @    |@ @    | @ @    |@ @   % |@ @    | @ @    |@ @    | @ @   #|@ @   #| @ @   #|@ @   #|!@ @   #|@ @   #|@ @  #|@ @  #|!@ @    h@ @    h!@ @   "x@ @   "x!@ @   "x@ @   "x!@ @    l @ @    L #|@ @  #|  #|  D  #|@ @   #|@ @   #|@ @   #|  #|!@ @   #|@ @   #|!@ @   #|@ @   h@ @    h@ @    h@ @    h@ @   h@ @    |@ @    |@ @    |@ @    |@ @    l@ @   l @ @    h @ @    |@ @    |@ @    |@ @    |@ @    h@ @    h@ @    l@ @   l@ @   (x@ @   (x @ @   h@ @  +"|@ @  +"|@ @   )#|@ @   #|@ @   #|@ @   #| @ @   #|@ @   )#|@ @   #|@ @   #|@ @   #| @ @    h@ @  ) l@ @    l@ @    l!@ @    l@ @    l @ @    l @ @    l @ @    l  h@ @   h @ @   h @ @  )#|@ @  #|@ @   #|@ @   #| @ @   #|@ @  )#|@ @  #|@ @   #|@ @   #| @ @   h@ @   h@ @    h"@ @  +"x@ @  +"x@ @   h % l   l   l @ @   h @ @    l @ @    l @ @    h@ @    h@ @   #|!@ @   #|!@ @   #|!@ @    h@ @    h@ @    h@ @   #|@ @   #|@ @    h @ @    h"@ @   `"@ @    h  `@ @   ` @ @  "x @ @   d @ @   ` @ @   d @ @   d a@ @   `@ @   ` @ @  "P ! h  h @ @    H  h @ @   ` "@ @  #x@ @  #x @ @   d  d  d@ @   D   h  h@ @   p@ @   t @ @   p  d @ @   d  t @ @   ` @ @   `@ @   `!@ @   `@ @   `!@ @   d@ @   d!@ @   t@ @   t!@ @   ` @ @   `! @ @  "x@ @  "x@ @  "x@ @  "x @ @  !x@ @  !x !x @ @  !x @ @  !x@ @  !x@ @  "X !x  !x  !x @ @   !| a! @ @   !x @ @   !x @ @   x  !x@ @   !x @ @  "x@ @  "x @ @  "x@ @  "x @ @   ` @ @  "x@ @   ` @ @  )x@ @  )x x !t@ @  !p@ @  !p @ @  !p @ @  !p @ @   20% - Accent10 20% - Accent1 20% - Accent20" 20% - Accent2 20% - Accent30& 20% - Accent3 20% - Accent40* 20% - Accent4 20% - Accent50. 20% - Accent5 20% - Accent602 20% - Accent6 40% - Accent10 40% - Accent1 40% - Accent20# 40% - Accent2 40% - Accent30' 40% - Accent3 40% - Accent40+ 40% - Accent4 40% - Accent50/ 40% - Accent5 40% - Accent603 40% - Accent6 60% - Accent10 60% - Accent1 60% - Accent20$ 60% - Accent2 60% - Accent30( 60% - Accent3 60% - Accent40, 60% - Accent4 60% - Accent500 60% - Accent5! 60% - Accent604 60% - Accent6 "Accent1$Accent1 #Accent2$!Accent2 $Accent3$%Accent3 %Accent4$)Accent4 &Accent5$-Accent5 'Accent6$1Accent6(BadBad) Calculation, Calculation* Check Cell* Check Cell+ Comma,( Comma [0] -Comma 2.&Currency/. Currency [0]0Explanatory Text65Explanatory Text 1GoodGood2 Heading 1( Heading 13 Heading 2( Heading 24 Heading 3( Heading 35 Heading 4( Heading 46( Hyperlink 7Input Input8 Linked Cell, Linked Cell 9Neutral$Neutral"Normal:Normal - Style1 ;Normal 2< Normal 2 2 =Normal 3 >Normal 4 ?Note Note @Output"OutputA$PercentB Percent 2C Percent 3 DTitle Title ETotal TotalF Warning Text. Warning