ࡱ>  g2ɀ\p Ba= =K8@"1`Arial1?`Calibri1?`Calibri1?`Calibri1`Arial1`Arial1`Arial1`Arial1`Arial1`Arial1`Arial1`Calibri1 `Calibri1`Calibri1 `Calibri1 `Calibri1`Calibri1`Calibri1,>`Calibri1>`Calibri1>`Calibri1 `Arial1>`Calibri1 `Calibri1`Calibri1@`Helv1?`Calibri1h>`Cambria1`Calibri1`Arial1`Arial1`Arial1`Arial1h`Arial1`Arial1`Arial1`Arial1`Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) 0.0% 0.00_) 0.000% "$"#,##00.0 #,##0.0 0.0_);\(0.0\)"$"#,##0;\("$"#,##0\)                                                                      ff + &)  + &, &*     P@ @  P@   @        `@ @     #  #              a@ 8   `   h  `@ @   h  h@ @  x  `@ @   @  `@ @   h@ @   h @ @   ` @ @   ` @ @    H   h   h@ @    h@ @    h@ @    h @ @   h@ @   "|@ @   "|@ @   + L !p @ @   l@ @   l@ @   "|@ @    L  L   l   h@ @    h @ @    h @ @  "x@ @   "| @ @   "| @ @    l@ @   "|   h@ @  "p @ @  "p @ @    h@ @   *x @ @   *x @ @    |@ @   p @ @  #| #|@ @  "x@ @   !x  !x !x  *x  h@ @   *x @ @   (x@ @   #|@ @   #|@ @   h@ @    h@ @   h@ @    h@ @   h @ @  !x@ @    h@ @   #|!@ @   !x@ @    h@ @    h@ @   #|!@ @   #| @ @   !x@ @    h@ @   "| @ @   "| @ @   !x @ @   "| @ @  "x@ @  #|@ @  #|@ @  $ h@ @    h@ @   h @ @    h@ @   l @ @   l @ @   l @ @   h  h@ @    h@ @    h @ @    h@ @    h @ @   `@ @   `@ @    h@ @    h @ @   h@ @   1#| @ @   1#| @ @   h@ @   h @ @   h@ @   "| "| @ @  *x@ @   "|@ @   "|@ @   l@ @  !x@ @  !x@ @  !x "x@ @  "x@ @   H   h"@ @   `"@ @    h  `@ @   ` @ @  "x @ @   d @ @   ` @ @   d @ @   d a@ @   `@ @   ` @ @    h @ @   D "P  h ! h  h @ @    H  h @ @   h @ @   ` "@ @  #x@ @  #x @ @   d  d  d@ @   D   h  h@ @   p@ @   t @ @   p  d @ @   d  t @ @   ` @ @   `@ @   `!@ @   `@ @   `!@ @   d@ @   d!@ @   t@ @   t!@ @   ` @ @   `! @ @   H !x a!  !x @ @   h@ @    h@ @   "|@ @  "x!@ @  "x@ @   "x@ @   "|@ @   "|@ @   "| @ @    h@ @  "x@ @   "x@ @   "|@ @   "|@ @   "| @ @   "x@ @   "|@ @   "|@ @   "| @ @    h@ @    l@ @   "|@ @   "| @ @    h@ @    l@ @    h @ @    H   h @ @   h@ @   h@ @   H   h@ @   #|@ @   #| @ @   #|@ @   #|@ @   #| @ @  #|@ @  #| @ @    |@ @    | @ @    |@ @    | @ @    |@ @   % |@ @    | @ @   |@ @   #|@ @   #| @ @   #|@ @   #|!@ @   #|@ @   #|@ @  #|@ @  #|!@ @    h@ @    h!@ @   "x@ @   "x!@ @   "x@ @   "x!@ @    l @ @    L #|@ @  #|  #|  #|@ @   #|@ @   #|@ @   #|  #|!@ @   #|@ @   #|!@ @   #|@ @   h@ @    h@ @    h@ @    h@ @   h@ @    |@ @    |@ @    |@ @    |@ @    l@ @   l @ @    h @ @    |@ @    |@ @    |@ @    |@ @    h@ @    h@ @    l@ @   l@ @   (x@ @   (x @ @   h@ @  +"|@ @  +"|@ @   )#|@ @   #|@ @   #|@ @   #| @ @   #|@ @   )#|@ @   #|@ @   #|@ @   #| @ @    h@ @  ) l@ @    l@ @    l!@ @    l@ @    l @ @    l @ @    l @ @    l  h@ @   h @ @   h @ @  )#|@ @  #|@ @   #| @ @  )#|@ @  #|@ @   #| @ @   h@ @   h@ @    h"@ @  +"x@ @  +"x@ @  % l   l   l @ @    l @ @    l @ @    h@ @    h@ @   #|!@ @   #|!@ @   #|!@ @    h@ @    h@ @    h@ @   #|@ @   #|@ @   #|@ @   #|@ @    h @ @    | @ @  "X !x  !x  !x @ @   !| "x@ @  "x@ @  a! @ @   !x @ @   !x @ @   x "x @ @   !x@ @   !x @ @  "x@ @  "x @ @  "x@ @  "x @ @   ` @ @  "x@ @  "x@ @   ` @ @  !x@ @  !x !x @ @  !x @ @  !x@ @  !x@ @  )x@ @  )x x !t@ @  !p@ @  !p @ @  !p @ @  !p @ @   20% - Accent10 20% - Accent1 20% - Accent20" 20% - Accent2 20% - Accent30& 20% - Accent3 20% - Accent40* 20% - Accent4 20% - Accent50. 20% - Accent5 20% - Accent602 20% - Accent6 40% - Accent10 40% - Accent1 40% - Accent20# 40% - Accent2 40% - Accent30' 40% - Accent3 40% - Accent40+ 40% - Accent4 40% - Accent50/ 40% - Accent5 40% - Accent603 40% - Accent6 60% - Accent10 60% - Accent1 60% - Accent20$ 60% - Accent2 60% - Accent30( 60% - Accent3 60% - Accent40, 60% - Accent4 60% - Accent500 60% - Accent5! 60% - Accent604 60% - Accent6 "Accent1$Accent1 #Accent2$!Accent2 $Accent3$%Accent3 %Accent4$)Accent4 &Accent5$-Accent5 'Accent6$1Accent6(BadBad) Calculation, Calculation* Check Cell* Check Cell+ Comma,( Comma [0] -Comma 2.&Currency/. Currency [0]0Explanatory Text65Explanatory Text 1GoodGood2 Heading 1( Heading 13 Heading 2( Heading 24 Heading 3( Heading 35 Heading 4( Heading 46( Hyperlink 7Input Input8 Linked Cell, Linked Cell 9Neutral$Neutral"Normal:Normal - Style1 ;Normal 2< Normal 2 2 =Normal 3 >Normal 4 ?Note Note @Output"OutputA$PercentB Percent 2C Percent 3 DTitle Title ETotal TotalF Warning Text. Warning TextXTableStyleMedium2PivotStyleLight1683ffff̙̙3f3fff3f3f33333f33333\`\Private Collection and Waterfall  ;   ;   ;  ; 8ZR 3 A@@  kIssuer Deal NameDistribution DateWebsiteClassCollection Period CUSIP Beg Princ Bal End Princ BalOriginal Balance% of Securities (a) Footnotes (b) FootnotesPortfolio SummaryPrincipal Balance Beg Balance End BalanceActivityAccrued InterestTotal Pool BalanceTotal Accounts BalanceTotal Trust AssetsWeghted Average Maturity (WAM)Weighted Average Coupon (WAC)Number of LoansNumber of BorrowersFunds and Accounts Total Assets Repayment CurrentClaims in Progress