TextXTableStyleMedium2PivotStyleLight1683ffff̙̙3f3fff3f3f33333f33333\`\Private ~Collection and Waterfall  ;   ;   ;  ; 8ZR3 A@@  Issuer Deal NameDistribution DateWebsiteClassCollection Period CUSIP Beg Princ Bal End Princ BalOriginal Balance% of Securities (a) Footnotes (b) FootnotesPortfolio SummaryPrincipal Balance Beg Balance End BalanceActivityAccrued InterestTotal Pool BalanceTotal Accounts BalanceTotal Trust AssetsWeghted Average Maturity (WAM)Weighted Average Coupon (WAC)Number of LoansNumber of BorrowersFunds and Accounts Total Assets Repayment CurrentClaims in Progress Claims Denied # of Loans BeginningEnding % of BalanceTotal PortfolioBalancePortfolio by School TypeTotal%Monthly/Quarterly Distribution ReportOvercollateralization Amount3Specified Overcollateralization Amount (no Trigger)Balance Sheet and ParityAssets Loans Receivable Liabilities Bonds PayableTotal Liabilities( Accrued Interest Receivable on Loans Total BalanceAverage Borrower IndebtednessRate# Accrued Interest on Senior Bonds Proprietary Total Balance$Monitoring Waterfall and CollectionsCollection PeriodCollection Activity$Principal and Interest DistributionsCollection Amount ReceivedInterest Shortfall RecoveriesInterest Carryover DueInterest Carryover PaidInterest CarryoverTotal Distribution AmountInvestment Income%Other Amounts Received in Collection Total Available FundsWaterfall ActivityWaterfall for Distribution Amount DueAmount Remaining Contact EmailDelinquency Status"Distribution by FICO Credit Scores Less than 650800 + As of DateBal after WaterfallCumulative Default Rate 30-59 Days Delinquent 60-89 Days Delinquent 90-119 Days Delinqent 150-179 Days Delinquent 120-149 Days Delinquent 180-209 Days Delinquent 210-239 Days Delinquent4 Year2 YearForeign VocationalOther / Unknown&й@Cumulative Recoveries (including reimbursements and collections) Payments from Guarantor Borrower RecoveriesCumulative Net LossTotal Fees and Program ExpensesBorrower Payments) Current Period Defaults and Write-offs% Cumulative Defaults and Write-offs Other Fees www.vsac.orgAccrued Interest CarryoverExempt IRS Status PrincipalIn School DeferredInterest Only Repayment Notes/Bonds-Student Loan Backed Reporting - Private Loans Revenue Fund&Available Funds at Beginning of PeriodeSecond: To the Operating Fund for payment of Servicing and Administrative Fees and Indenture Expenses2Third: To the Debt Service Fund - Interest Account%Debt Service Fund - Principal Account&Debt Service Fund - Retirement AccountDebt Service Reserve Fund4Fourth: To