Claims Denied # of Loans BeginningEnding % of BalanceTotal PortfolioBalancePortfolio by School TypeTotal%Monthly/Quarterly Distribution ReportOvercollateralization Amount3Specified Overcollateralization Amount (no Trigger)Balance Sheet and ParityAssets Loans Receivable Liabilities Bonds PayableTotal Liabilities( Accrued Interest Receivable on Loans Total BalanceAverage Borrower IndebtednessRate# Accrued Interest on Senior Bonds Proprietary Total Balance$Monitoring Waterfall and CollectionsCollection PeriodCollection Activity$Principal and Interest DistributionsCollection Amount ReceivedInterest Shortfall RecoveriesInterest Carryover DueInterest Carryover PaidInterest CarryoverTotal Distribution AmountInvestment Income%Other Amounts Received in Collection Total Available FundsWaterfall ActivityWaterfall for Distribution Amount DueAmount Remaining Contact EmailDelinquency Status"Distribution by FICO Credit Scores Less than 650800 + As of DateBal after WaterfallCumulative Default Rate 30-59 Days Delinquent 60-89 Days Delinquent 90-119 Days Delinqent 150-179 Days Delinquent 120-149 Days Delinquent 180-209 Days Delinquent 210-239 Days Delinquent4 Year2 YearForeign VocationalOther / Unknown&й@Cumulative Recoveries (including reimbursements and collections) Payments from Guarantor Borrower RecoveriesCumulative Net LossTotal Fees and Program ExpensesBorrower Payments) Current Period Defaults and Write-offs% Cumulative Defaults and Write-offs Other Fees www.vsac.orgAccrued Interest CarryoverExempt IRS Status PrincipalIn School DeferredInterest Only Repayment Notes/Bonds-Student Loan Backed Reporting - Private Loans Revenue Fund&Available Funds at Beginning of PeriodeSecond: To the Operating Fund for payment of Servicing and Administrative Fees and Indenture Expenses2Third: To the Debt Service Fund - Interest Account%Debt Service Fund - Principal Account&Debt Service Fund - Retirement AccountDebt Service Reserve Fund4Fourth: To the Debt Service Fund - Principal AccountFFirst: To the Rebate Fund for Rebate or Excess Earnings Tax ComplianceiFifth: To the Debt Service Reserve Fund if necessary to restore the Debt Service Reserve Fund RequirementEServicing Fees, Indenture and Program Expenses Due for Current PeriodIndenture Expenses!Servicing and Administrative FeesProgram Expenses Revenue Account" Loan Acquisition Account Cap Interest Account& Debt Service Reserve Account) Debt Service Account - Interest* Debt Service Account - Principal! Accrued Interest on Investment Deferred Bond Issuance Costs Total Accounts/Funds Balance Prepaid Expenses Allowance for Bad Debt Unearned Student Loan Fees Bond Discount/Premium Due To/From other FundsTotal Repayment (a)investorrelations@vsac.org 1-29 Days Delinquent 240-269 Days Delinquent 270+ Days Delinquent Portfolio by Current Loan StatusSemi-Annual Interest DueSemi-Annual Interest Paid 650 - 699 700 - 749 750 - 799Portfolio Interest RatesFixed Rate Loans ForbearanceInterim/Grace(a) 2Interim/Grace status loans are not fully disbursedSemi-Annual Interest AccruedSenior Parity % (a)Total Parity % (a)NParity calculation excludes non-cash items as outlined in the Master IndentureWeighted Average Payments MadeW.A. Time until (a) % of PoolConversion to Repayment In Schoolmonths GraceTotal Not ConvertedW.A. Time sinceTotal Converted=W.A. Time until Conversion to Repayment includes Grace periodMatdate!Student Loans Receivable ActivityBeginning Balance Interest CapsClaim PaymentsConsolidation Payments DisbursementsRefunds to BorrowerBorrower Benefit RebatesSchool Refunds Write-offs Ending BalanceWeighted Average FICO ScoreAvailable FundsCapitalized Interest Fund*Periodic Principal Distribution Amount DuePrincipal Shortfall+Principal and Interest Distribution SummaryPeriodic Principal PaidCollateral Pool Characteristics Amount ($)Original Pool Balance<Cumulative original pool balance acquired through prefunding $;Cumulative original pool balance acquired through recycling $JCumulative original pool balance acquired through additional note issuance $FCumulative original pool balance removed through loan sales / buybacks $.Cumulative Interest Capitalized on above loansEnding Original Pool Balance%$Cumulative Entered Repayment BalanceCurrent amount in repayment ($)>Cumulative Principal Collections (Scheduled and Voluntary) ($)KIncludes loans in Repayment and Interest Only Repayment, net of Refunds Due&Portfolio by Original Repayment OptionImmediate RepaymentDeferred RepaymentU Loans for which claims have been filed but not yet paid as of Distribution Date( Cumulative Purchases and OriginationsCumulative Default Rate (1)Recovery Rate (2)Cumulative Net Loss (3)g1) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) / Cumulative Purchases and OriginationsW2) (Payments from Guarantor + Borrower Recoveries) / Cumulative Defaults and Write-offsInterest Accrual(Debt Service Fund - Interest Account (a)Excluded from Available Funds&Cumulative Defaults and Write-offs ($)+ Debt Service Account - Retirement) Accrued Yield and Rebate - US TreasuryReduced Payment ForbearanceLoan TransfersPrincipal PaidReduced Payment Forb]3) (Cumulative Defaults and Write-offs + Claims Filed Not Paid) - (Payments from Guarantor + @ Borrower Recoveries) / Cumulative Purchases and OriginationsLSixth: To the Debt Service Fund - Interest Account for any Subordinate BondsPSeventh: To the Debt Service Fund - Principal Account for any Subordinate Bonds<Eighth: To the Student Loan Fund during any Recycling Period5Ninth: To the Debt Service Fund - Retirement Account _Tenth: Released to the Corporation if Senior Parity Percentage conditions are met after release2015A-1 92428C JP 0 92428C JQ 8 92428C JR 6 92428C JS 4 92428C JT 2 92428C JU 9 92428C JV 7 92428C JW 5 92428C JX 3 92428C JY 1 92428C JZ 8 92428C KA 1 92428C KB 97/1/15 - 9/30/15+Corporate contribution to Acquisition Fund N/A> M?t?@A:A\BCBCDKEr)FPFG\H I K L MGNnOBOPUQ|NRuT5U W2X,KZrZccB g2ɀ ,^_nzɰ/  dMbP?_*+%s A>&L&"Arial,Bold"Vermont Student Assistance Corp.&RPage &P of &N&= ףp=?' ףp= ?(Q?)ףp= ?MdXX"/XX??&U} T} T} $T} T} mT} $T} T} IT} T} mT} IT} $T} T} m T} mT} T} $ T ; ;             ; @   ! p (  ^         ~ @          J  yy  h  UU o eeeeeeeeeef WUUUUUUUUUUUg    k 4      P W m  j@[jA[[qq@j[jA[jA  x+R?~  @ @W   j@\\5A\\8d@\5\\5A\\5A  [?~  M@W   j@\@A\\q@@\@A\@A  [琺?~  {@W   j0@\@w;A\\@@w;\@w;A\@w;A  琚`?~  @@W   j@\ 3A\\8c'@ 3\ 3A\ 3A  :&oe?~  @W   j@\O2A\\@O2\O2A\O2A  "5x+?~  @W   j@\j8A\\q:@j8\j8A\j8A  x+R?~  @2@W   j@\0A\\UUUUu;@0\0A\0A  [琪?~  _@W   j0@\pDA\\@pD\pDA\pDA  sHM?~  @W   j@\9A\\88h@9\9A\9A  M0>?~  @W   j@\`6A\\@`6\`6A\`6A  5x+?~  @W   j@\\5A\\ @\5\\5A\\5A  [?~  @W   j@\ FA\\qI@ F\ FA\ FA  oeCj?~  @ aaaaaa  K' _7tA__kA7t`7tA_7tA?    XXHXXHXH  YYYYYYYYYYYH  UD:lDRRD660$$|22 ;!@" #$%&' ()*+,-./0!1 2;3@4 56789:;< =@>?  eeeeef NNNNN !WUUUUUUg! NNNNN "     "  "  ""TNNNNN # #  #   ~ # # QͿeA#QͿeA#bNNNNN $W $U $UUU~ $$Qţ@$Qţ@$bNNNNN %W %J %JJJ~ %%p=ceA%p=ceA% NNNNN &W &U &UUU~ &&̜EoA&̜EoA&]NNNNN 'P 'J 'JJJ~ ''ԳzA'ԳzA'cNNNNN (WUUUUg( NNNNN )W )U )UUU~ )))Scc$?) NNNNN *W *U *UUU~ ***-*&8c@* NNNNN +W +U +UUU+@@+ NNNNN ,W ,U ,UUU,(@(@, NNNNN -W -U3 -UUU~ --S@-S@- NNNNN . .V .VVV~ ...!lЇ@. NNNNN / /XXXXXH/ NNNNN 0 0YYYYYY0 NNNNN 1 NNNNN 22eeeeeef3WUUUUUUg4     4 4 44 TTTTT 5W 5U 5UUU5  5      6W 6U 6UUU~ 6 6 p=☗lA6p=☗lA7W 7U 7UUU7  AA8W 8U 8UUU8  9W 9U 9UUU9  +T+T:W :U :UUU:  ;W ; ;UUU;!!