the Debt Service Fund - Principal AccountFFirst: To the Rebate Fund for Rebate or Excess Earnings Tax ComplianceiFifth: To the Debt Service Reserve Fund if necessary to restore the Debt Service Reserve Fund RequirementEServicing Fees, Indenture and Program Expenses Due for Current PeriodIndenture Expenses!Servicing and Administrative FeesProgram Expenses Revenue Account" Loan Acquisition Account Cap Interest Account& Debt Service Reserve Account) Debt Service Account - Interest* Debt Service Account - Principal! Accrued Interest on Investment Deferred Bond Issuance Costs Total Accounts/Funds Balance Prepaid Expenses Allowance for Bad Debt Unearned Student Loan Fees Bond Discount/Premium Due To/From other FundsTotal Repayment (a)investorrelations@vsac.org 1-29 Days Delinquent 240-269 Days Delinquent 270+ Days Delinquent Portfolio by Current Loan StatusSemi-Annual Interest DueSemi-Annual Interest Paid 650 - 699 700 - 749 750 - 799Portfolio Interest RatesFixed Rate Loans ForbearanceInterim/Grace(a) 2Interim/Grace status loans are not fully disbursedSemi-Annual Interest AccruedSenior Parity % (a)Total Parity % (a)NParity calculation excludes non-cash items as outlined in the Master IndentureWeighted Average Payments MadeW.A. Time until (a) % of PoolConversion to Repayment In Schoolmonths GraceTotal Not ConvertedW.A. Time sinceTotal Converted=W.A. Time until Conversion to Repayment includes Grace periodMatdate!Student Loans Receivable ActivityBeginning Balance Interest CapsClaim PaymentsConsolidation Payments DisbursementsRefunds to BorrowerBorrower Benefit RebatesSchool Refunds Write-offs Ending BalanceWeighted Average FICO ScoreAvailable FundsCapitalized Interest Fund*Periodic Principal Distribution Amount DuePrincipal Shortfall+Principal and Interest Distribution SummaryPeriodic Principal PaidCollateral Pool Characteristics Amount ($)Original Pool Balance<Cumulative original pool balance acquired through prefunding $;Cumulative original pool balance acquired through recycling $JCumulative original pool balance acquired through additional note issuance $FCumulative original pool balance removed through loan sales / buybacks $.Cumulative Interest Capitalized on above loansEnding Original Pool Balance%$Cumulative Entered Repayment BalanceCurrent amount in repayment ($)>Cumulative Principal Collections (Scheduled and Voluntary) ($)KIncludes loans in Repayment and Interest Only Repayment, net of Refunds Due&Portfolio by Original Repayment OptionImmediate RepaymentDeferred RepaymentU Loans for which claims