<P <J <JJJ~ <"<"̜EoA<#̜EoA=WUUUU$$%>W >U)>UUU&&'? ?V*?VVV(()D l:.Tppnpp.ffXXnf::&RXZDDDDDZ.@A!B C;D@E FGHIJKLMNOPQRST UVWXYZ[\]!^!_; @ @XXXXXX@ TTTTT A AYYYYYYB N C+Ceeeeeef C C fNNNDWUUUUUUgD WHgNNNE     E E EE NNNF F ,F   mm* F F ~ F F NNNGW GU- GUUU~ G G RͿeAGRͿeAG+ G G ~ G @ G NNNHW HU HUUUH  HN H dH ~ H m H NNNIW IU1 IUUUI  #'#'I+ I I ~ I I NNNJW JU JUUUJ  AA J J ~ J J NNNKW KU KUUUK   K K ~ K >ʵ K NNNLW LU LUUU~ L L ̜EoAL̜EoA L L ~ L L NNNMW MU MUUUM   M M ~ M M NNNNW NU NUUUN!! N N ~ N {V N NNNOW OJ OUUU~ O,O-G:zAO#G:zAO] O O ~ O O NNNPWJUUU. P P ~ P P NNNQW QJ.QUUU. Q Q HQ RͿeA Q NNRW RU/ RUUUR.7tA7tAR NNNSW SU SUUUS._ _ S HNNNTW TU5 TUUUT.T YNNNUW UU UUUUU.U xHNNNVW VU VUUUV/@0EiWxV NNNNNNWWUUUU~ W,@W-7uAW#$I8uAW]NNNNNNXW XJ0XJJJ123X NNNNNNYWUUUU123Y NNNNNNZW ZU ZUUU~ Z4ZZ5oE|?Z NNNNNN[ [V [VVV~ [6[[5oE|?[ NNNNNN \ \X \7\XXXX\ NNNNN ] ]YYYYYY^HHHHHHHH_8 _|_eeefH __e D l:&H0TdzzzzPhZZZZZ^D0hhN&` a b c d e f g !h i !j ;k l m n o !pq!r@ s;t@u v wxyz{|}~`UVVUgH9::: ` aU;; a aH a a XX ~ a bU bhl bw b bH bW bUHH b GPeAc cUc<QSVAc= ?cu-V|< cicH cW cUHH ~ c d dU~ d>)md?B!?dvX'Z djdH dW dUHH ~ d e eUekR-cAe@cӰ? eliH eW eUHH ~ e fUm f fH f fV ~ f A@ gU ghl gh g gH g gBYY g meAh hx~ hC, hDhǍKuZ?hA~3? hnhHi ixn~ iE iF3~}*?iU^? io iHTNi Tj jxjEF jojH jjO k kkEF kokH9::: k lHGHHH l lXX ~ l v3m my~ mIv3m@dyB? mUgH mW mGHH ~ m /n nz$nJRͿeA~ np? nstH n nI ~ n Ao{{{{}H o' oRYY ~ o p p~ p7pKKLHHqqqqqrHH"rUUUUUUUUU sseeeeeeeeefUU sN$tWUUUUUUUUUgNNNNu   M u u uu u #u NNNNv   M v! v" vN! vO" v ! v "v NNNNwW wU wUUU$wPPH@QQ, R w ShǍKuZ?w NNNNxW xU xUUU$xPPX@QQ)mT x SB!?x NNNNyW y yUUU*yPPQQTS y NNNNzW zUn zUUU$zPPN@QQ T z S3~}*?z NNNN{W {Um {UUU{PP`@Q{QQSVA~ { T{ S ?{ NNNN|W |U |UUU*|PPQQTS | NNNN}W }U }UUU*}PPQQTS } NNNN~W ~U ~UUU*~UUVVWX ~ NNNN K$ VVYZZ@__RͿeA [\?  NNNNDl.ZvxZvbrldDttD:&:(fztththhh!!;@    ;@@  X 7XXXXXX]^NNNN "YYYYYYYY_`NNNN$YYHHHHHHHaaNNNN "bbbbbbbbbcNNNN"dNNN    M    # UU N   M ! " N! O" ! " NNNN  $ee@v@efS?R  gbO(? NNNN n $eePw@efGAT  go0c? NNNN  ee`@efQSVA~ T g ? NNNN$hhiiWjNNNN K$ kklZZ@__RͿeA [\?  NNNN  X 7XXXXXX]^NNNN "YYYYYYYY_`NNNNmmUUUUUUU NNNN K"eeeeeeeeefNNNN$WUUUUUUUUUgNNNN   M    # NNNN   M ! " n! o" ! " NNNNW U UUU$PP@Z@QQf1R  SZW? NNNNW U UUU$PP@QQ@T  SRZPZ? NNNNW UR UUU*PPQQTS  NNNNW US UUU*PPQQTS  NNNNW UT UUU*PPQQTS  NNNNW UV UUU*PPQQTS  NNNNW UU UUU*PPQQTS  NNNNW UW UUU*PPQQTS  NNNNW UX UUU*PPQQTS  NNNNW U UUU*PPQQTS  NNNNW U UUU*UUVVWX  NNNN K VVY*ZZ[@__v3[\?  NNNN H HHppppqrNNNND lH4(4&lztt(~H4.4(fztthhhhhhhhhh! ;@   ; @               "YYYYstNNNN NNN &eeeeeeeeef WUUUUUUUUUg uvvvv    # uvvvv ! " ! " ! "W UZ UUU$PPo@QQO(R  wo{?W UY UUUPP@QQz~naA~ T x ΘT?W U[ UUU$PP$@QQST  x+O?W U6 UUU$PPC@QQۚT  xC?W U\ UUU$PP7@QQ_T  xRm"?W U] UUU*UUVVWy  K2 VVVZZ@__QͿeA~ [ \?  XXXXXXXXX YYYYYYYYY eeeeeeeeef WUUUUUUUUUg    z   % #  uvvv{ ! " ! " ! "W~ d@ UU|$PP@v@Q}S?R  SbO(?Wdh|?5? UU|$PPPw@Q}GAT  So0c?W~ d@ UU|*PPQ}TS Wd rh? UU|PP`@Q}QSVA~ T S ?WdUU|PPQ}TS WdUU|PPQ}TS WdUU|PPQ}TS WdUU|PPQ}~S WUUU|PPQ}~S WUUU|UUVX  K VVVZZ@__RͿeA [\? HHHHUUUUUg D l4, \hbvbbbVv,,, \tbfVz l     ; @           YYYYBBBBB Leeeeeeeeef WUUUUUUUUUg uvvvv   % # uvvvv ! " ! " ! "W UM UUU*PPQQRw W U UUU$PP]@QQqT  xɴ?W U UUUPPz@QQ(\8IA~ T xҖB?W U UUU$PPp@QQ'vKsT  xk&ts?W UN UUUUU`s@VVhAA~ W y#ݢr? K7 VVVZZ@__RͿeA [\? HHHHUUUUUg YYYYBBBBB ,, \hVbvbvl, (  f   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 1S"0e @%//] `nf   0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 3S"0e @%$$] `nf    0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 5S"0e @%&&] `nf    0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 6S"0e @ ' ] `nf    0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 8S"0e @ ' ] `nf    0e0e@AB`TC`TDEFQ&RUVWXZd@>8c8c    ??`T9`T`T@`p?AutoShape 9S"0e @%] `>@U---"   bbffuugg uu uu aa7yK investorrelations@vsac.orgyK \mailto:investorrelations@vsac.orgyX;H,]ą'cyK  www.vsac.orgyK Bhttp://www.vsac.org/yX;H,]ą'cggD g2ɀ $C+m  dMbP?_*+%HB?&L&"Arial,Bold"Vermont Student Assi9stance Corp.&RPage &P of &N&Q?'Q?(ffffff?)ףp= ?MdXX"6XX?Q?&U} $N} N} m N}  N} IN} mN} N} N} N} IN} N} $ N} $ N} " N} ##N} $$ N$$;$;@$ $$ $ $; $; $x@ $@ $ $ $ $$$$$$ $$ $ $;$$$$$$$$$ p 8   L   LL  ~ @    LL 9    LL : MGGGGG &GGGGGGGGGGGGGGG,JGGGGGGGGGGGGGGGGGG#OOOOOO OOO ,GGGGGGGGGGGGGGGGGGG# P GGGGGG~ @ {  ~ @, GGGGGGGGGGGGGGGGGGG# PGGGGGG PGGG , GGGGGGGGGGGGGGGGGGG# PG Jr GGGG M} GGG  /by@, GGGGGGGGGGGGGGGGGGG# M Uq GGGGG~  M| GGG  @, GGGGGGGGGGGGGGGGGGG# M Uw GGGGG~ A M~ GGG ~ , GGGGGGGGGGGGGGGGGGG#M UGGGGG~ O2A  Mg  GGG ~  ,GGGGGGGGGGGGGGGGGGG#MGGGGGG MGGG ,GGGGGGGGGGGGGGGGGGG#M G<GGGGG~ g MGGG ,GGGGGGGGGGGGGGGGGGG#M G>GGGGG~  MGGG ,GGGGGGGGGGGGGGGGGGG#M GCGGGGG> ףpt@ M  Jc  GG ~  !+A,GGGGGGGGGGGGGGGGGGG#M GDGGGGG~  III ,GGGGGGGGGGGGGGGGGGG# MG GGGG~  RRRS ,GGGGGGGGGGGGGGGGGGG#MGGGGGG,GGGGGGGGGGGGGGGGGGG#M GGGGGG~   Q OOO ,GGGGGGGGGGGGGGGGGGG#M GuGGGGG~  ,GGGGGGGGGGGGGGGGGGG#M GvGGGGG~  ~  @,GGGGGGGGGGGGGGGGGGG#MGGGGGG HHH ,GGGGGGGGGGGGGGGGGGG#MGGGGGG  Me  GGG ~  ,GGGGGGGGGGGGGGGGGGG#MGGGGGG  Mf  GGG ~  MGGGGGG   GGG ~  MGGGGGG   HHH ~  >ʵMGGGGGG  P  GGG ~  MG JEGGGG~ _!o(  M_ GGG^ Dl&TF2Z^^^~~~J~^TFFF !" #$%&'( ) *; +; ,x@-.