have been filed but not yet paid as of Distribution Date( Cumulative Purchases and OriginationsCumulative Default Rate (1)Recovery Rate (2)Cumulative Net Loss (3)g1) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) / Cumulative Purchases and OriginationsW2) (Payments from Guarantor + Borrower Recoveries) / Cumulative Defaults and Write-offsInterest Accrual(Debt Service Fund - Interest Account (a)Excluded from Available Funds&Cumulative Defaults and Write-offs ($)&Remaining amounts in Acquisition Fund + Debt Service Account - Retirement) Accrued Yield and Rebate - US TreasuryReduced Payment Forbearance2014A-1 92428C HX 5 92428C HY 3 92428C HZ 0 92428C JA 3 92428C JB 1 92428C JC 9 92428C JD 7 92428C JE 5 92428C JF 2 92428C JG 0 92428C JH 8 92428C JJ 4 92428C JK 1 92428C JL 9 92428C JM 7Loan TransfersPrincipal PaidReduced Payment Forb]3) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) - (Payments from Guarantor + @ Borrower Recoveries) / Cumulative Purchases and Originations4/1/15 - 6/30/15LSixth: To the Debt Service Fund - Interest Account for any Subordinate BondsPSeventh: To the Debt Service Fund - Principal Account for any Subordinate Bonds<Eighth: To the Student Loan Fund during any Recycling Period5Ninth: To the Debt Service Fund - Retirement Account _Tenth: Released to the Corporation if Senior Parity Percentage conditions are met after releaseN/A? o?t?@5A:A~B=CB DDmErKFPGG~H I K L MiNn=OBPPwQ|pRu0T5U-W2/X4XY[ccB g2 ,>_o{rب  dMbP?_*+%u A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&= ףp=?' ףp= ?(Q?)ףp= ?MS o/XXLetter"/XX??&U} T} T} $T} T} mT} $T} T} IT} T} mT} IT} $T} T} m T} mT} T} $ T ; ;             ; @    p (  ^         ~  @          J  yy  h  UU o eeeeeeeeeef WUUUUUUUUUUUg    k 4      P W m  j@[@A[@A[rqdž@[@A[@A  ʄm?~  M@W   j0@\@w+A\@w+A\@\@w+A\@w+A  ͞X͞?~  {@W   j@\OBA\OBA\VUUUUմ@\OBA\OBA  C刴?~  @@W   j@\ЃEA\ЃEA\z@\ЃEA\ЃEA  !8 ?~  @W   j@\AA\AA\88f@\AA\AA  2a?~  @W   j@\?@ YYYYYYYYYYYH ! U " "eeeeef" NNNNN #WUUUUUUg# NNNNN $ $ $ $$TNNNNN % % %%\qA%(\IgA%أp^d}A%bNNNNN &W &U &UUU&(\\A&]fffA&Gz$A&bNNNNN 'W 'J 'JJJ~ 'u|'*\"Y3hA'G ~A' NNNNN (W (U (UUU(̈RSsA(g(G!'^A(]NNNNN )P )J )JJJ)fffA)333A)ʂA)cNNNNN *WUUUUg* NNNNN +W +U +UUU+`h?++8 ?+ NNNNN ,W ,U ,UUU,m~c@,,fAd@, NNNNN -W -U -UUU-l@P@@- NNNNN .W .U .UUU.X@B@@. NNNNN /W /U3 /UUU/*YL<@/ݴ@/ d@/ NNNNN 0 0V 0VVV0sp,Ӈ@00CUԇ@0 NNNNN 1 1XXXXXH1 NNNNN 2 2YYYYYY2 NNNNN 3 NNNNN 44eeeeeef5WUUUUUUg6 6 6 66 TTTTT 7W 7U 7UUU7q= Wm"A7״$7 8W 8U 8UUU8u'd\9W 9U 9UUU9C"AC"A:W :U :UUU:@AA ;A;W ;U ;UUU~ ;r ;> ף~ ;X8@<W <U <UUU<=W = =UUU=>P >J >JJJ>> l,aA>F0>G!'