@/0123456789:;<=>? IKIIII M` GGG ~ ! ! !! ! Ma ! GGG ~ ! " " " P " GGG ~ " #H # b # GGG ~ # $H $ Z $ III ~ $ %H % % HHH &H & & HHH 'H ' ' HHH (H ( ( QRRS *F * "+GGGGGGGGGGGGG ",OOOOOOOOOOOO -PG-GGGGGGGGGG - H- I - I".MGGGGGGGGGGGG /M /JE/GGGGGGGGG ~ / _!o("0MGGGGGGGGGG 1M 1Jy1GGGGGGGGG ~ 1 1 ~ 1 _!o("2MGGGGGGGGGG 3M 3Js3GGGGGGGGG ~ 3 !+A3 3 Gze9A"4MGGGGGGGGGG 5M 5Jt5GGGGGGGGG ~ 5 +T5 5 p= 5A5"6MGGGGGGGGGG 7M 7Jx7GGGGGGGGG ~ 7 7 7 p= 5A"8MGGGGGGGGGG 9M 9Jz9GGGGGGGGG ~ 9 9 9 p= 5A":MGGGGGGGGGG ;M ;J;GGGGGGGGG ~ ; ; ; p= 5A"<MJGGGGGGGGG =M =J=GGGGGGGGG ~ = = = p= 5A">MJGGGGGGGGG ?M ?J?GGGGGGGGG ~ ? ? ? p= 5ADV lFhRFF::::2&&R&F&Z&^&h&^&^&^&^&@ABCDE G HIJKLMNOP Q R S T U V W X Y  [  \ ] ^ _ "@MJGGGGGGGGG AM AJAGGGGGGGGG ~ A A A p= 5A"BMGGGGGGGGGG C CKCIIIIIIIII ~ C C C p= 5AC D D E "ERRRRRRRRRRRRS HHOOOOOOGIMGGGGG IO~ I@IJM JGJGGGGJkAJKM KGKGGGGG~ KKGLM LGLGGGGG~ LLG MMG MG=MGGGG MMGNMGGGGGGGOM OGiOGGGGGOkAOGPM PG?PGGGGG~ PPGQM QG@QGGGGG~ QQG RMG RGARGGGGRkARSMGGGGGGGTM TGTGGGGG~ TTGUM UUUGGGGG~ UUG VMG VGVGGGG VVGWMGGGGGGG XMG XJBXGGGG~ XXGYRRRRRRSG \;\OOOO \ \ \ \ \ \ \ ]MGGGG ^M ^G ^GGG^qq@^8d@^q@~ ^@^ 8c'@^ @^ q:@_M _G _GGG0_ @ D&^&h24(<HDDFHDDJDDFF"` a b c d e f g h i j k l m  n  o p q r s t u v w x y z { | } ~  `M `G `GGG0` aMG aG= aGG a a a a a a a bMGGGG cM cGi cGGGcqq@c8d@cq@~ c@c 8c'@c @c q:@dM dG? dGGG0d eM eG@ eGGG0e fMG fGA fGGfqq@f8d@fq@~ f@f 8c'@f @f q:@gMGGGG hM hG hGGG0h iM iU iGGG0i jMG jG jGG j j j j j j j kMGGGG lMG lJB lGG0l mRRRR o;oOOOO o o o o o o pMGGGG qM qG qGGGqUUUUu;@~ q@q88h@q@q @q qI@rM rG rGGG*r sM sG sGGG*s tMG tG= tGG t t t t t t uMGGGG vM vGi vGGGvUUUUu;@~ v@v88h@v@v @v qI@wM wG? wGGG*w xM xG@ xGGG*x yMG yGA yGGyUUUUu;@~ y@y88h@y@y @y qI@zMGGGG {M {G {GGG*{ |M |U |GGG*| }MG }G }GG } } } } } } ~MGGGG MG JB GG* D l\"\\"\\"^"t VV~ VV VV~   RRRR 4>c@URRPPW2  7ggD Oh+'0@HT` x Microsoft Excel@(@o;՜.+,D՜.+,pHP X`hp x / PrivateCollection and Waterfall&'Collection and Waterfall'!Print_AreaPrivate!Print_Area('Collection and Waterfall'!Print_TitlesPrivate!Print_Titles  Worksheets Named Ranges$ 8@ _PID_HLINKSA HOhttp://www.vsac.org/{\"mailto:investorrelations@vsac.org  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FWorkbookSummaryInformation(DocumentSummaryInformation8