^A?WUUUUD l2 :.Tttntt.jjXXrj::&RdDDDVDD^@ABC D E;F@GHIJKLMNOPQRSTUV WXYZ[\]^_ @W @U)@UUUA AV*AVVV B BXXXXXXB TTTTT C CYYYYYYD N E+Eeeeeeef E E fNNNFWUUUUUUgF WHgNNNG G G GG NNNH H,Hmm H H H p=ޝ|A H NNNIW IU- IUUUIp=ޝ|AI`ff )AIףp^d}AI I I ~ I Ϡ@ I NNNJW JU JUUUJ)WCRCyFJN J dJ ~ J % J NNNKW KU1 KUUU~ KW& K(\n<A~ KRK K K ~ K K NNNLW LU LUUU~ L/@Lq@~ L`@ L L ~ L L NNNMW MU MUUUM M M ~ M D M NNNNW NU NUUUN> l,aANF0NG!'^A N N ~ N A N NNNOW OU OUUUO O O ~ O O NNNPW PU PUUUP P P ~ P F[ P NNNQW QJ QUUUQ(\Y قA~ QSLQ(\AQ] Q Q ~ Q W Q NNNRWJUUU R R ~ R R NNNSW SJ.SUUU S S HS ףp^d}A S NNTW TU/ TUUUT|A|AT NNNUW UU UUUU~ ULUp~ UU HNNNVW VU5 VUUU~ V V= ף~ VZV YNNNWW WU WUUUWW xHNNNXW XU XUUUXyyX NNNNNNYWUUUUY}AY@G?YXh}AY]NNNNNNZW ZJ0ZJJJZ NNNNNN[WUUUU[ NNNNNN\W \U \UUU\Ė?\\ {K*?\ NNNNNN] ]V ]VVV] Ė?]] {K*?] NNNNNN ^ ^X ^ ^XXXX^ NNNNN _ _YYYYYYD&l..:&H0ThzzzPhZllZZbD0llN`  a ;b c d e f g h i  j k  l ;m n o pq rs t@ u;v@wxyz{|}~`HHHHHHHHa  a|aeeefH aae bUVVUgH  b cU c cH c cXX ~ c dU dhl dw d dH dW dUHH d ~Ae eUe333JhAear?eud~_6 eieH eW eUHH ~ e f fU~ f)@fZ`;Qc?fv  fjfH fW fUHH ~ f g gUgk333cLohAgߩS? gliH gW gUHH ~ g hUm h hH h hV h 2A iU ihl ih i iH i iYY i 333c~Aj jxjRMgAjfY?j d@ jnjHk kxnk(\oTAk5ng3u?kWE@ ko kHTNk Tl lx~ l l#6?l/A @ lolH llO m m~ mUMAmYET?m*%@ momH  m nHH n nXX n = ׳,qAo oyo= ׳,qAo}ֲ? oUgH oW oGHH ~ o p pz$p֣p^d}A~ pp? pstH p pI ~ p )PAq{{{{}H q' qRYY q { qAr r~ r r HHsqqqqrHH"tUUUUUUUUU uueeeeeeeeefUU uN$vWUUUUUUUUUgNNNNw! w w ww w #w NNNNx! x! x" x"! x#" x ! x "x NNNNyW yU yUUUy$@$@y%,]Ay%RMgAy &4݉xF?y 'eY?y NNNNzW zU zUUUz$7@$@%y %)@z (nw)M?z 'Y`;Qc?z NNNN{W { {UUU{$@$@%S%UMA{ (L&d?{ 'YET?{ NNNN|W |Un |UUU|$@$0@|%G{YA|%(\oTA| (?| '4ng3u?| NNNN}W }Um }UUU}$0@$@}%R%lA}%333JhA} (!q,?} 'ar?} NNNN~W ~U ~UUU~$,@$E@% J% ~ (`r?~ '#6?~ NNNNW U UUU*$$%%('  NNNNDlL.Zvx^vfvzHxtH:&:(fz  ;@  ;@@W U UUU*))**+,  NNNN K$ VV-.@.@_p=ޝ|A_ףp^d}A~ /? 0? NNNN X  XXXXXX12NNNN "YYYYYYYY34NNNN$YYHHHHHHH55NNNN "6666666667NNNN"8NNN !    # UU N! ! " "! #" ! " NNNN  9p@9@9p= ,UA:(\3FVA ;1? <=7'@? NNNN n 9x@90@9QT\A:I}]A =y ? <~y? NNNN  9@9@9333c{oA:333rpA =(H? <,W? NNNN$>>??@ANNNN K$ BBC.@.@_p=ޝ|A_ףp^d}A /?~ 0? NNNN X  XXXXXX12NNNN "YYYYYYYY34NNNNDDUUUUUUU NNNN K"eeeeeeeeefNNNN$WUUUUUUUUUgNNNN!    # NNNN! ! " E! F" ! " NNNNW U UUU$ؓ@$@%p=kiA%(\}mA &֍? '`? NNNNW U UUU$@W@$c@%k>X%$ (+V8? 'Uqw? NNNNW UR UUU$0@$2@%r@% (`F{~? 'h\|.? NNNNW US UUU$@$@%7w%x@ (@:g? '3`o? NNNNW UT UUU$?$?%iJA%!6A (|ݺ)? '1xGK? NNNNW UV UUU$$$@%%B(  'cZ\? NNNNW UU UUU$$@%%ffff@~ ( ']T"B? NNNNW UW UUU*$$%%('  NNNNW UX UUU*$$%%('  NNNNW U UUU$?$%`c@% (M?~ ' NNNNW U UUU$))?**`c@+  ,}OH? NNNNDlhH4(4&lz(H4.4(fzthh|  ;@     ; @             K VV-.@.@_{kA_@}ˤ?W~ d? UUU$@$`@%RuqWAVHzNXA (C? 'kw?WdDl? UUU$0t@$ t@%YDVkͺD (_|? ' ?WdM? UUU$@$@%(\ejAVOkA (t[ ? '_5 ?WdUUU$$%V(' WUUUU$$%V(' WUUUU))*W+, D lH4, \hnnnV,,, \trrfnr        ; @            K VVV.@.@_p=ޝ|A_ףp^d}A /?0? HHHHUUUUUg YYYYX Leeeeeeeeef WUUUUUUUUUg NOOOO   % # NOOOO ! " ! " ! "W UM UUU*$$%%&P W U UUU$ j@$@k@%AA%GnBA (W> ? Qz6`?W U UUU$@$@%{o`A%)`A (f Ff? QLvk?W U UUU$@$@%ףpݨ1hA%p= nhA (8c8c    ??`T9`T`T@`p?AutoShape 1S"0e @%11] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 3S"0e @%&&] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 5S"0e @%((] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 6S"0e @ ' ] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 8S"0e @ ' ] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 9S"0e @%] `>@U" ww ww ccddhhwwii   w yK investorrelations@vsac.orgyK \mailto:investorrelations@vsac.orgyX;H,]ą'cyK  www.vsac.orgyK Bhttp://www.vsac.org/yX;H,]ą'cggD g2 $Z0j  dMbP?_*+%HB?&L&"Arial,Bold"Vermont Student Assi9stance Corp.&RPage &P of &N&Q?'Q?(ffffff?)ףp= ?MS o6XXLetter"6XX?Q?&U} $N} N} m N}  N} IN} mN} N} N} N} IN} N} $ N} $ N} " N} ##N} $$ N$$;$;@$ $$ $ $; $; $x@ $@ $ $ $ $$$$$$ $$ $ $;$$$$$$$$$ p 8   L   LL  ~  @    LL 9    LL Y: ZZZZZZZMGGGGG &[GGGGGGGGGGGGGGG,JGGGGGGGGGGGGGGGGGG#\OOOOOO] \OOO] ,GGGGGGGGGGGGGGGGGGG# P GGGGGG~  @ {  ~ @, GGGGGGGGGGGGGGGGGGG# PGGGGGG^ PGGG^ , GGGGGGGGGGGGGGGGGGG# PG Jr GGGG_ M} GGG  _4333@, GGGGGGGGGGGGGGGGGGG# M Uq GGGGG _q= Wm"A M| GGG ~ _ۺ@, GGGGGGGGGGGGGGGGGGG# M Uw GGGGG~ _C"A M~ GGG ~ _, GGGGGGGGGGGGGGGGGGG#M UGGGGG~ _@AA  Mg  GGG ~  _,GGGGGGGGGGGGGGGGGGG#MGGGGGG` MGGG_ ,GGGGGGGGGGGGGGGGGGG#M G<GGGGG_(\F$A MGGG_ ,GGGGGGGGGGGGGGGGGGG#M G>GGGGG~ _ MGGGa ,GGGGGGGGGGGGGGGGGGG#M GCGGGGG~ _m@ M  Jc  GG  bu@,GGGGGGGGGGGGGGGGGGG#M GDGGGGG~ _ cIIId ,GGGGGGGGGGGGGGGGGGG# MG GGGG~ _ RRRS ,GGGGGGGGGGGGGGGGGGG#MGGGGGG`,GGGGGGGGGGGGGGGGGGG#M GGGGGG~ _r  Q OOO ,GGGGGGGGGGGGGGGGGGG#M GuGGGGG~ _ ,GGGGGGGGGGGGGGGGGGG#M GvGGGGG~ _ ~  @,GGGGGGGGGGGGGGGGGGG#MGGGGGG_ HHH ,GGGGGGGGGGGGGGGGGGG#MGGGGGG_  Me  GGG ~  _!UA e,GGGGGGGGGGGGGGGGGGG#MGGGGGG_  Mf  GGG  _Q@ MGGGGGG_   GGG ~  _MGGGGGG_   HHH  _(\#V~AMGGGGGG_  P  GGG  "4? MG JEGGGG~ bV6  M_ GGG^ Dl&TF2Z^^^~~J~^XFJJ !h"h!#h$h%h&h'h(h!) *; +; ,x@-.@/0123456789:;<=>? cIKIIIId M` GGG ~ _ ! !Gf !G!GGGg ! Ma ! GGG ~ ! _ " "KKKKKKi " P " GGG ~ " #HGGGGGGG # b # GGG # _Q@$HGGGGGGG $ Z $ III $ "4?%HGGGGGGG % % HHH &HGGGGGGG & & HHH 'HGGGGGGG ' ' HHH (HGGGGGGG ( ( QRRS *YF *ZZZZZZZZZZZZj "+[GGGGGGGGGGGGG ",\OOOOOOOOOOOO] -PG-GGGGGGGGGG - kH- I - lI".MGGGGGGGGGGGG` /M /JE/GGGGGGGGGmm ~ / _V6"0MGGGGGGGGGGmm_ 1M 1Jy1GGGGGGGGG ~ 1 m1 m~ 1 _V6"2MGGGGGGGGGGmm_ 3M 3Js3GGGGGGGGG 3 mu@3 m~ 3 _Ǿb"4MGGGGGGGGGGmm_ 5M 5Jt5GGGGGGGGG ~ 5 m5 m~ 5 _.\5"6MGGGGGGGGGGnm_ 7M 7Jx7GGGGGGGGG ~ 7 m7 m~ 7 _.\"8MGGGGGGGGGGmm_ 9M 9Jz9GGGGGGGGG ~ 9 m9 m~ 9 _.\":MGGGGGGGGGGmm_ ;M ;J;GGGGGGGGG ~ ; m; m~ ; _.\"<MJGGGGGGGGGmm_ =M =J=GGGGGGGGG ~ = m= m~ = _.\">MJGGGGGGGGGmm_ ?M ?J?GGGGGGGGG ~ ? m? m~ ? _.\DF lFhRJJ::::2&&R&F&Z&^&d&Z&Z&Z&Z&@ABCDhE G HIJKLMNOP Q R S T U V W X Y  [  \ ] ^ _ "@MJGGGGGGGGGmm_ AM AJAGGGGGGGGG ~ A mA m~ A _.\"BMGGGGGGGGGGmm_ Cc CKCIIIIIIIII ~ C oC o~ C a.\Cp D Dqfqqqqqqqqqq` E "ERRRRRRRRRRRRSp HrHOOOOOO]GIMGGGGG IsO~ It @IuJM JGJGGGGuJv8;?%AJuKM KGKGGGGG~ Kv>KGLM LGLGGGGG~ Lv>LG MMG MG=MGGGG MvMGNMGGGGGGvGOM OGiOGGGGGOv88N@OGPM PG?PGGGGG~ PvPGQM QG@QGGGGG~ QvQG RMG RGARGGGGRv88N@RwSMGGGGGGvGTM TGTGGGGG~ TxTGUM UUUGGGGG~ UxUG VMG VGVGGGG VvVGWMGGGGGGvG XMG XJBXGGGG~ Xv>XGYyRRRRRRSG \r;\OOOO \z \z \z \z \ z \ z \ {]MGGGG||||||} ^M ^G ^GGG^~qqp@~ ^~$@^~@^~@^ ~q<@^ ~qGA@^ qqa@_M _G _GGG*_~@~@~L@~@6@~@~1@ _ @@ D&Z&d24(<HDDFHDDJDDFF"` a b c d e f g h i j k l m  n  o p q r s t u v w x y z { | } ~  `M `G `GGG*`~@~@~L@~@6@~@~1@ ` @ aMG aG= aGG a~ a~ a~ a~ a ~ a ~ a bMGGGG~~~~~~ cM cGi cGGGc~pqdž@~ c~@c~XUUUUմ@c~z@c ~88f@c ~88~@c qe@dM dG? dGGG0d~~~~~~ eM eG@ eGGG0e~~~~~~ fMG fGA fGGf~pqdž@~ f~@f~XUUUUմ@f~z@f ~88f@f ~88~@f qe@gMGGGG~~~~~~ hM hG hGGG0h iM iU iGGG0i jMG jG jGG j~ j~ j~ j~ j ~ j ~ j kMGGGG~~~~~~ lMG lJB lGG*l~@~@~L@~@6@~@~1@ l @myRRRR or;oOOOO oz oz oz oz o z o z o z o { pMGGGG|||||||} qM qG qGGGq~r@~@q~98@q~UUUUUd@q ~r@~Q@ q ~98n@~ q @@rM rG rGGG6r~`6@~ @~j@~@~`6@~+@~`@@@ sM sG sGGG6s~`6@~ @~j@~@~`6@~+@~`@@@ tMG tG= tGG t~ t~ t~ t~ t ~ t ~ t ~ t  uMGGGG~~~~~~~ vM vGi vGGGv~|@~@v~qq\@v~@v ~|@~0@ v ~qq@~ v h@wM wG? wGGG6w~~~~~~~ xM xG@ xGGG6x~~~~~~~ yMG yGA yGGy~|@~@y~qq\@y~@y ~|@~0@ y ~qq@~ y h@ zMGGGG~~~~~~~ {M {G {GGG6{ |M |U |GGG6| }MG }G }GG }~ }~ }~ }~ } ~ } ~ } ~ }  ~MGGGG~~~~~~~ MG JB GG6~`6@~ @~j@~@~`6@~+@~`@@@ Dvlh"\\"\\"j"$bb$bb$bb$  yRRRR 8>@URR  2  w ggD Oh+'0@HT` x Microsoft Excel@^@+ߞo;՜.+,D՜.+,pHP X`hp x / PrivateCollection and Waterfall&'Collection and Waterfall'!Print_AreaPrivate!Print_Area('Collection and Waterfall'!Print_TitlesPrivate!Print_Titles  Worksheets Named Ranges$ 8@ _PID_HLINKSA HOhttp://www.vsac.org/{\"mailto:investorrelations@vsac.org  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FWorkbookSummaryInformation(DocumentSummaryInformation8